CashFlowRE
Sign in Sign up
1308 Laiblin Pl NE
C- Composite 52.25
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.1/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$99,000

1308 Laiblin Pl NE · Canton, OH 44705
3 bd · 1.0 ba · 936 sqft · SingleFamily public records · 27 Days on market
Built 1913 3,598 sqft lot $106/sqft · 79% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this stunning, fully remodeled 3-bedroom/1-bath gem! Every inch of this move-in ready property has been thoughtfully updated, blending modern style with everyday comfort. Enjoy a light-filled interior, all-new flooring, and a beautifully redesigned kitchen featuring sleek cabinetry and updated finishes. The refreshed bathroom offers a clean, contemporary feel, while the home's overall updates provide low-maintenance living for years to come. Whether you're a first-time buyer or looking to downsize, this turnkey home checks all the boxes! Schedule a showing today!

Key facts

  • Fully remodeled
  • Updated finishes
  • Refreshed bathroom

Tags

FULLY REMODELEDLIGHT-FILLED INTERIORREDESIGNED KITCHENUPDATED FINISHESREFRESHED BATHROOMLOW-MAINTENANCE LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $163 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Gibbs Elementary School (math 17% / reading 22%, grade F, #1,293 of 1,584 statewide, top 83%, 329 students, 0% FRL); Crenshaw Middle School (math 10% / reading 19%, grade F, #630 of 654 statewide, top 97%, 774 students, 0% FRL); Mckinley High School (math 8% / reading 29%, grade F, #683 of 781 statewide, top 88%, 2,154 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $9k; list at $99k implies a 1058% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $97,515 (1.5% below list)

Questions for the listing agent

  1. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.27%
Cash-on-cash
7.05%
DSCR
1.31
GRM
8.2

CMA / ARV

ARV (median comp)
$55,159
List price
$99,000
Delta
79.48%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1322 Struble Ave NE 0.11mi 2/1.0 (-1) 896 (-4%) 2mo $40,000 $45 81
1003 Sherlock Pl NE 0.22mi 3/1.0 1,008 (+8%) 2mo $80,000 $79 75
1534 Gross Ave NE 0.41mi 2/1.0 (-1) 934 (-0%) 2mo $28,000 $30 74
1325 Maddrell Ct NE 0.11mi 2/1.0 (-1) 1,031 (+10%) 6mo $50,000 $48 68
1515 Parkhill Pl NE 0.24mi 3/1.0 1,038 (+11%) 7mo $57,500 $55 65
1412 Miami Ct NE 0.25mi 3/1.0 1,062 (+14%) 6mo $73,500 $69 61
1219 17th St NE 0.49mi 2/1.0 (-1) 851 (-9%) 6mo $117,900 $139 52
1634 May Pl NE 0.58mi 3/1.0 1,010 (+8%) 11mo $55,000 $54 51
1809 Saint Elmo Ave NE 0.59mi 3/1.5 864 (-8%) 8mo $100,000 $116 50
1620 15th St NE 0.36mi 2/1.5 (-1) 1,040 (+11%) 10mo $39,500 $38 49
2005 17th St NE 0.74mi 3/1.0 1,040 (+11%) 1mo $144,100 $139 46
1327 19th St NE 0.66mi 2/1.0 (-1) 996 (+6%) 12mo $104,300 $105 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.69×
Total profit
$-8,621
Equity at exit
$14,761
10-year hold
IRR
-3.5%
Equity multiple
0.80×
Total profit
$-5,571
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44705

Rents YoY
-0.2%
Active inventory
71
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,002 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$68 /mo · $819/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$163

Break-even live

Break-even rent $796
Max offer price $99,000
Occupancy floor 79%

Sensitivity live

Price -10% $219 -5% $191 +0% $163 +5% $135 +10% $107
Rent -10% $84 -5% $123 +0% $163 +5% $203 +10% $242
Rate -1.0pp $213 -0.5pp $188 base $163 +0.5pp $137 +1.0pp $111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 23d 1 0.17mi
1524 Parkhill Pl NE Canton, OH 3.0 1.0 856 $995 $1.16 45d 1 0.25mi
1629 Spring Ave NE Unit Na Canton, OH 2.0 1.0 1100 $836 $0.76 23d 1 0.57mi
1807 Spring Ave NE Canton, OH 1.0–2.0 1.0 555 $770 $1.39 15d 1 0.71mi
123 17th St NW Canton, OH 2.0 1.0–1.5 766 $1,050 $1.37 15d 1 0.76mi
1307 Woodland Ave NW Unit 2 Canton, OH 2.0 1.0 973 $675 $0.69 45d 1 0.85mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 15d 1 0.88mi
1212 Shorb Ave NW #1 Canton, OH 2.0 1.0 832 $850 $1.02 45d 1 1.06mi
1908 Taft Ave NE Canton, OH 2.0 1.0 633 $925 $1.46 45d 1 1.07mi
1008 14th St NW Canton, OH 3.0 1.5 1100 $898 $0.82 23d 1 1.16mi
2048 2nd St NE Unit 2048 Canton, OH 2.0 1.0 1092 $950 $0.87 15d 1 1.18mi
1027 17th St NW Apt 3 Canton, OH 2.0 1.0 653 $900 $1.38 23d 1 1.28mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 15d 20 1.35mi
1224 15th St NW Unit 1 Canton, OH 2.0 1.0 900 $749 $0.83 23d 1 1.37mi

Listing history 10 events

  1. 2026-05-11
    status Pending 585-char remark
    Show marketing remark (585 chars)

    Welcome home to this stunning, fully remodeled 3-bedroom/1-bath gem! Every inch of this move-in ready property has been thoughtfully updated, blending modern style with everyday comfort. Enjoy a light-filled interior, all-new flooring, and a beautifully redesigned kitchen featuring sleek cabinetry and updated finishes. The refreshed bathroom offers a clean, contemporary feel, while the home's overall updates provide low-maintenance living for years to come. Whether you're a first-time buyer or looking to downsize, this turnkey home checks all the boxes! Schedule a showing today!

  2. 2026-04-14
    listed $99,000 Active 585-char remark
    Show marketing remark (585 chars)

    Welcome home to this stunning, fully remodeled 3-bedroom/1-bath gem! Every inch of this move-in ready property has been thoughtfully updated, blending modern style with everyday comfort. Enjoy a light-filled interior, all-new flooring, and a beautifully redesigned kitchen featuring sleek cabinetry and updated finishes. The refreshed bathroom offers a clean, contemporary feel, while the home's overall updates provide low-maintenance living for years to come. Whether you're a first-time buyer or looking to downsize, this turnkey home checks all the boxes! Schedule a showing today!

  3. 2007-04-15
    historical
  4. 2006-05-15
    listed $59,900
  5. 2004-12-07
    soldstatus $8,550
  6. 2004-09-01
    historical
  7. 2004-09-01
    listed $9,900
  8. 2004-03-08
    listed $12,900
  9. 1992-01-15
    soldstatus $10,000
  10. 1986-08-14
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$819 · $68/mo
Projected year-2 tax
$1,182 · $98/mo
Expected delta
+$363/yr (+$30/mo · 44.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,024
− Mortgage interest
−$5,546
− Property taxes
−$819
− Insurance
−$495
− Repairs & maintenance
−$962
− Management
−$962
− Depreciation
−$2,880
Taxable income
$361
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$87
After-tax cash flow
$1,868/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,872
Household income
$43,439
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
524.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 5% Romanian 4% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -200.62%
Current HPI
150.1531
Rent YoY
▼ -0.23%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+890.0% since first listed
10 events — show timeline
  • 2026-05-11 Pending MLSNOW
  • 2026-04-14 Listed $99,000 MLSNOW
  • 2007-04-15 Listing Removed MLSNOW
  • 2006-05-15 Listed $59,900 MLSNOW
  • 2004-12-07 Sold (MLS) $8,550 MLSNOW
  • 2004-09-01 Listed $9,900 MLSNOW
  • 2004-09-01 Listing Removed MLSNOW
  • 2004-03-08 Listed $12,900 MLSNOW
  • 1992-01-15 Sold (Public Records) $10,000 Public Records
  • 1986-08-14 Sold (Public Records) $10,000 Public Records

Property tax history

+3.7%/yr

Latest (2024): $819 · +40.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…