CashFlowRE
Sign in Sign up
7635 SE Johnson Creek Blvd
C- Composite 53.05
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.9/5.0
  • Rent growth +3.5/5.0
  • Schools +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$27,400

7635 SE Johnson Creek Blvd · Portland, OR 97206
1 bd · 1.0 ba · 470 sqft · Land · 559 Days on market
Built 1961 $58/sqft · 26% below area Est $37k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

Key facts

  • Built 1961
  • Listed 559 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath land listed at $27k.

Deal economics

  • At list price, monthly cash flow is $909 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $27k).
  • Recommended offer: $24k (12.0% below list) — sets the bar for market timing.
  • Cap rate 46.1% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • North Clackamas SD 12 (suburban): math 29% / reading 43% proficiency, ranked #22 of 58 in OR (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+4.0%/yr); 309 active listings in the ZIP; solid renter incomes; 946 units permitted in Clackamas County in 2024 (188 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($99k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $189 of loan paydown is wiped out by about $822 of value loss. Plan a longer hold.
  • Clackamas County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 559 days — a 12% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 27y ago; this cycle's ask has dropped $18k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $24,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 559 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.07%
Cap rate
46.09%
Cash-on-cash
142.13%
DSCR
7.32
GRM
1.6

CMA / ARV

ARV (median comp)
$37,199
List price
$27,400
Delta
-26.34%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.95% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.14×
Total profit
$54,797
Equity at exit
$4,085
10-year hold
IRR
Equity multiple
17.68×
Total profit
$127,935
Equity at exit
$2,369

Cash invested: $7,672 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97206

Rents YoY
4.0%
Active inventory
309
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$1,390 medium interval (Pro) →
Mortgage (P&I)
$144
Tax est. 1.5%
$34 /mo · $411/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$909

Break-even live

Break-even rent $240
Max offer price $27,400
Occupancy floor 30%

Sensitivity live

Price -10% $928 -5% $918 +0% $909 +5% $899 +10% $890
Rent -10% $799 -5% $854 +0% $909 +5% $964 +10% $1,018
Rate -1.0pp $922 -0.5pp $916 base $909 +0.5pp $902 +1.0pp $894

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,850
Closing costs
$822
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 49 events

  1. 2026-06-18
    days on market $27,400 Active 559 DOM
  2. 2026-06-17
    days on market $27,400 Active 558 DOM
  3. 2026-06-16
    days on market $27,400 Active 557 DOM
  4. 2026-06-15
    days on market $27,400 Active 556 DOM
  5. 2026-06-13
    pricedays on market $27,400 Active 554 DOM
  6. 2026-06-09
    days on market $27,900 Active 550 DOM
  7. 2026-06-08
    days on market $27,900 Active 549 DOM
  8. 2026-06-07
    days on market $27,900 Active 548 DOM
  9. 2026-06-05
    days on market $27,900 Active 545 DOM
  10. 2026-06-03
    days on market $27,900 Active 544 DOM
  11. 2026-06-02
    days on market $27,900 Active 543 DOM
  12. 2026-06-01
    days on market $27,900 Active 542 DOM
  13. 2026-05-31
    days on market $27,900 Active 541 DOM
  14. 2026-05-19
    price $28,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  15. 2026-04-21
    price $29,300 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  16. 2026-03-11
    price $29,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  17. 2025-12-18
    price $29,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  18. 2025-12-11
    price $30,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  19. 2025-12-04
    price $30,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  20. 2025-11-26
    price $31,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  21. 2025-11-20
    price $31,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  22. 2025-11-13
    price $32,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  23. 2025-11-06
    price $32,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  24. 2025-10-30
    price $33,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  25. 2025-10-15
    price $33,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  26. 2025-08-28
    status Active 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  27. 2025-08-20
    status Pending 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  28. 2025-06-26
    status Active 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  29. 2025-06-23
    status Pending 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  30. 2025-06-13
    price $34,400 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  31. 2025-05-20
    status Active 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  32. 2025-05-12
    status Pending 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  33. 2025-05-09
    price $34,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  34. 2025-03-19
    status Active 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  35. 2025-03-10
    status Pending 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  36. 2024-12-27
    price $35,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  37. 2024-12-07
    price $37,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  38. 2024-11-21
    price $39,900 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  39. 2024-11-08
    listed $44,900 Active 1181-char remark
    Show marketing remark (1181 chars)

    Location, location, location! Welcome to this cozy and inviting, freshly updated home tucked into a conveniently located park on a space at the back with less traffic near the end of the road. With one comfortable bedroom (yes, that is a queen size mattress) and one full bathroom, this charming space has been thoughtfully refreshed from top to bottom.Step inside to find a bright, airy interior featuring all-new flooring, paint, trim, and doors. The beautifully updated kitchen offers a clean, modern feel (with stove and fridge included), while the remodeled bathroom has a full tub with shower, vanity, and smart built-in storage to make the most of the space.Outside, you’ll appreciate the improvements to the shed, steps, and both decks—perfect for enjoying a bit of fresh air or your morning coffee. Double-pane windows, forced air heating, and an air conditioning unit help keep things comfortable year-round, and a brand-new hot water heater adds peace of mind.Space rent is $850 and includes water, sewer, garbage, and access to the community laundry room.Come take a look and see if this warm and welcoming home feels just right for you or someone you love.

  40. 2023-03-17
    soldstatus $50,000 Closed 362-char remark
    Show marketing remark (362 chars)

    CASH ONLY Unit #24Single wide manufactured home on a quiet small park. This home has 2 Bdrms both with new carpet, main bedroom has double closet 1 bath w/ double sink, washer and dryer included, standing free refrigerator, standing free range, freshly painted, vinyl flooring, new lighting fixtures, new windows. Park rent $710 includes water, sewer, and trash.

  41. 2023-02-24
    status Pending 362-char remark
    Show marketing remark (362 chars)

    CASH ONLY Unit #24Single wide manufactured home on a quiet small park. This home has 2 Bdrms both with new carpet, main bedroom has double closet 1 bath w/ double sink, washer and dryer included, standing free refrigerator, standing free range, freshly painted, vinyl flooring, new lighting fixtures, new windows. Park rent $710 includes water, sewer, and trash.

  42. 2023-02-10
    status Active 362-char remark
    Show marketing remark (362 chars)

    CASH ONLY Unit #24Single wide manufactured home on a quiet small park. This home has 2 Bdrms both with new carpet, main bedroom has double closet 1 bath w/ double sink, washer and dryer included, standing free refrigerator, standing free range, freshly painted, vinyl flooring, new lighting fixtures, new windows. Park rent $710 includes water, sewer, and trash.

  43. 2023-01-21
    status Pending 362-char remark
    Show marketing remark (362 chars)

    CASH ONLY Unit #24Single wide manufactured home on a quiet small park. This home has 2 Bdrms both with new carpet, main bedroom has double closet 1 bath w/ double sink, washer and dryer included, standing free refrigerator, standing free range, freshly painted, vinyl flooring, new lighting fixtures, new windows. Park rent $710 includes water, sewer, and trash.

  44. 2022-12-08
    listed $55,000 Active 362-char remark
    Show marketing remark (362 chars)

    CASH ONLY Unit #24Single wide manufactured home on a quiet small park. This home has 2 Bdrms both with new carpet, main bedroom has double closet 1 bath w/ double sink, washer and dryer included, standing free refrigerator, standing free range, freshly painted, vinyl flooring, new lighting fixtures, new windows. Park rent $710 includes water, sewer, and trash.

  45. 2005-01-01
    soldstatus $1,275,000
  46. 2000-06-05
    soldstatus $11,000
  47. 2000-03-13
    listed $12,900
  48. 1999-11-09
    soldstatus $11,900
  49. 1999-07-03
    listed $11,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 19 unhealthy d/yr today · 21 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,679
− Mortgage interest
−$1,535
− Property taxes
−$411
− Insurance
−$137
− Repairs & maintenance
−$1,334
− Management
−$1,334
− Depreciation
−$797
Taxable income
$11,131
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,671
After-tax cash flow
$8,233/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North Clackamas SD 12
NCES district ID
4108830
Math proficiency
29% ▼ -14.00%
Reading proficiency
43% ▼ -13.00%
Median HH income
$60,217
Composite
32.1/100
National rank
#5807
State rank
#22 of 58 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
49,890
Household income
$98,548
Rent vs Own
35.2% rent · 64.8% own
Severe rent burden
1802.0

Population outlook (Clackamas County) Hauer SSP2

Today (2025)
458,456 people
By 2030
485,185 · +5.8%
By 2040
532,932 · +16.2%
By 2050
574,445 · +25.3%
By 2075
665,497 · +45.2%
By 2100
697,488 · +52.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Asian 10% Hispanic / Latino 10% Two or more races 8% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Italian 6% Slovak 4% Portuguese 3%
Foreign-born
11% · Vietnam, Canada, China
Languages at home
85% English-only · Spanish 5% Vietnamese 3% Chinese 2%

Political lean MEDSL · Clackamas

2024 margin
Lean D (+9.7) · D 53.4% · R 43.6% · Other 3.0%
2008→2024 swing
-0.6pp no change · 2008: 10.4pp · 2024: 9.7pp
All cycles
2024: D+9.7 2020: D+11.1 2016: D+6.1 2012: D+3.5 2008: D+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -702.90%
Current HPI
348.0411
Rent YoY
▲ 3.95%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+142.9% since first listed
36 events — show timeline
  • 2026-05-19 Price Changed $28,900 RMLS
  • 2026-04-21 Price Changed $29,300 RMLS
  • 2026-03-11 Price Changed $29,400 RMLS
  • 2025-12-18 Price Changed $29,900 RMLS
  • 2025-12-11 Price Changed $30,400 RMLS
  • 2025-12-04 Price Changed $30,900 RMLS
  • 2025-11-26 Price Changed $31,400 RMLS
  • 2025-11-20 Price Changed $31,900 RMLS
  • 2025-11-13 Price Changed $32,400 RMLS
  • 2025-11-06 Price Changed $32,900 RMLS
  • 2025-10-30 Price Changed $33,400 RMLS
  • 2025-10-15 Price Changed $33,900 RMLS
  • 2025-08-28 Relisted RMLS
  • 2025-08-20 Pending RMLS
  • 2025-06-26 Relisted RMLS
  • 2025-06-23 Pending RMLS
  • 2025-06-13 Price Changed $34,400 RMLS
  • 2025-05-20 Relisted RMLS
  • 2025-05-12 Pending RMLS
  • 2025-05-09 Price Changed $34,900 RMLS
  • 2025-03-19 Relisted RMLS
  • 2025-03-10 Pending RMLS
  • 2024-12-27 Price Changed $35,900 RMLS
  • 2024-12-07 Price Changed $37,900 RMLS
  • 2024-11-21 Price Changed $39,900 RMLS
  • 2024-11-08 Listed $44,900 RMLS
  • 2023-03-17 Sold (MLS) $50,000 RMLS
  • 2023-02-24 Pending RMLS
  • 2023-02-10 Relisted RMLS
  • 2023-01-21 Pending RMLS
  • 2022-12-08 Listed $55,000 RMLS
  • 2005-01-01 Sold (Public Records) $1,275,000 Public Records
  • 2000-06-05 Sold (MLS) $11,000 RMLS
  • 2000-03-13 Listed $12,900 RMLS
  • 1999-11-09 Sold (MLS) $11,900 RMLS
  • 1999-07-03 Listed $11,900 RMLS

Property tax history

+4.8%/yr

Latest (2025): $9,350 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…