CashFlowRE
Sign in Sign up
3450 S Ocean Blvd #324
D Composite 43.29
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +7.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.1/10.0
  • Cash flow +6.6/30.0
  • Schools +4.3/10.0
  • Rent growth +3.5/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.9/10.0

$347,500

3450 S Ocean Blvd #324 · Palm Beach, FL 33480
1 bd · 1.5 ba · 1,008 sqft · Condo · 42 Days on market
Built 1971 $1491/mo HOA · 35% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautifully remodeled spacious 1 Bedroom, 1.5 Bathroom condo with Intracoastal views in a newly remodeled modern building on the ocean. Enjoy gorgeous sunsets from this coastal contemporary designed unit, beachy new flooring, new appliances, custom granite kitchen with full back splash, custom closets, impact windows, no stone was unturned, just bring your belongings and yourself and start enjoying the oceanfront life. The Patrician's brand-new resort style Pool and Ocean deck is right on the sand of the Atlantic. This affordable beach getaway in this full service totally remodeled modern oceanfront building has an impressive Mezzanine Lobby, 24 hour Door person, Security Camera System, Res

Key facts

  • $1,491 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Other: Building name: The Patrician; Living area reported from public records; Located north of Lantana Bridge, oceanside
  • Financial info: No land lease; Pets not allowed; Community contains 213 units
  • HOA & community: Association: The Patrician; Monthly HOA includes cable TV, gas, internet, grounds maintenance, pest control, security, sewer, trash, water, common areas, elevator, hot water, reserve funds, and pool service; Association amenities: beach access, clubhouse, elevators, fitness center, game room, hot water, laundry, on-site management, parking, pool (heated), storage, trash chute, bike storage, community room, internet included, kitchen facilities, library, attended lobby, sidewalks, street lights, security, and maintenance; Monthly HOA fee

Exterior

  • Parking: Assigned parking plus guest parking (total listed as 1); No carport
  • Security: Closed-circuit cameras; Key card entry; Attended lobby; Smoke detectors
  • Utilities: Public water; Public sewer; Electric service with circuit breakers and generator; Cable connected; Electricity connected; Sewer connected; Water connected
  • Home design: Condominium; Single-level living; Faces north; Part of an 8-story building (The Patrician)
  • Construction: Concrete / CBS construction; Other roof type; Resale property; Built as part of a multi-story building
  • Exterior features: Ocean access with direct sandy frontage; Many trees; Sidewalks; Landscaped grounds; Asphalt road frontage (public maintained)

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: One bedroom on the main level
  • Flooring: Laminate; Engineered wood
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Central electric heating; Central air conditioning (building and individual)
  • Interior features: Built-in features; Walk-in closet(s); Blinds; Double-hung metal windows; Unfurnished
  • Laundry & utility: Laundry in common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $348k.

Deal economics

  • At list price, monthly cash flow is $-570 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $265k (23.7% below list).
  • Meets the 1% rule at list price ($4k rent vs $348k).
  • Recommended offer: $265k (23.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 68/100 on livability (#530 in FL) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A-; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lantana Elementary School (math 30% / reading 33%, grade F, #1,841 of 2,144 statewide, top 86%, 484 students, 79% FRL); Lantana Middle School (math 21% / reading 36%, grade F, #482 of 571 statewide, top 85%, 801 students, 78% FRL); Lake Worth High School (math 16% / reading 27%, grade F, #546 of 667 statewide, top 82%, 2,683 students, 71% FRL) — zoned schools average 76% FRL vs 52% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 50% district-wide (-22 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.9%/yr); 447 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($151k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $20k of equity ($2k loan paydown + $18k appreciation (5.1% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($337k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $264,995 (23.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.21%
Cap rate
4.32%
Cash-on-cash
-7.03%
DSCR
0.69
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

5.12% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
8.0%
Equity multiple
1.52×
Total profit
$50,971
Equity at exit
$199,354
10-year hold
IRR
10.5%
Equity multiple
3.00×
Total profit
$194,338
Equity at exit
$346,083

Cash invested: $97,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33480

Home prices YoY
1.1%
Rents YoY
3.9%
Active inventory
447
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$4,205 high interval (Pro) →
Mortgage (P&I)
$1,822
Tax est. 1.5%
$434 /mo · $5,212/yr
Insurance
$145
HOA
$1,491
Vacancy / Maint / Mgmt
$883
Net cashflow
$-570

Break-even live

Break-even rent $4,927
Max offer price $264,995
Occupancy floor

Sensitivity live

Price -10% $-330 -5% $-450 +0% $-570 +5% $-690 +10% $-810
Rent -10% $-902 -5% $-736 +0% $-570 +5% $-404 +10% $-238
Rate -1.0pp $-395 -0.5pp $-482 base $-570 +0.5pp $-660 +1.0pp $-752

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,875
Closing costs
$10,425
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3456 S Ocean Blvd #105 Palm Beach, FL 2.0 2.0 1482 $12,000 $8.10 26d 1 0.02mi
3456 S Ocean Blvd #6050 Palm Beach, FL 2.0 2.0 1482 $4,650 $3.14 26d 1 0.02mi
3456 S Ocean Blvd Apt 705 Palm Beach, FL 2.0 2.0 1457 $3,500 $2.40 26d 1 0.03mi
3450 S Ocean Blvd #3280 Palm Beach, FL 1.0 1.0 952 $2,500 $2.63 26d 1 0.06mi
3450 S Ocean Blvd #8120 Palm Beach, FL 1.0 1.5 1008 $3,500 $3.47 26d 1 0.06mi
3450 S Ocean Blvd #4270 Palm Beach, FL 1.0 1.0 924 $3,250 $3.52 26d 1 0.06mi
3450 S Ocean Blvd #1050 Palm Beach, FL 1.0 1.0 952 $2,950 $3.10 26d 1 0.06mi
3450 S Ocean Blvd Palm Beach, FL 1.0–2.0 1.0–2.0 1236 $2,750 $2.22 9d 9 0.07mi
3450 S Ocean Blvd Palm Beach, FL 1.0–2.0 1.0–2.0 1236 $2,300 $1.86 4d 10 0.07mi
3460 S Ocean Blvd #4150 Palm Beach, FL 2.0 2.0 1436 $10,500 $7.31 26d 1 0.08mi
3475 S Ocean Blvd Palm Beach, FL 2.0 2.0 1395 $5,850 $4.19 26d 3 0.09mi
3475 S Ocean Blvd #3020 Palm Beach, FL 2.0 2.0 1395 $5,000 $3.58 26d 1 0.09mi
3475 S Ocean Blvd #6110 Palm Beach, FL 1.0 1.5 891 $3,500 $3.93 26d 1 0.09mi
3475 S Ocean Blvd #6150 Palm Beach, FL 2.0 2.0 1395 $8,750 $6.27 26d 1 0.09mi
3475 S Ocean Blvd #3110 Palm Beach, FL 1.0 1.5 891 $2,600 $2.92 26d 1 0.09mi
3475 S Ocean Blvd #1030 Palm Beach, FL 1.0 2.0 1395 $5,500 $3.94 4d 1 0.09mi
3440 S Ocean Blvd Unit 307N Palm Beach, FL 2.0 2.0 1457 $8,500 $5.83 26d 1 0.10mi
3500 S Ocean Blvd Palm Beach, FL 1.0 1.0 580 $1,950 $3.36 3d 3 0.14mi
3520 S Ocean Blvd Unit H404 Palm Beach, FL 2.0 2.0 1176 $5,900 $5.02 26d 1 0.20mi
3540 S Ocean Blvd Palm Beach, FL 1.0 2.0 983 $4,000 $4.07 26d 1 0.22mi
3540 S Ocean Blvd #608 Palm Beach, FL 2.0 2.0 983 $2,950 $3.00 26d 1 0.22mi
3540 S Ocean Blvd #208 Palm Beach, FL 2.0 2.0 983 $2,750 $2.80 5d 1 0.22mi
3540 S Ocean Blvd #612 Palm Beach, FL 2.0 2.0 983 $4,700 $4.78 9d 1 0.22mi
3540 S Ocean Blvd #309 Palm Beach, FL 1.0 1.5 785 $2,300 $2.93 7d 1 0.22mi
3540 S Ocean Blvd #216 Palm Beach, FL 2.0 2.0 983 $2,550 $2.59 24d 1 0.22mi
3540 S Ocean Blvd #310 Palm Beach, FL 1.0 1.5 785 $2,100 $2.68 9d 1 0.22mi
3540 S Ocean Blvd #309 Palm Beach, FL 1.0 1.5 785 $2,400 $3.06 7d 1 0.22mi
3560 S Ocean Blvd #502 Palm Beach, FL 2.0 2.0 1340 $9,500 $7.09 26d 1 0.33mi
3560 S Ocean Blvd #907 Palm Beach, FL 2.0 2.0 1340 $7,800 $5.82 13d 1 0.33mi
3560 S Ocean Blvd #306 Palm Beach, FL 2.0 2.0 1380 $7,000 $5.07 20d 1 0.33mi
3560 S Ocean Blvd #907 Palm Beach, FL 2.0 2.0 1340 $7,500 $5.60 13d 1 0.33mi
3560 S Ocean Blvd #706 Palm Beach, FL 2.0 2.0 1340 $12,000 $8.96 22d 1 0.33mi
3560 S Ocean Blvd #4 Palm Beach, FL 2.0 2.0 1340 $7,950 $5.93 26d 1 0.33mi
3580 S Ocean Blvd Unit 6B Palm Beach, FL 1.0 1.5 1013 $2,500 $2.47 16d 1 0.42mi
3581 S Ocean Blvd Unit 2B Palm Beach, FL 1.0 1.5 940 $2,900 $3.09 18d 1 0.44mi
3581 S Ocean Blvd Unit 9A Palm Beach, FL 2.0 2.0 1192 $2,600 $2.18 18d 1 0.44mi
3601 S Ocean Blvd Palm Beach, FL 2.0 2.5 1408 $2,900 $2.06 21d 2 0.51mi
3601 S Ocean Blvd #308 Palm Beach, FL 2.0 2.5 1408 $3,250 $2.31 20d 1 0.52mi
3610 S Ocean Blvd Palm Beach, FL 1.0–3.0 1.5–2.0 1490 $4,195 $2.81 26d 4 0.54mi
3250 S Ocean Blvd Unit 507N Palm Beach, FL 2.0 2.0 1478 $11,000 $7.44 26d 1 0.55mi

HOA detail condo

Monthly dues
$1,491 · $17,892/yr
Likely covers
poolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-21
    days on market $347,500 Active 42 DOM
  2. 2026-06-18
    days on market $347,500 Active 39 DOM
  3. 2026-06-17
    days on market $347,500 Active 38 DOM
  4. 2026-06-16
    days on market $347,500 Active 37 DOM
  5. 2026-06-15
    days on market $347,500 Active 36 DOM
  6. 2026-06-13
    days on market $347,500 Active 34 DOM
  7. 2026-06-10
    price $347,500 Active 30 DOM
  8. 2026-06-09
    days on market $349,900 Active 30 DOM
  9. 2026-06-08
    days on market $349,900 Active 29 DOM
  10. 2026-06-07
    days on market $349,900 Active 28 DOM
  11. 2026-06-04
    days on market $349,900 Active 25 DOM
  12. 2026-06-03
    days on market $349,900 Active 24 DOM
  13. 2026-06-02
    days on market $349,900 Active 23 DOM
  14. 2026-06-01
    days on market $349,900 Active 22 DOM
  15. 2026-05-31
    days on market $349,900 Active 21 DOM
  16. 2026-05-08
    listed $349,900 Active
  17. 2026-04-20
    historical
  18. 2026-01-22
    listed $350,000 Active
  19. 2026-01-09
    historical
  20. 2025-11-15
    price $355,000
  21. 2025-10-14
    listed $389,000 Active
  22. 2025-10-11
    historical
  23. 2025-08-16
    historical
  24. 2025-07-15
    price $339,900
  25. 2025-05-31
    listed $350,000 Active
  26. 2025-05-01
    historical
  27. 2025-04-22
    price $399,999
  28. 2025-04-01
    price $425,000
  29. 2025-02-17
    price $439,000
  30. 2025-01-30
    price $454,900
  31. 2025-01-11
    price $459,900
  32. 2024-11-04
    listed $464,900 Active
  33. 2024-02-22
    soldstatus $426,000 Closed
  34. 2024-02-22
    soldstatus $426,000
  35. 2024-02-01
    status Pending
  36. 2023-09-18
    listed $459,000 Active
  37. 2023-09-18
    listed $459,000
  38. 2018-11-21
    soldstatus $175,000
  39. 2018-04-20
    listed $179,000
  40. 2016-07-21
    soldstatus $120,500 Closed
  41. 2016-07-21
    soldstatus $120,500
  42. 2016-05-31
    historical Contingent
  43. 2016-05-17
    price $120,000
  44. 2015-10-28
    status Active
  45. 2015-10-12
    status Pending
  46. 2015-09-29
    listed $175,000 Active
  47. 2015-09-28
    listed $120,000
  48. 2014-04-04
    historical
  49. 2014-03-20
    listed $150,000 Active
  50. 2012-03-26
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 71% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,466
− Mortgage interest
−$19,465
− Property taxes
−$5,212
− Insurance
−$1,738
− Repairs & maintenance
−$4,037
− Management
−$4,037
− HOA
−$17,892
− Depreciation
−$10,109
Taxable loss
−$12,025
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,886
After-tax cash flow
$-3,956/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Palm Beach

Score
68/100
State rank
#530
US rank
#9896

Category grades

Amenities F Commute F Cost of living F Crime A- Employment A+ Housing C+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
10,924
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
10,924
Household income
$150,633
Rent vs Own
15.8% rent · 84.2% own
Severe rent burden
213.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 7% Two or more races 6% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1% Cuban 1%
Common ancestry
Scotch-Irish 7% Romanian 5% Italian 3%
Foreign-born
20% · Canada, Dominican Republic, China
Languages at home
84% English-only · Spanish 7% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.12%
Current HPI
464.2769
Rent YoY
▲ 3.92%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+340.1% since first listed
39 events — show timeline
  • 2026-05-08 Listed $349,900 Beaches MLS
  • 2026-04-20 Listing Removed Beaches MLS
  • 2026-01-22 Listed $350,000 Beaches MLS
  • 2026-01-09 Listing Removed Beaches MLS
  • 2025-11-15 Price Changed $355,000 Beaches MLS
  • 2025-10-14 Listed $389,000 Beaches MLS
  • 2025-10-11 Coming Soon Beaches MLS
  • 2025-08-16 Listing Removed Beaches MLS
  • 2025-07-15 Price Changed $339,900 Beaches MLS
  • 2025-05-31 Listed $350,000 Beaches MLS
  • 2025-05-01 Listing Removed Beaches MLS
  • 2025-04-22 Price Changed $399,999 Beaches MLS
  • 2025-04-01 Price Changed $425,000 Beaches MLS
  • 2025-02-17 Price Changed $439,000 Beaches MLS
  • 2025-01-30 Price Changed $454,900 Beaches MLS
  • 2025-01-11 Price Changed $459,900 Beaches MLS
  • 2024-11-04 Listed $464,900 Beaches MLS
  • 2024-02-22 Sold (MLS) $426,000 PBBOR
  • 2024-02-22 Sold (MLS) $426,000 Beaches MLS
  • 2024-02-01 Pending Beaches MLS
  • 2023-09-18 Listed $459,000 PBBOR
  • 2023-09-18 Listed $459,000 Beaches MLS
  • 2018-11-21 Sold (MLS) $175,000 PBBOR
  • 2018-04-20 Listed $179,000 PBBOR
  • 2016-07-21 Sold (MLS) $120,500 PBBOR
  • 2016-07-21 Sold (MLS) $120,500 Beaches MLS
  • 2016-05-31 Contingent Beaches MLS
  • 2016-05-17 Price Changed $120,000 Beaches MLS
  • 2015-10-28 Relisted Beaches MLS
  • 2015-10-12 Pending Beaches MLS
  • 2015-09-29 Listed $175,000 Beaches MLS
  • 2015-09-28 Listed $120,000 PBBOR
  • 2014-04-04 Listing Removed Beaches MLS
  • 2014-03-20 Listed $150,000 Beaches MLS
  • 2012-03-26 Listing Removed Beaches MLS
  • 2010-06-07 Listed $159,000 Beaches MLS
  • 2000-12-20 Sold (MLS) $70,000 Beaches MLS
  • 2000-11-29 Listing Removed Beaches MLS
  • 2000-02-23 Listed $79,500 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…