1611 Springmont Ave · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.5/10.0
- ARV discount +7.5/15.0
- 1% rule +6.1/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this charming ranch property! Boasting three cozy bedrooms, one bathroom, and a full unfinished basement offering potential for customizability to suit your needs, this home provides a welcoming and versatile living space. With new flooring and fresh paint throughout. Outside, enjoy the privacy and security of a fenced-in yard, perfect for relaxing or entertaining, as well as the convenience of a carport for your vehicles. Embrace the comfort and potential this adorable ranch has to offer!
Key facts
- 5,227 sq ft lot
- Built 1970
- Listed 38 days
Property features AI
Exterior
- Parking: Carport
- Utilities: Supplied water; Public sewer; Natural gas connected; Sewer connected
- Home design: Single-family residence; House; Built in 1970; Lot dimensions approximately 56 x 100
- Construction: Aluminum siding; Block foundation
- Exterior features: Deck; Fenced yard; Residential lot
Interior
- Kitchen: Kitchen (11 x 14); Gas water heater
- Bedrooms: Bedroom 1 (10 x 8); Bedroom 2 (10 x 11); Bedroom 3 (11 x 11)
- Flooring: Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas
- Interior features: Ceiling fan(s); No window coverings; Full unfinished basement
- Laundry & utility: Separate meters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $281 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- This rent runs 38% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago; this cycle's ask has dropped $20k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.10%
- Cash-on-cash
- 10.04%
- DSCR
- 1.45
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $77,462
- List price
- $120,000
- Delta
- 54.91%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1923 Portage Path | 0.33mi | 3/1.0 | 925 (-1%) | 4mo | $95,000 | $103 | 79 |
| 610 Portage Path | 0.27mi | 3/1.0 | 1,008 (+8%) | 2mo | $105,000 | $104 | 73 |
| 1632 Springmont Ave | 0.03mi | 2/1.0 (-1) | 840 (-10%) | 7mo | $87,500 | $104 | 71 |
| 542 Rosewood Ave | 0.31mi | 3/1.0 | 999 (+7%) | 6mo | $95,000 | $95 | 69 |
| 540 Mead Ln | 0.31mi | 3/1.0 | 864 (-8%) | 8mo | $113,000 | $131 | 66 |
| 1551 Southgate Ave | 0.38mi | 3/1.0 | 1,008 (+8%) | 6mo | $75,000 | $74 | 65 |
| 924 W State St | 0.26mi | 2/1.0 (-1) | 860 (-8%) | 7mo | $60,000 | $70 | 63 |
| 1216 Innisfallen Ave | 0.46mi | 3/1.0 | 1,000 (+7%) | 8mo | $119,900 | $120 | 61 |
| 550 W Parkwood Ave | 0.30mi | 2/1.0 (-1) | 822 (-12%) | 2mo | $79,000 | $96 | 59 |
| 208 Corlington Dr | 0.75mi | 3/1.0 | 957 (+2%) | 6mo | $108,000 | $113 | 56 |
| 2000 Springmont Ave | 0.36mi | 3/2.0 | 1,059 (+13%) | 3mo | $142,500 | $135 | 55 |
| 2140 Shawnee Ave | 0.49mi | 2/1.5 (-1) | 864 (-8%) | 3mo | $125,000 | $145 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-1,553
- Equity at exit
- $17,892
- IRR
- 8.5%
- Equity multiple
- 1.64×
- Total profit
- $21,651
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45506
- Home prices YoY
- -14.1%
- Active inventory
- 45
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,337 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$96 /mo · $1,148/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $281
Break-even live
Sensitivity live
| Price | -10% $349 | -5% $315 | +0% $281 | +5% $247 | +10% $213 |
|---|---|---|---|---|---|
| Rent | -10% $176 | -5% $228 | +0% $281 | +5% $334 | +10% $387 |
| Rate | -1.0pp $342 | -0.5pp $312 | base $281 | +0.5pp $250 | +1.0pp $218 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1452 S Wittenberg Ave Springfield, OH | 2.0 | 1.0 | 937 | $1,010 | $1.08 | 2d | 1 | 0.70mi |
| 313 E Rose St Springfield, OH | 3.0 | 1.0 | 828 | $1,200 | $1.45 | 24d | 1 | 1.23mi |
Listing history 22 events
-
2026-06-19days on market $120,000 Active 39 DOM
-
2026-06-18days on market $120,000 Active 38 DOM
-
2026-06-17days on market $120,000 Active 37 DOM
-
2026-06-16days on market $120,000 Active 36 DOM
-
2026-06-15days on market $120,000 Active 35 DOM
-
2026-06-14days on market $120,000 Active 33 DOM
-
2026-06-12pricedays on market $120,000 Active 32 DOM
-
2026-06-09days on market $140,000 Active 29 DOM
-
2026-06-08days on market $140,000 Active 28 DOM
-
2026-06-07days on market $140,000 Active 27 DOM
-
2026-06-05days on market $140,000 Active 24 DOM
-
2026-06-02days on market $140,000 Active 22 DOM
-
2026-06-01days on market $140,000 Active 21 DOM
-
2026-05-31days on market $140,000 Active 20 DOM
-
2026-05-30days on market $140,000 Active 19 DOM
-
2026-05-11$140,000 Active 80-char remark
-
2024-07-15soldstatus $120,000 Closed 510-char remark
Show marketing remark (510 chars)
Welcome home to this charming ranch property! Boasting three cozy bedrooms, one bathroom, and a full unfinished basement offering potential for customizability to suit your needs, this home provides a welcoming and versatile living space. With new flooring and fresh paint throughout. Outside, enjoy the privacy and security of a fenced-in yard, perfect for relaxing or entertaining, as well as the convenience of a carport for your vehicles. Embrace the comfort and potential this adorable ranch has to offer!
-
2024-06-05price $127,900 510-char remark
Show marketing remark (510 chars)
Welcome home to this charming ranch property! Boasting three cozy bedrooms, one bathroom, and a full unfinished basement offering potential for customizability to suit your needs, this home provides a welcoming and versatile living space. With new flooring and fresh paint throughout. Outside, enjoy the privacy and security of a fenced-in yard, perfect for relaxing or entertaining, as well as the convenience of a carport for your vehicles. Embrace the comfort and potential this adorable ranch has to offer!
-
2024-06-03historical Contingency - Finance and Inspections 510-char remark
Show marketing remark (510 chars)
Welcome home to this charming ranch property! Boasting three cozy bedrooms, one bathroom, and a full unfinished basement offering potential for customizability to suit your needs, this home provides a welcoming and versatile living space. With new flooring and fresh paint throughout. Outside, enjoy the privacy and security of a fenced-in yard, perfect for relaxing or entertaining, as well as the convenience of a carport for your vehicles. Embrace the comfort and potential this adorable ranch has to offer!
-
2024-05-31$124,900 Active 510-char remark
Show marketing remark (510 chars)
Welcome home to this charming ranch property! Boasting three cozy bedrooms, one bathroom, and a full unfinished basement offering potential for customizability to suit your needs, this home provides a welcoming and versatile living space. With new flooring and fresh paint throughout. Outside, enjoy the privacy and security of a fenced-in yard, perfect for relaxing or entertaining, as well as the convenience of a carport for your vehicles. Embrace the comfort and potential this adorable ranch has to offer!
-
2017-01-01historical
-
2016-07-13$32,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,148 · $96/mo
- Projected year-2 tax
- $1,510 · $126/mo
- Expected delta
- +$362/yr (+$30/mo · 31.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,042
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,148
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,283
- − Management
- −$1,283
- − Depreciation
- −$3,491
- Taxable income
- $1,514
- Est. tax owed @ 24.0%
- −$363
- After-tax cash flow
- $3,010/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 13,435
- Household income
- $42,104
- Rent vs Own
- Severe rent burden
- 684.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Serbian 2% Romanian 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 286.2883
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+264.7% since first listed8 events — show timeline
- 2026-06-09 Price Changed $120,000 WRIST
- 2026-05-11 Listed $140,000 WRIST
- 2024-07-15 Sold (MLS) $120,000 WRIST
- 2024-06-05 Price Changed $127,900 WRIST
- 2024-06-03 Contingent — WRIST
- 2024-05-31 Listed $124,900 WRIST
- 2017-01-01 Listing Removed — CBRMLS
- 2016-07-13 Listed $32,900 CBRMLS
Property tax history
+4.5%/yrLatest (2025): $1,148 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…