CashFlowRE
Sign in Sign up
3312 Sedge Grass Dr
D Composite 41.02
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.4/30.0
  • ARV discount +7.5/15.0
  • Schools +5.8/10.0
  • Livability +3.4/5.0
  • DSCR +3.3/10.0
  • Appreciation +2.7/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Rent growth +2.1/5.0

$374,999

3312 Sedge Grass Dr · Melissa, TX 75454
5 bd · 2.5 ba · 2,437 sqft · Other public records · 164 Days on market
Built 2025 4,796 sqft lot $54/mo HOA · 2% of rent ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

Key facts

  • 4,796 sq ft lot
  • 2 garage spots
  • Built 2025

Property features AI

Finance

  • Other: Property listed by IMP Realty (Builder special listing conditions)
  • Financial info: Loan type: Treat As Clear; No second mortgage indicated
  • HOA & community: Mandatory homeowners association; Annual HOA fee (listed) with management by Neighborhood Management; HOA covers full use of facilities, grounds maintenance, and management fees; Community features include greenbelt, park, perimeter fencing, and sidewalks

Exterior

  • Parking: Attached 2-car garage (single double-width door, approx. 18' x 20'); 2 covered parking spaces
  • Security: No specific security features listed
  • Utilities: City water; City sewer; Green energy features for HVAC, insulation, and thermostat; Low-flow fixtures for water conservation; Not in a municipal utility district
  • Home design: Single-family residence; Two-story home; New construction completed in 2025; Brick exterior; Facing direction not specified
  • Construction: Brick construction; Composition (shingle) roof; Slab foundation; New construction complete (2025)
  • Exterior features: Covered patio/porch; Exterior lighting; Wood fencing; Lot dimensions approximately 40 x 110; Less than 0.5 acre lot (about 0.11 acre)

Interior

  • Kitchen: Dishwasher; Electric range; Microwave
  • Bedrooms: 5 bedrooms (primary bedroom on first floor; additional bedrooms on second floor)
  • Flooring: Carpet; Ceramic tile; Tile
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating (electric) and central air
  • Interior features: Open floorplan with kitchen island and pantry; One living area and one dining area; 9 total rooms
  • Laundry & utility: Utility room with full-size washer/dryer area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.5-bath other listed at $375k.

Deal economics

  • At list price, monthly cash flow is $-130 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $352k (6.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (27.7% below list).
  • Recommended offer: $271k (27.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 2.9% in Melissa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#477 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D, amenities F, commute F.
  • Melissa ISD (suburban): math 65% / reading 65% proficiency, ranked #24 of 826 in TX (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Harry Mckillop El (math 74% / reading 68%, grade A-, #128 of 4,322 statewide, top 3%, 955 students, 18% FRL); Melissa Middle (math 62% / reading 63%, grade B+, #128 of 1,662 statewide, top 8%, 1,232 students, 0% FRL); Melissa H S (math 69% / reading 76%, grade B+, #94 of 1,632 statewide, top 6%, 1,485 students, 0% FRL) — zoned schools average 6% FRL vs 24% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-1.4%/yr); 511 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 164 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $48k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $271,108 (27.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 164 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.88%
Cash-on-cash
-1.49%
DSCR
0.93
GRM
11.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.27×
Total profit
$-77,162
Equity at exit
$55,914
10-year hold
IRR
-23.6%
Equity multiple
-0.04×
Total profit
$-109,210
Equity at exit
$32,423

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75454

Home prices YoY
-1.9%
Rents YoY
-1.4%
Active inventory
511
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,711 high interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$95 /mo · $1,143/yr
Insurance
$156
HOA
$54
Vacancy / Maint / Mgmt
$569
Net cashflow
$-130

Break-even live

Break-even rent $2,876
Max offer price $351,989
Occupancy floor 100%

Sensitivity live

Price -10% $82 -5% $-24 +0% $-130 +5% $-236 +10% $-343
Rent -10% $-344 -5% $-237 +0% $-130 +5% $-23 +10% $84
Rate -1.0pp $59 -0.5pp $-35 base $-130 +0.5pp $-227 +1.0pp $-326

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1905 Winecup Dr Melissa, TX 4.0 3.0 2309 $2,450 $1.06 45d 1 0.03mi
1817 Winecup Dr Melissa, TX 5.0 3.0 2440 $2,495 $1.02 45d 1 0.07mi
3324 Celestial Ln Melissa, TX 4.0 2.5 2055 $2,300 $1.12 45d 1 0.07mi
3225 Sedge Grass Dr Melissa, TX 5.0 3.0 2565 $2,800 $1.09 45d 1 0.10mi
1912 Scarlet Ln Melissa, TX 4.0 3.0 2309 $2,375 $1.03 19d 1 0.10mi
1800 Winecup Dr Melissa, TX 5.0 2.5 2440 $2,495 $1.02 14d 1 0.14mi
3110 Sedge Grass Dr Melissa, TX 4.0 2.5 2357 $2,400 $1.02 45d 1 0.24mi
3105 Bedstraw Ln Melissa, TX 5.0 3.0 2327 $2,700 $1.16 20d 1 0.26mi
1908 Iris Rd Melissa, TX 5.0 3.0 2467 $2,495 $1.01 26d 1 0.28mi
3434 Laguna Dr Melissa, TX 4.0 2.0 2128 $2,399 $1.13 45d 1 0.38mi
2595 Bryant St Melissa, TX 4.0 3.0 2432 $2,350 $0.97 45d 1 0.48mi
2401 Lovegrass Ln Melissa, TX 5.0 4.0 3173 $3,024 $0.95 26d 1 0.56mi
2221 Grassland Ave Melissa, TX 4.0 2.0 2067 $2,500 $1.21 45d 1 0.56mi
3810 Honeycomb Holw Melissa, TX 5.0 3.5 2777 $2,850 $1.03 26d 1 0.57mi
2510 Lovegrass Ln Melissa, TX 4.0 2.0 1990 $2,450 $1.23 20d 1 0.64mi
2203 Poppy Valley Ln Melissa, TX 4.0 2.0 1871 $2,395 $1.28 46d 1 0.66mi
2203 Poppy Valley Ln Melissa, TX 4.0 2.0 1871 $2,395 $1.28 45d 1 0.66mi
3100 Whispering Pine Blvd Melissa, TX 4.0 2.5 2473 $2,550 $1.03 45d 1 0.82mi
2011 Redtail Dr Melissa, TX 4.0 3.0 2264 $2,640 $1.17 20d 1 0.95mi
2121 Meadowlark Ln Melissa, TX 4.0 2.0 2250 $2,500 $1.11 45d 1 0.95mi
3509 Clara Dr Melissa, TX 4.0 2.5 2055 $2,700 $1.31 6d 1 1.08mi
3511 Clara Dr Melissa, TX 5.0 3.0 2771 $3,050 $1.10 14d 1 1.08mi
2412 Yaupon Way Melissa, TX 4.0 2.0 1980 $2,447 $1.24 3d 1 1.12mi
4303 Crossvine Ln Melissa, TX 4.0 3.5 2314 $2,800 $1.21 0d 1 1.12mi
4424 Marsh Hawk Dr Melissa, TX 4.0 3.0 2247 $2,500 $1.11 12d 1 1.15mi
3217 Willena Rd Melissa, TX 4.0 3.0 2213 $2,680 $1.21 7d 1 1.19mi
2105 Meadow Park Dr Melissa, TX 4.0 2.5 2121 $2,290 $1.08 14d 1 1.21mi
3216 Creekhaven Dr Melissa, TX 4.0 2.0 2338 $2,795 $1.20 12d 1 1.23mi
2122 Meadow Park Dr Melissa, TX 4.0 2.5 2121 $2,350 $1.11 45d 1 1.24mi
3228 Willena Rd Melissa, TX 5.0 4.0 3272 $2,795 $0.85 45d 1 1.24mi
2613 Patriot Dr Melissa, TX 4.0 3.5 2756 $2,850 $1.03 45d 1 1.26mi
3307 Willena Rd Melissa, TX 4.0 3.5 3271 $3,295 $1.01 1d 1 1.27mi
3600 White Summit Ln Melissa, TX 4.0 2.0 2032 $2,350 $1.16 20d 1 1.32mi
4529 Winecup Rd Melissa, TX 5.0 4.0 2776 $2,995 $1.08 17d 1 1.34mi
4529 Winecup Rd Melissa, TX 5.0 4.0 3222 $2,990 $0.93 0d 1 1.34mi
2122 Prairie Ln Melissa, TX 4.0 3.0 2247 $2,475 $1.10 1d 1 1.36mi
3411 Kodiak Dr Melissa, TX 4.0 3.0 2400 $2,700 $1.12 45d 1 1.37mi
7221 Mayplace Dr McKinney, TX 4.0 2.0 1836 $2,300 $1.25 26d 1 1.40mi
7212 Seton Pl McKinney, TX 4.0 3.0 2526 $3,400 $1.35 45d 1 1.42mi
7221 Headingham Way McKinney, TX 5.0 2.5 2714 $3,299 $1.22 45d 1 1.42mi

HOA detail

Monthly dues
$54 · $648/yr

Listing history 24 events

  1. 2026-06-13
    statusdays on market $374,999 Pending 164 DOM
  2. 2026-06-09
    days on market $374,999 Active 163 DOM
  3. 2026-06-08
    days on market $374,999 Active 162 DOM
  4. 2026-06-07
    pricedays on market $374,999 Active 161 DOM
  5. 2026-06-04
    days on market $385,999 Active 158 DOM
  6. 2026-06-03
    days on market $385,999 Active 157 DOM
  7. 2026-06-02
    days on market $385,999 Active 156 DOM
  8. 2026-06-01
    days on market $385,999 Active 155 DOM
  9. 2026-05-31
    days on market $385,999 Active 154 DOM
  10. 2026-05-22
    status Active 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  11. 2026-05-22
    status Active
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  12. 2026-03-26
    historical 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  13. 2026-03-25
    status Pending
  14. 2026-03-14
    price $385,999
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  15. 2026-03-14
    status Active 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  16. 2026-03-14
    price $385,999 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  17. 2026-02-09
    price $402,999
  18. 2025-11-18
    historical 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  19. 2025-10-31
    listed $422,999 Active
  20. 2025-10-16
    price $422,999 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  21. 2025-10-16
    price $433,864 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  22. 2025-10-16
    price $422,999 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  23. 2025-07-30
    listed $433,864 Active 483-char remark
    Show marketing remark (483 chars)

    The Willow is a great two-story plan with a large covered front porch. You will have a large flex space with a walk-in closet and a powder room off of the family room. The California kitchen is open to the dining nook and has a nice walk-in pantry. The private owner's suite has dual vanity sinks, walk-in closet, large linen closet, and walk-in shower. All secondary bedrooms are upstairs with a bathroom and spacious game room. This home also offers extra storage space throughout!

  24. 2025-07-03
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,143 · $95/mo
Projected year-2 tax
$6,862 · $572/mo
Expected delta
+$5,720/yr (+$477/mo · 500.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,533
− Mortgage interest
−$21,006
− Property taxes
−$1,143
− Insurance
−$1,875
− Repairs & maintenance
−$2,603
− Management
−$2,603
− HOA
−$648
− Depreciation
−$10,909
Taxable loss
−$8,253
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,981
After-tax cash flow
$418/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Melissa ISD
NCES district ID
4830120
Math proficiency
65% ▼ -8.00%
Reading proficiency
65% ▼ -2.00%
Median HH income
$82,500
Composite
58.34/100
National rank
#1012
State rank
#24 of 826 in TX

Livability — Melissa

Score
68/100
State rank
#477
US rank
#9595

Category grades

Amenities F Commute F Cost of living D Crime A+ Employment A+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collin County · 1,159,394 people
City population
22,990
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
22,990
Household income
$138,827
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
246.0

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 59% Hispanic / Latino 16% Black 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 4% Slovak 3% Romanian 3%
Foreign-born
13% · Canada, China
Languages at home
78% English-only · Spanish 12% Other Indo-European 2% Other Asian/Pacific 2%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -4.66%
Current HPI
235.2508
Rent YoY
▼ -1.42%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-11.0% since first listed
15 events — show timeline
  • 2026-05-22 Relisted Zillow
  • 2026-05-22 Relisted NTREIS
  • 2026-03-26 Delisted Zillow
  • 2026-03-25 Pending NTREIS
  • 2026-03-14 Price Changed $385,999 NTREIS
  • 2026-03-14 Relisted Zillow
  • 2026-03-14 Price Changed $385,999 Zillow
  • 2026-02-09 Price Changed $402,999 NTREIS
  • 2025-11-18 Delisted Zillow
  • 2025-10-31 Listed $422,999 NTREIS
  • 2025-10-16 Price Changed $422,999 Zillow
  • 2025-10-16 Price Changed $433,864 Zillow
  • 2025-10-16 Price Changed $422,999 Zillow
  • 2025-07-30 Listed $433,864 Zillow
  • 2025-07-03 Sold (Public Records) Public Records

Property tax history

-14.3%/yr

Latest (2025): $1,143 · -1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…