8809 Castle Dale Loop · Blanchard, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- DSCR +8.3/10.0
- ARV discount +8.1/15.0
- 1% rule +5.5/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to this beautifully maintained 3-bedroom, 2-bath manufactured home located in the desirable Blanchard community just north of Shreveport. Offering a spacious split floor plan, this home features a separate dining area, an inviting open-concept kitchen, and stylish finishes throughout. The kitchen is a standout with abundant cabinetry, large breakfast bar, farmhouse sink, decorative vent hood, and plenty of workspace for cooking and entertaining. The private primary suite includes a relaxing garden tub and ample storage, while the additional bedrooms provide flexibility for family, guests, or a home office. Warm neutral colors, modern fixtures, and attractive wood-look flooring
Key facts
- Open-concept kitchen
- Large breakfast bar
- Split floor plan
Tags
Property features AI
Finance
- HOA & community: No association
Exterior
- Parking: 2 covered spaces; 2 carport spaces; Detached carport; Off-street parking on site; Gravel and aggregate surfaces
- Utilities: City water with individual water meter; Aerobic septic; Electricity connected; All-weather road access; Asphalt access
- Home design: Manufactured home (residential); One story; Preowned (built in 2021); Property is attached
- Construction: Built in 2021
- Exterior features: Storage; Outbuilding
Interior
- Kitchen: Dishwasher; Electric range; Pantry
- Bedrooms: 3 bedrooms total; Primary bedroom on main level with ensuite bath, garden tub, separate shower, and walk-in closet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Decorative lighting; Natural woodwork; Open floorplan; Pantry; Vaulted ceilings; Walk-in closets; One living area; One dining area; Room count includes 2 main rooms
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $315 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $136k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 3.8% in Blanchard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#103 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D+, amenities F, commute F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 262 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 9.00%
- Cash-on-cash
- 9.65%
- DSCR
- 1.43
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $141,683
- List price
- $139,900
- Delta
- -1.26%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7473 Henderson Gin Rd | 0.28mi | 3/2.0 | 1,320 (+6%) | 19mo | $129,900 | $98 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-2,657
- Equity at exit
- $20,860
- IRR
- 7.9%
- Equity multiple
- 1.60×
- Total profit
- $23,308
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71107
- Home prices YoY
- -34.5%
- Active inventory
- 262
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,468 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$53 /mo · $635/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $315
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $139,900 Active 54 DOM
-
2026-06-17days on market $139,900 Active 53 DOM
-
2026-06-16days on market $139,900 Active 52 DOM
-
2026-06-15days on market $139,900 Active 51 DOM
-
2026-06-14days on market $139,900 Active 49 DOM
-
2026-06-13days on market $139,900 Active 48 DOM
-
2026-06-10days on market $139,900 Active 46 DOM
-
2026-06-09days on market $139,900 Active 45 DOM
-
2026-06-08days on market $139,900 Active 44 DOM
-
2026-06-07days on market $139,900 Active 43 DOM
-
2026-06-05days on market $139,900 Active 40 DOM
-
2026-06-03days on market $139,900 Active 39 DOM
-
2026-06-02days on market $139,900 Active 38 DOM
-
2026-06-01days on market $139,900 Active 37 DOM
-
2026-05-31days on market $139,900 Active 36 DOM
-
2026-05-30days on market $139,900 Active 35 DOM
-
2026-04-25$139,900 Active 1070-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $635 · $53/mo
- Projected year-2 tax
- $769 · $64/mo
- Expected delta
- +$134/yr (+$11/mo · 21.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,619
- − Mortgage interest
- −$7,837
- − Property taxes
- −$635
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,410
- − Management
- −$1,410
- − Depreciation
- −$4,070
- Taxable income
- $1,559
- Est. tax owed @ 24.0%
- −$374
- After-tax cash flow
- $3,406/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Blanchard
- Score
- 68/100
- State rank
- #103
- US rank
- #10091
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Caddo Parish · 178,536 people
- City population
- 95
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 31,734
- Household income
- $48,365
- Rent vs Own
- Severe rent burden
- 1346.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 3% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.11%
- Current HPI
- 117.801
- Rent YoY
- —
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2026-04-25 Listed $139,900 NTREIS
Property tax history
+23.0%/yrLatest (2025): $635 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…