CashFlowRE
Sign in Sign up
4055 N 68th St #4057 Duplex
C Composite 58.74
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.3/30.0
  • DSCR +7.5/10.0
  • 1% rule +6.1/10.0
  • Appreciation +5.7/10.0
  • ARV discount +4.6/15.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0

$260,000

4055 N 68th St #4057 · Milwaukee, WI 53216
6 bd · 2.0 ba · 2,240 sqft · MultiFamily · 5 Days on market
Built 1956 Fair condition 5,662 sqft lot Est $244k · 6% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Turnkey duplex opportunity in a convenient Milwaukee location! This spacious 3/3 setup offers strong rental potential with over 2,200 sq ft, hardwood flooring, and updated kitchen/bath features. Includes off-street parking, backyard space, and basement storage with laundry hookups--everything tenants are looking for. Ideal for investors seeking consistent rental income or those looking to live in one unit while renting the other. Close to transportation, shopping, and everyday conveniences.

Key facts

  • Turnkey duplex
  • Updated kitchen
  • Basement storage

Tags

TURNKEY DUPLEXSTRONG RENTAL POTENTIALUPDATED KITCHENBACKYARD SPACEBASEMENT STORAGELAUNDRY HOOKUPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $260k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $474 ($6k/yr) — positive. Per door: $237/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $260k).
  • Cap rate 8.5% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,874/mo this rent would consume 74% of the median local household income ($47k/yr) (locally 2202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $5k of equity ($2k loan paydown + $3k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $73k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $260,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.11%
Cap rate
8.48%
Cash-on-cash
7.81%
DSCR
1.35
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$244,160
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4250 N 75th St #4252 0.47mi 6/2.0 2,227 (-1%) 7mo $260,000 $117 72
4074 N 69th St #4076 0.04mi 6/2.0 2,431 (+8%) 16mo $240,000 $99 71
4219 N 68th St 0.20mi 6/2.0 2,494 (+11%) 2mo $250,000 $100 70
4021 N 70th St #4023 0.12mi 6/2.0 2,424 (+8%) 14mo $255,900 $106 69
4441 N 62nd St #4443 0.62mi 6/2.0 2,290 (+2%) 7mo $250,000 $109 62
4319 N 72nd St #4321 0.41mi 6/2.0 2,461 (+10%) 6mo $279,900 $114 60
6236 W Medford Ave 0.69mi 6/2.0 2,246 (+0%) 10mo $244,869 $109 59
6321 W Keefe Avenue Pkwy #6323 0.65mi 6/2.0 2,325 (+4%) 9mo $219,452 $94 56
7449 W Beckett Ave 0.40mi 6/2.0 2,119 (-5%) 21mo $239,900 $113 55
7732 W Potomac Ave #7734 0.66mi 5/2.5 (-1) 2,113 (-6%) 10mo $260,000 $123 44
4354 N 72nd St Unit 4354A 0.43mi 5/2.0 (-1) 1,911 (-15%) 9mo $157,500 $82 43
6501 W Keefe Avenue Pkwy 0.64mi 6/2.0 2,509 (+12%) 19mo $225,000 $90 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
13.2%
Equity multiple
1.71×
Total profit
$51,338
Equity at exit
$93,230
10-year hold
IRR
18.9%
Equity multiple
3.63×
Total profit
$191,567
Equity at exit
$127,428

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
130
Price-to-rent
15.1×

Monthly cashflow live

Estimated rent
$2,874 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax est. 1.5%
$325 /mo · $3,900/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$604
Net cashflow
$474

Break-even live

Break-even rent $2,274
Max offer price $260,000
Occupancy floor 79%

Sensitivity live

Price -10% $653 -5% $563 +0% $474 +5% $384 +10% $294
Rent -10% $247 -5% $360 +0% $474 +5% $587 +10% $701
Rate -1.0pp $605 -0.5pp $540 base $474 +0.5pp $406 +1.0pp $338

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,874

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-03-24
    status Pending
  2. 2026-03-19
    listed $260,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,488
− Mortgage interest
−$14,564
− Property taxes
−$3,900
− Insurance
−$1,300
− Repairs & maintenance
−$2,759
− Management
−$2,759
− Depreciation
−$7,564
Taxable income
$1,642
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$394
After-tax cash flow
$5,290/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This 3/3 duplex in Milwaukee offers strong rental potential with over 2,200 sq ft, but requires moderate repairs and maintenance to improve its curb appeal and property value.

Repairs flagged

  • Minor Exterior paint — Brick exterior appears weathered
  • Minor Landscaping — Low-maintenance landscaping

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and property value
  • Both Landscaping — Improves curb appeal and property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exterior paint · Brick exterior appears weathered Minor $500–3,000
Landscaping · Low-maintenance landscaping Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both Paint exterior — Enhances curb appeal and property value
  • Both Landscaping — Improves curb appeal and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-03-24 Pending METROMLS
  • 2026-03-19 Listed $260,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…