6-Plex
342 E Lancaster Blvd · Lancaster, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- 1% rule +6.5/10.0
- ARV discount +5.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$825,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
6-unit multifamily property in a strong Lancaster rental corridor with consistent tenant demand. The property consists entirely of 1-bedroom, 1-bathroom units, providing an efficient and easy-to-manage unit mix attractive to long-term tenants. Each unit is assigned its own private 1-car garage, a valuable amenity that enhances tenant appeal and supports long-term occupancy. The property also features shared on-site laundry for additional tenant convenience and supplemental income potential. The building totals approximately 3,212 SF on a 6,755 SF lot and offers functional layouts with additional upside through future interior and exterior improvements. Investors have the ability to improve
Key facts
- Multifamily property
- Private garage
- Functional layouts
Tags
Property features AI
Finance
- Financial info: Gross income: $86,400; Net operating income: $56,150; Total annual expenses: $30,240; Gross rent multiplier: 10.2; Actual rents reported
- HOA & community: Six units in the complex
Exterior
- Parking: Attached garage with 6 garage spaces; 6 total parking spaces
- Home design: Single-story residential income property; One level
- Exterior features: No other structures on the lot; Zoned LRR3*
Interior
- Bedrooms: Six 1-bedroom units
- Bathrooms: Six 1-bath units
- Heating & cooling: Wall heat; Wall unit cooling
- Interior features: Community laundry available; Wall heating; Wall unit cooling
- Laundry & utility: Community laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 1-bed/1-bath units multifamily listed at $825k.
Deal economics
- At list price, monthly cash flow is $2k ($27k/yr) — positive. Per door: $380/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($10k rent vs $825k).
- Cap rate 9.6% vs local median 4.3% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#282 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B+; Watch: health & safety C-, schools F, crime F.
- Lancaster Elementary (suburban): math 18% / reading 32% proficiency, ranked #1,161 of 1,400 in CA (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 1169 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- At $9,512/mo this rent would consume 162% of the median local household income ($70k/yr) (locally 2494% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 10 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $220k; list at $825k implies a 275% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 9.61%
- Cash-on-cash
- 11.85%
- DSCR
- 1.53
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $790,152
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 342 E Lancaster Blvd | 0.00mi | 6/6.0 | 3,212 (0%) | 1mo | $790,000 | $246 | 99 |
| 44931 Trevor Ave | 0.60mi | 6/6.0 | 3,360 (+5%) | 6mo | $790,000 | $235 | 59 |
| 44817 Redwood | 0.43mi | 7/3.0 (+1) | 2,800 (-13%) | 3mo | $725,000 | $259 | 39 |
| 45133 Spearman Ave | 0.69mi | 6/3.0 | 2,856 (-11%) | 16mo | $550,000 | $193 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.14% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-15,201
- Equity at exit
- $123,010
- IRR
- 4.7%
- Equity multiple
- 1.30×
- Total profit
- $70,072
- Equity at exit
- $71,331
Cash invested: $231,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93535
- Home prices YoY
- -24.3%
- Rents YoY
- 0.1%
- Active inventory
- 1169
- Price-to-rent
- 43.4×
Monthly cashflow live
- Estimated rent
- $9,512 high interval (Pro) →
- Mortgage (P&I)
- −$4,326
- Tax from tax record
- −$564 /mo · $6,767/yr
- Insurance
- −$344
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,998
- Net cashflow
- $2,280
Break-even live
Sensitivity live
| Price | -10% $2,747 | -5% $2,514 | +0% $2,280 | +5% $2,047 | +10% $1,813 |
|---|---|---|---|---|---|
| Rent | -10% $1,529 | -5% $1,905 | +0% $2,280 | +5% $2,656 | +10% $3,032 |
| Rate | -1.0pp $2,696 | -0.5pp $2,490 | base $2,280 | +0.5pp $2,067 | +1.0pp $1,849 |
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 1 | 1 | $9,510 |
| #1 | 1 | 1 | $1,585 |
| #2 | 1 | 1 | $1,585 |
| #3 | 1 | 1 | $1,585 |
| #4 | 1 | 1 | $1,585 |
| #5 | 1 | 1 | $1,585 |
| #6 | 1 | 1 | $1,585 |
| Total (6 units) | $9,512 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $206,250
- Closing costs
- $24,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 44519 Foxton Ave Lancaster, CA | 5.0 | 3.0 | 3010 | $3,500 | $1.16 | 1d | 1 | 0.36mi |
| 44745 Christie Ave Lancaster, CA | 5.0 | 3.0 | 2289 | $3,095 | $1.35 | 1d | 1 | 0.99mi |
| 44745 Christie Ave Lancaster, CA | 5.0 | 3.0 | 2289 | $3,095 | $1.35 | 10d | 1 | 0.99mi |
| 44438 13th St E Lancaster, CA | 6.0 | 2.0 | 2289 | $3,200 | $1.40 | 1d | 1 | 1.11mi |
Listing history 22 events
-
2026-05-20status Pending
-
2026-05-08$825,000 Active
-
2024-11-03historical $1,350
-
2024-10-31historical $1,350
-
2024-10-27$1,350
-
2024-10-21historical $1,350
-
2024-09-11$1,500
-
2024-09-06historical $1,500
-
2024-09-06$1,500
-
2024-09-05$1,500
-
2024-07-19historical
-
2024-02-19$1,140,000 Active
-
2024-01-01historical $1,100
-
2023-11-03$1,100
-
2015-03-19historical
-
2015-03-19historical
-
2013-09-16soldstatus $220,000
-
2012-09-25soldstatus $205,000
-
2012-05-24$229,000
-
2006-08-03$499,000
-
2005-10-28$525,000
-
1975-06-30soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $6,767 · $564/mo
- Projected year-2 tax
- $6,767 · $564/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 16 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $114,144
- − Mortgage interest
- −$46,213
- − Property taxes
- −$6,767
- − Insurance
- −$4,125
- − Repairs & maintenance
- −$9,132
- − Management
- −$9,132
- − Depreciation
- −$24,000
- Taxable income
- $14,776
- Est. tax owed @ 24.0%
- −$3,546
- After-tax cash flow
- $23,819/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lancaster Elementary
- NCES district ID
- 0620880
- Math proficiency
- 18% ▲ 1.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $46,440
- Composite
- 24.73/100
- National rank
- #13028
- State rank
- #1161 of 1400 in CA
Livability — Lancaster
- Score
- 68/100
- State rank
- #282
- US rank
- #9504
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lancaster, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 194,251
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 79,409
- Household income
- $70,360
- Rent vs Own
- Severe rent burden
- 2494.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Hispanic / Latino 55% Two or more races 25% Black 21% White 17% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Romanian 1% Italian 1% Lithuanian 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 60% English-only · Spanish 37% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -144.13%
- Current HPI
- 449.4494
- Rent YoY
- ▲ 0.14%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+1169.2% since first listed22 events — show timeline
- 2026-05-20 Pending — TheMLS
- 2026-05-08 Listed $825,000 TheMLS
- 2024-11-03 Rental Removed $1,350 RENTALBEAST
- 2024-10-31 Rental Removed $1,350 RENTALBEAST
- 2024-10-27 Listed for Rent $1,350 RENTALBEAST
- 2024-10-21 Rental Removed $1,350 RENTALBEAST
- 2024-09-11 Listed for Rent $1,500 RENTALBEAST
- 2024-09-06 Rental Removed $1,500 RENTALBEAST
- 2024-09-06 Listed for Rent $1,500 RENTALBEAST
- 2024-09-05 Listed for Rent $1,500 RENTALBEAST
- 2024-07-19 Listing Removed — CRMLS
- 2024-02-19 Listed $1,140,000 CRMLS
- 2024-01-01 Rental Removed $1,100 CRMLS
- 2023-11-03 Listed for Rent $1,100 CRMLS
- 2015-03-19 Listing Removed — AVMLS
- 2015-03-19 Listing Removed — AVMLS
- 2013-09-16 Sold (MLS) $220,000 AVMLS
- 2012-09-25 Sold (Public Records) $205,000 Public Records
- 2012-05-24 Listed $229,000 AVMLS
- 2006-08-03 Listed $499,000 AVMLS
- 2005-10-28 Listed $525,000 AVMLS
- 1975-06-30 Sold (Public Records) $65,000 Public Records
Property tax history
+4.1%/yrLatest (2025): $6,767 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…