CashFlowRE
Sign in Sign up
342 E Lancaster Blvd 6-Plex
C Composite 59.11
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.9/30.0
  • DSCR +9.3/10.0
  • 1% rule +6.5/10.0
  • ARV discount +5.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$825,000

342 E Lancaster Blvd · Lancaster, CA 93535
6 bd · 6.0 ba · 3,212 sqft · MultiFamily public records · 12 Days on market
Built 1958 6,757 sqft lot Est $790k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

6-unit multifamily property in a strong Lancaster rental corridor with consistent tenant demand. The property consists entirely of 1-bedroom, 1-bathroom units, providing an efficient and easy-to-manage unit mix attractive to long-term tenants. Each unit is assigned its own private 1-car garage, a valuable amenity that enhances tenant appeal and supports long-term occupancy. The property also features shared on-site laundry for additional tenant convenience and supplemental income potential. The building totals approximately 3,212 SF on a 6,755 SF lot and offers functional layouts with additional upside through future interior and exterior improvements. Investors have the ability to improve

Key facts

  • Multifamily property
  • Private garage
  • Functional layouts

Tags

MULTIFAMILY PROPERTYPRIVATE GARAGEON-SITE LAUNDRYFUNCTIONAL LAYOUTSCLOSE PROXIMITY TO SHOPPINGCLOSE PROXIMITY TO DINING

Property features AI

Finance

  • Financial info: Gross income: $86,400; Net operating income: $56,150; Total annual expenses: $30,240; Gross rent multiplier: 10.2; Actual rents reported
  • HOA & community: Six units in the complex

Exterior

  • Parking: Attached garage with 6 garage spaces; 6 total parking spaces
  • Home design: Single-story residential income property; One level
  • Exterior features: No other structures on the lot; Zoned LRR3*

Interior

  • Bedrooms: Six 1-bedroom units
  • Bathrooms: Six 1-bath units
  • Heating & cooling: Wall heat; Wall unit cooling
  • Interior features: Community laundry available; Wall heating; Wall unit cooling
  • Laundry & utility: Community laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6 × 1-bed/1-bath units multifamily listed at $825k.

Deal economics

  • At list price, monthly cash flow is $2k ($27k/yr) — positive. Per door: $380/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($10k rent vs $825k).
  • Cap rate 9.6% vs local median 4.3% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#282 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B+; Watch: health & safety C-, schools F, crime F.
  • Lancaster Elementary (suburban): math 18% / reading 32% proficiency, ranked #1,161 of 1,400 in CA (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 1169 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $9,512/mo this rent would consume 162% of the median local household income ($70k/yr) (locally 2494% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $220k; list at $825k implies a 275% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $825,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.15%
Cap rate
9.61%
Cash-on-cash
11.85%
DSCR
1.53
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$790,152
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
342 E Lancaster Blvd 0.00mi 6/6.0 3,212 (0%) 1mo $790,000 $246 99
44931 Trevor Ave 0.60mi 6/6.0 3,360 (+5%) 6mo $790,000 $235 59
44817 Redwood 0.43mi 7/3.0 (+1) 2,800 (-13%) 3mo $725,000 $259 39
45133 Spearman Ave 0.69mi 6/3.0 2,856 (-11%) 16mo $550,000 $193 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.14% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-15,201
Equity at exit
$123,010
10-year hold
IRR
4.7%
Equity multiple
1.30×
Total profit
$70,072
Equity at exit
$71,331

Cash invested: $231,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93535

Home prices YoY
-24.3%
Rents YoY
0.1%
Active inventory
1169
Price-to-rent
43.4×

Monthly cashflow live

Estimated rent
$9,512 high interval (Pro) →
Mortgage (P&I)
$4,326
Tax from tax record
$564 /mo · $6,767/yr
Insurance
$344
HOA
$0
Vacancy / Maint / Mgmt
$1,998
Net cashflow
$2,280

Break-even live

Break-even rent $6,625
Max offer price $825,000
Occupancy floor 71%

Sensitivity live

Price -10% $2,747 -5% $2,514 +0% $2,280 +5% $2,047 +10% $1,813
Rent -10% $1,529 -5% $1,905 +0% $2,280 +5% $2,656 +10% $3,032
Rate -1.0pp $2,696 -0.5pp $2,490 base $2,280 +0.5pp $2,067 +1.0pp $1,849

6-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (6 units) $9,512

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$206,250
Closing costs
$24,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
44519 Foxton Ave Lancaster, CA 5.0 3.0 3010 $3,500 $1.16 1d 1 0.36mi
44745 Christie Ave Lancaster, CA 5.0 3.0 2289 $3,095 $1.35 1d 1 0.99mi
44745 Christie Ave Lancaster, CA 5.0 3.0 2289 $3,095 $1.35 10d 1 0.99mi
44438 13th St E Lancaster, CA 6.0 2.0 2289 $3,200 $1.40 1d 1 1.11mi

Listing history 22 events

  1. 2026-05-20
    status Pending
  2. 2026-05-08
    listed $825,000 Active
  3. 2024-11-03
    historical $1,350
  4. 2024-10-31
    historical $1,350
  5. 2024-10-27
    listed $1,350
  6. 2024-10-21
    historical $1,350
  7. 2024-09-11
    listed $1,500
  8. 2024-09-06
    historical $1,500
  9. 2024-09-06
    listed $1,500
  10. 2024-09-05
    listed $1,500
  11. 2024-07-19
    historical
  12. 2024-02-19
    listed $1,140,000 Active
  13. 2024-01-01
    historical $1,100
  14. 2023-11-03
    listed $1,100
  15. 2015-03-19
    historical
  16. 2015-03-19
    historical
  17. 2013-09-16
    soldstatus $220,000
  18. 2012-09-25
    soldstatus $205,000
  19. 2012-05-24
    listed $229,000
  20. 2006-08-03
    listed $499,000
  21. 2005-10-28
    listed $525,000
  22. 1975-06-30
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$6,767 · $564/mo
Projected year-2 tax
$6,767 · $564/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 16 unhealthy d/yr today · 21 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$114,144
− Mortgage interest
−$46,213
− Property taxes
−$6,767
− Insurance
−$4,125
− Repairs & maintenance
−$9,132
− Management
−$9,132
− Depreciation
−$24,000
Taxable income
$14,776
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,546
After-tax cash flow
$23,819/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lancaster Elementary
NCES district ID
0620880
Math proficiency
18% ▲ 1.00%
Reading proficiency
32% ▬ 0.00%
Median HH income
$46,440
Composite
24.73/100
National rank
#13028
State rank
#1161 of 1400 in CA

Livability — Lancaster

Score
68/100
State rank
#282
US rank
#9504

Category grades

Amenities B+ Commute A+ Cost of living F Crime F Employment C+ Housing A+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lancaster, CA
County
Los Angeles County · 9,444,647 people
City population
194,251
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
79,409
Household income
$70,360
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
2494.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 55% Two or more races 25% Black 21% White 17% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 42%
Common ancestry
Romanian 1% Italian 1% Lithuanian 1%
Foreign-born
13% · Canada
Languages at home
60% English-only · Spanish 37% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -144.13%
Current HPI
449.4494
Rent YoY
▲ 0.14%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+1169.2% since first listed
22 events — show timeline
  • 2026-05-20 Pending TheMLS
  • 2026-05-08 Listed $825,000 TheMLS
  • 2024-11-03 Rental Removed $1,350 RENTALBEAST
  • 2024-10-31 Rental Removed $1,350 RENTALBEAST
  • 2024-10-27 Listed for Rent $1,350 RENTALBEAST
  • 2024-10-21 Rental Removed $1,350 RENTALBEAST
  • 2024-09-11 Listed for Rent $1,500 RENTALBEAST
  • 2024-09-06 Rental Removed $1,500 RENTALBEAST
  • 2024-09-06 Listed for Rent $1,500 RENTALBEAST
  • 2024-09-05 Listed for Rent $1,500 RENTALBEAST
  • 2024-07-19 Listing Removed CRMLS
  • 2024-02-19 Listed $1,140,000 CRMLS
  • 2024-01-01 Rental Removed $1,100 CRMLS
  • 2023-11-03 Listed for Rent $1,100 CRMLS
  • 2015-03-19 Listing Removed AVMLS
  • 2015-03-19 Listing Removed AVMLS
  • 2013-09-16 Sold (MLS) $220,000 AVMLS
  • 2012-09-25 Sold (Public Records) $205,000 Public Records
  • 2012-05-24 Listed $229,000 AVMLS
  • 2006-08-03 Listed $499,000 AVMLS
  • 2005-10-28 Listed $525,000 AVMLS
  • 1975-06-30 Sold (Public Records) $65,000 Public Records

Property tax history

+4.1%/yr

Latest (2025): $6,767 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…