515 Meredith Ln Unit 2A · Cuyahoga Falls, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +5.3/10.0
- Schools +4.6/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
Key facts
- Community pool
- Private balcony
- $381 HOA
Tags
Property features AI
Finance
- HOA & community: Homeowners association (Pine Mill Ridge Condo #1); Monthly association fee; Association fee covers management, insurance, grounds and structure maintenance, parking, pool(s), recreation facilities, roof, and snow removal
Exterior
- Parking: Detached garage with electricity (1 garage space); Paved parking
- Utilities: Public sewer; Well water
- Home design: Single-story home; Entry level is 2
- Construction: Cedar construction; Built (year per public records)
- Exterior features: Deck; Private in-ground pool; Rolling slope and wooded lot; Has a view
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: One main-level bedroom
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Baseboard heating; Wall/window cooling unit(s)
- Interior features: Fireplace (1); Total of 3 rooms
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $70k.
Deal economics
- At list price, monthly cash flow is $48 ($577/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $68k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 4.6% in Cuyahoga Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#60 in OH, #870 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Woodridge Local (rural): math 49% / reading 59% proficiency, ranked #379 of 656 in OH (top 58%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 63 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent is only 16% of the median local income ($90k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 34y ago; this cycle's ask has dropped $5k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $29k; list at $70k implies a 141% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 33% of rent.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.67% ✓
- Cap rate
- 7.12%
- Cash-on-cash
- 2.94%
- DSCR
- 1.13
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $91,813
- List price
- $69,999
- Delta
- -23.76%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.2%
- Equity multiple
- 0.59×
- Total profit
- $-8,025
- Equity at exit
- $10,437
- IRR
- -1.5%
- Equity multiple
- 0.90×
- Total profit
- $-1,999
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44223
- Active inventory
- 63
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $1,169 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$98 /mo · $1,176/yr
- Insurance
- −$29
- HOA
- −$381
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $48
Break-even live
Sensitivity live
| Price | -10% $88 | -5% $68 | +0% $48 | +5% $28 | +10% $8 |
|---|---|---|---|---|---|
| Rent | -10% $-44 | -5% $2 | +0% $48 | +5% $94 | +10% $140 |
| Rate | -1.0pp $83 | -0.5pp $66 | base $48 | +0.5pp $30 | +1.0pp $11 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1553 Treetop Trl Akron, OH | 1.0–3.0 | 1.0–2.0 | 962 | $850 | $0.88 | 13d | 1 | 0.86mi |
| 1761 E Waterford Ct Akron, OH | 1.0–4.0 | 1.0–2.0 | 975 | $1,155 | $1.18 | 3d | 8 | 0.98mi |
HOA detail condo
- Monthly dues
- $381 · $4,572/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 41 events
-
2026-06-21days on market $69,999 Active 43 DOM
-
2026-06-18days on market $69,999 Active 40 DOM
-
2026-06-17days on market $69,999 Active 39 DOM
-
2026-06-16days on market $69,999 Active 38 DOM
-
2026-06-15days on market $69,999 Active 37 DOM
-
2026-06-14days on market $69,999 Active 35 DOM
-
2026-06-13days on market $69,999 Active 34 DOM
-
2026-06-10days on market $69,999 Active 32 DOM
-
2026-06-09days on market $69,999 Active 31 DOM
-
2026-06-08days on market $69,999 Active 30 DOM
-
2026-06-07days on market $69,999 Active 29 DOM
-
2026-06-03days on market $69,999 Active 25 DOM
-
2026-06-02days on market $69,999 Active 24 DOM
-
2026-06-01days on market $69,999 Active 23 DOM
-
2026-05-31days on market $69,999 Active 22 DOM
-
2026-05-31days on market $69,999 Active 21 DOM
-
2026-05-09$74,999 Active 376-char remark
-
2016-09-02soldstatus $29,000 Sold 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-09-02soldstatus $29,000
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-07-28status Pending 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-07-28historical 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-07-08price $29,900 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-05-25price $33,900 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-03-30price $39,900 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2016-03-04$43,900 Active 720-char remark
Show marketing remark (720 chars)
Looking for a convenient floor plan that offers everything on one floor? This is it! Cute and cozy. this end unit offers a gorgeous view of the wooded ravine. Close to Cuyahoga Valley National Park. Covered porch leads to the front door. Walk into the spacious living room with a lovely stone, woodburning fireplace. Newer carpet throughout. A patio door in the master bedroom opens to a back deck. The bath has a window which is very uncommon in the complex. The kitchen boasts white cabinetry, range, refrigerator, dishwasher and wood parquetted flooring. There is a one car detached garage. Community pool. Convenient to the newer "Portage Crossing" area that features great shopping, dining and LA Fitness!
-
2006-06-21soldstatus $67,000
Show marketing remark (289 chars)
No down payment needed * Less than rent * Private end unit * Gorgeous treed views of ravine from bedroom balcony * Stone fireplace, oak kitchen, living & dining room combo, new A/C 2005, window in bath, maintenance fee includes gas, water, trash, exterior, snow removal & pool.
-
2006-06-16soldstatus $67,000
-
2006-03-07$69,900
Show marketing remark (289 chars)
No down payment needed * Less than rent * Private end unit * Gorgeous treed views of ravine from bedroom balcony * Stone fireplace, oak kitchen, living & dining room combo, new A/C 2005, window in bath, maintenance fee includes gas, water, trash, exterior, snow removal & pool.
-
2005-09-11historical
-
2003-09-11$70,000
-
2003-07-12historical
-
2003-01-13$72,000
-
2001-09-08historical
-
2000-09-09$72,000
-
2000-07-15historical
-
1999-10-15$64,700
-
1993-10-15soldstatus $57,500
-
1993-09-10historical
-
1992-08-11$58,500
-
1991-08-08soldstatus $53,500
-
1988-02-11soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,176 · $98/mo
- Projected year-2 tax
- $1,176 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,025
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,176
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,122
- − Management
- −$1,122
- − HOA
- −$4,572
- − Depreciation
- −$2,036
- Taxable loss
- −$275
- Est. tax savings @ 24.0%
- +$66
- After-tax cash flow
- $642/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodridge Local
- NCES district ID
- 3904997
- Math proficiency
- 49% ▼ -14.00%
- Reading proficiency
- 59% ▼ -7.00%
- Median HH income
- $52,564
- Composite
- 46.31/100
- National rank
- #2475
- State rank
- #379 of 656 in OH
Livability — Cuyahoga Falls
- Score
- 83/100
- State rank
- #60
- US rank
- #870
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cuyahoga Falls, OH
- County
- Summit County · 440,783 people
- City population
- 47,005
- Metro
- Akron, OH
- Population (ZIP)
- 18,459
- Household income
- $90,335
- Rent vs Own
- Severe rent burden
- 334.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 4% Black 3% Hispanic / Latino 1% Asian 1%
- Common ancestry
- Romanian 4% Slovak 3% Italian 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 95% English-only · Other Indo-European 3% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -180.58%
- Current HPI
- 193.6074
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+40.0% since first listed26 events — show timeline
- 2026-05-27 Price Changed $69,999 MLSNOW
- 2026-05-09 Listed $74,999 MLSNOW
- 2016-09-02 Sold (Public Records) $29,000 Public Records
- 2016-09-02 Sold (MLS) $29,000 MLSNOW
- 2016-07-28 Pending — MLSNOW
- 2016-07-28 Listing Removed — MLSNOW
- 2016-07-08 Price Changed $29,900 MLSNOW
- 2016-05-25 Price Changed $33,900 MLSNOW
- 2016-03-30 Price Changed $39,900 MLSNOW
- 2016-03-04 Listed $43,900 MLSNOW
- 2006-06-21 Sold (MLS) $67,000 MLSNOW
- 2006-06-16 Sold (Public Records) $67,000 Public Records
- 2006-03-07 Listed $69,900 MLSNOW
- 2005-09-11 Listing Removed — MLSNOW
- 2003-09-11 Listed $70,000 MLSNOW
- 2003-07-12 Listing Removed — MLSNOW
- 2003-01-13 Listed $72,000 MLSNOW
- 2001-09-08 Listing Removed — MLSNOW
- 2000-09-09 Listed $72,000 MLSNOW
- 2000-07-15 Listing Removed — MLSNOW
- 1999-10-15 Listed $64,700 MLSNOW
- 1993-10-15 Sold (Public Records) $57,500 Public Records
- 1993-09-10 Listing Removed — MLSNOW
- 1992-08-11 Listed $58,500 MLSNOW
- 1991-08-08 Sold (Public Records) $53,500 Public Records
- 1988-02-11 Sold (Public Records) $50,000 Public Records
Property tax history
+6.2%/yrLatest (2025): $1,176 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…