CashFlowRE
Sign in Sign up
13443 Turnleaf Blvd
D+ Composite 49.65
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.7/10.0
  • 1% rule +5.1/10.0
  • Schools +4.6/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$319,990

13443 Turnleaf Blvd · Punta Gorda, FL 33955
4 bd · 2.5 ba · 2,002 sqft · Land · 246 Days on market
Built 2025 5,588 sqft lot $264/mo HOA · 8% of rent ↓ 20% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Salerno floorplan offers 2,002 square feet of thoughtfully designed living space across two stories. This home features 4 bedrooms, 2.5 bathrooms, and a spacious 2-car garage. The first floor includes an open-concept layout with a large family room, dining area, and gourmet kitchen complete with a center island and walk-in pantry. The primary bedroom is conveniently located on the first floor and features a luxurious bath with dual vanities and a walk-in closet. Upstairs, you’ll find three additional bedrooms and a full bath. A covered lanai extends the living space outdoors.

Key facts

  • Gourmet kitchen
  • Luxurious bath
  • Primary bedroom

Tags

OPEN-CONCEPT LAYOUTGOURMET KITCHENCENTER ISLANDWALK-IN PANTRYPRIMARY BEDROOMLUXURIOUS BATH

Property features AI

Finance

  • Other: Home warranty included; Living area (builder): 2,002 sq ft; total building area: 2,500 sq ft; Lot approximately 0.12 acres (40 x 132), cleared and paved access; Planned unit development; Community directions available
  • Financial info: CDD applicable; Other annual assessment: $1,947; Total monthly fees shown: $264
  • HOA & community: HOA managed by First Service Residential; Monthly HOA $264 (includes pool and grounds maintenance); Association amenities: clubhouse, fitness center, park, playground, pool, tennis courts, community mailbox, deed restrictions, fence restrictions, sidewalks

Exterior

  • Parking: Attached garage with 2 spaces
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity available
  • Home design: Single family residence; Two levels; New construction; North-facing
  • Construction: Block construction; Shingle roof; Concrete perimeter foundation; Built by DREAM FINDERS HOMES (model: Salerno); Permit number 2026-172; Built/Completed condition
  • Exterior features: Hurricane shutters; Exterior lighting; Sidewalks; Sliding doors; Irrigation system

Interior

  • Kitchen: Built-in oven; Cooktop; Dishwasher; Disposal; Microwave
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Eat-in kitchen; Open floorplan; Programmable thermostat; Walk-in closets; Smoke detectors
  • Laundry & utility: Laundry room inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath land listed at $320k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $320k).
  • Recommended offer: $282k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: East Elementary School (math 67% / reading 68%, grade B+, #435 of 2,144 statewide, top 21%, 761 students, 52% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
  • Market conditions: 1481 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • At $3,220/mo this rent would consume 50% of the median local household income ($77k/yr) (locally 226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 246 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $61k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $281,591 (12.0% below list)

Questions for the listing agent

  1. It's been on market 246 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.34%
Cash-on-cash
3.73%
DSCR
1.17
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.4%
Equity multiple
0.62×
Total profit
$-34,018
Equity at exit
$47,712
10-year hold
IRR
-1.0%
Equity multiple
0.93×
Total profit
$-6,431
Equity at exit
$27,667

Cash invested: $89,597 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33955

Home prices YoY
-24.5%
Active inventory
1481
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$3,220 medium interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$190 /mo · $2,280/yr
Insurance
$133
HOA
$264
Vacancy / Maint / Mgmt
$676
Net cashflow
$279

Break-even live

Break-even rent $2,868
Max offer price $319,990
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,998
Closing costs
$9,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13239 Turnleaf Blvd Punta Gorda, FL 4.0 2.5 1874 $2,300 $1.23 13d 1 0.28mi
27117 Treadmill Dr Punta Gorda, FL 5.0 3.0 2300 $3,500 $1.52 21d 1 0.69mi
25228 Longmeadow Dr Punta Gorda, FL 4.0 2.0 2251 $9,500 $4.22 21d 1 1.05mi
25199 Longmeadow Dr Punta Gorda, FL 3.0 3.0 2445 $9,500 $3.89 21d 1 1.09mi
25115 Longmeadow Dr Punta Gorda, FL 4.0 2.0 2245 $8,500 $3.79 21d 1 1.19mi
25078 Golden Fern Dr Punta Gorda, FL 4.0 3.0 2477 $13,000 $5.25 21d 1 1.20mi
25222 Keygrass Ct Punta Gorda, FL 4.0 3.0 2247 $5,000 $2.23 21d 1 1.20mi
25191 Keygrass Ct Punta Gorda, FL 4.0 2.5 2572 $8,500 $3.30 21d 1 1.25mi
25018 Longmeadow Dr Punta Gorda, FL 4.0 3.0 2251 $9,500 $4.22 21d 1 1.36mi
14051 Heritage Landing Blvd Punta Gorda, FL 2.0–3.0 2.0 1280 $6,000 $4.69 21d 2 1.37mi
14061 Heritage Landing Blvd Punta Gorda, FL 2.0–3.0 2.0 1302 $6,500 $4.99 21d 3 1.40mi
13263 Valrico Ter Punta Gorda, FL 3.0 2.0 1628 $1,500 $0.92 21d 1 1.48mi

HOA detail

Monthly dues
$264 · $3,168/yr

Listing history 8 events

  1. 2026-05-25
    status Pending 603-char remark
    Show marketing remark (603 chars)

    Welcome to the Salerno floorplan offers 2,002 square feet of thoughtfully designed living space across two stories. This home features 4 bedrooms, 2.5 bathrooms, and a spacious 2-car garage. The first floor includes an open-concept layout with a large family room, dining area, and gourmet kitchen complete with a center island and walk-in pantry. The primary bedroom is conveniently located on the first floor and features a luxurious bath with dual vanities and a walk-in closet. Upstairs, you’ll find three additional bedrooms and a full bath. A covered lanai extends the living space outdoors.

  2. 2026-05-21
    status Pending
  3. 2026-04-15
    price $319,990
  4. 2026-02-15
    price $349,990
    Show marketing remark (603 chars)

    Welcome to the Salerno floorplan offers 2,002 square feet of thoughtfully designed living space across two stories. This home features 4 bedrooms, 2.5 bathrooms, and a spacious 2-car garage. The first floor includes an open-concept layout with a large family room, dining area, and gourmet kitchen complete with a center island and walk-in pantry. The primary bedroom is conveniently located on the first floor and features a luxurious bath with dual vanities and a walk-in closet. Upstairs, you’ll find three additional bedrooms and a full bath. A covered lanai extends the living space outdoors.

  5. 2026-02-15
    price $349,990 603-char remark
    Show marketing remark (603 chars)

    Welcome to the Salerno floorplan offers 2,002 square feet of thoughtfully designed living space across two stories. This home features 4 bedrooms, 2.5 bathrooms, and a spacious 2-car garage. The first floor includes an open-concept layout with a large family room, dining area, and gourmet kitchen complete with a center island and walk-in pantry. The primary bedroom is conveniently located on the first floor and features a luxurious bath with dual vanities and a walk-in closet. Upstairs, you’ll find three additional bedrooms and a full bath. A covered lanai extends the living space outdoors.

  6. 2026-02-11
    listed $380,990 Active 603-char remark
    Show marketing remark (603 chars)

    Welcome to the Salerno floorplan offers 2,002 square feet of thoughtfully designed living space across two stories. This home features 4 bedrooms, 2.5 bathrooms, and a spacious 2-car garage. The first floor includes an open-concept layout with a large family room, dining area, and gourmet kitchen complete with a center island and walk-in pantry. The primary bedroom is conveniently located on the first floor and features a luxurious bath with dual vanities and a walk-in closet. Upstairs, you’ll find three additional bedrooms and a full bath. A covered lanai extends the living space outdoors.

  7. 2025-12-31
    price $380,990
  8. 2025-09-17
    listed $399,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,280 · $190/mo
Projected year-2 tax
$2,656 · $221/mo
Expected delta
+$376/yr (+$31/mo · 16.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,645
− Mortgage interest
−$17,924
− Property taxes
−$2,280
− Insurance
−$1,600
− Repairs & maintenance
−$3,092
− Management
−$3,092
− HOA
−$3,168
− Depreciation
−$9,309
Taxable loss
−$1,820
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$437
After-tax cash flow
$3,781/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 196,994 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
12,399
Household income
$76,943
Rent vs Own
9.5% rent · 90.5% own
Severe rent burden
226.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Cuban 4%
Common ancestry
Romanian 5% Italian 3% Serbian 3%
Foreign-born
8% · Canada
Languages at home
91% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.71%
Current HPI
242.9043
Rent YoY
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-20.0% since first listed
8 events — show timeline
  • 2026-05-25 Pending FORTMLS
  • 2026-05-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Price Changed $319,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-15 Price Changed $349,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-15 Price Changed $349,990 FORTMLS
  • 2026-02-11 Listed $380,990 FORTMLS
  • 2025-12-31 Price Changed $380,990 Stellar MLS as Distributed by MLS Grid
  • 2025-09-17 Listed $399,900 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…