4398 Ventura Place Dr · Concord, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- ARV discount +7.5/15.0
- 1% rule +4.1/10.0
- DSCR +3.5/10.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Immaculately maintained 2-sty home, original owner sought after Mehlville scl district. The property boasts 4 BR, 4.5 bath & 3 car gar w/ large driveway. Enjoy the beautiful landscaping that greets you to the covered front porch where you enter FR w/ bay windows, gas burning fireplace to enjoy the cozy evenings. The interior features bright natural light. The gorgeous kitchen boasts granite island & countertops w/double-stacked edge, full height granite backsplashes, gas stove, and SS appliances. The breakfast room offers w/ bay door & leads you to the patio. The inviting hearth room features wood burning FP. The spacious master suite offers master bath w/ 2 sinks, a separate jacuzzi tub & shower & a walk-in closet. The other 3 large BR, a loft, laundry area complete the 2nd fl. Large partially finished LL features 9 ft ceiling w/ a recreation area, media room, bonus room, FR & a full bath. Desirable quiet neighborhood.
Key facts
- 0.24 acre lot
- 3 garage spots
- Built 2004
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-64 ($-773/yr) — negative.
- To cash-flow at today's rent, offer at most $239k (4.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $227k (9.4% below list).
- Recommended offer: $227k (9.4% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.8% in Concord — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#175 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A-; Watch: amenities F, commute F, health & safety F.
- Mehlville R-IX (suburban): math 31% / reading 48% proficiency, ranked #126 of 324 in MO (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Trautwein Elem. (math 17% / reading 37%, grade F, #850 of 1,115 statewide, top 78%, 359 students, 42% FRL); Mehlville High School (math 26% / reading 54%, grade F, #243 of 521 statewide, top 47%, 1,440 students, 43% FRL) — zoned schools average 42% FRL vs 22% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.0%/yr); 138 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.10%
- DSCR
- 0.95
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $534,540
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4849 Sharlane Dr | 0.24mi | 3/3.0 (-1) | 3,446 (-3%) | 20mo | $374,900 | $109 | 60 |
| 5131 Butler Bend Dr | 0.67mi | 4/3.5 | 3,765 (+6%) | 8mo | $620,000 | $165 | 52 |
| 4727 Auburn Trace Dr | 0.73mi | 4/3.5 | 3,748 (+6%) | 11mo | $549,900 | $147 | 47 |
| 4609 Butler Bend Ct | 0.72mi | 3/3.5 (-1) | 3,310 (-6%) | 14mo | $500,000 | $151 | 39 |
| 4770 Oakbrier Dr | 0.75mi | 4/3.5 | 3,220 (-9%) | 17mo | $449,900 | $140 | 36 |
| 5138 Butler Bend Dr | 0.67mi | 3/3.0 (-1) | 3,282 (-7%) | 21mo | $564,900 | $172 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.05% rent growth · sell at horizon
- IRR
- -19.2%
- Equity multiple
- 0.33×
- Total profit
- $-46,650
- Equity at exit
- $37,276
- IRR
- -14.0%
- Equity multiple
- 0.23×
- Total profit
- $-54,090
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63128
- Rents YoY
- 2.0%
- Active inventory
- 138
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,266 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$440 /mo · $5,274/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$476
- Net cashflow
- $-64
Break-even live
Sensitivity live
| Price | -10% $77 | -5% $6 | +0% $-64 | +5% $-135 | +10% $-206 |
|---|---|---|---|---|---|
| Rent | -10% $-243 | -5% $-154 | +0% $-64 | +5% $25 | +10% $115 |
| Rate | -1.0pp $61 | -0.5pp $-1 | base $-64 | +0.5pp $-129 | +1.0pp $-195 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4446 Skyridge Dr Saint Louis, MO | 4.0 | 2.0 | 2770 | $2,706 | $0.98 | 3d | 1 | 0.52mi |
Listing history 10 events
-
2026-04-20historical
-
2026-04-20$250,000
-
2023-05-25soldstatus
-
2023-05-23soldstatus Closed 957-char remark
Show marketing remark (957 chars)
Immaculately maintained 2-sty home, original owner sought after Mehlville scl district. The property boasts 4 BR, 4.5 bath & 3 car gar w/ large driveway. Enjoy the beautiful landscaping that greets you to the covered front porch where you enter FR w/ bay windows, gas burning fireplace to enjoy the cozy evenings. The interior features bright natural light. The gorgeous kitchen boasts granite island & countertops w/double-stacked edge, full height granite backsplashes, gas stove, and SS appliances. The breakfast room offers w/ bay door & leads you to the patio. The inviting hearth room features wood burning FP. The spacious master suite offers master bath w/ 2 sinks, a separate jacuzzi tub & shower & a walk-in closet. The other 3 large BR, a loft, laundry area complete the 2nd fl. Large partially finished LL features 9 ft ceiling w/ a recreation area, media room, bonus room, FR & a full bath. Desirable quiet neighborhood.
-
2023-04-29status Pending 957-char remark
Show marketing remark (957 chars)
Immaculately maintained 2-sty home, original owner sought after Mehlville scl district. The property boasts 4 BR, 4.5 bath & 3 car gar w/ large driveway. Enjoy the beautiful landscaping that greets you to the covered front porch where you enter FR w/ bay windows, gas burning fireplace to enjoy the cozy evenings. The interior features bright natural light. The gorgeous kitchen boasts granite island & countertops w/double-stacked edge, full height granite backsplashes, gas stove, and SS appliances. The breakfast room offers w/ bay door & leads you to the patio. The inviting hearth room features wood burning FP. The spacious master suite offers master bath w/ 2 sinks, a separate jacuzzi tub & shower & a walk-in closet. The other 3 large BR, a loft, laundry area complete the 2nd fl. Large partially finished LL features 9 ft ceiling w/ a recreation area, media room, bonus room, FR & a full bath. Desirable quiet neighborhood.
-
2023-03-01$549,900 Active 957-char remark
Show marketing remark (957 chars)
Immaculately maintained 2-sty home, original owner sought after Mehlville scl district. The property boasts 4 BR, 4.5 bath & 3 car gar w/ large driveway. Enjoy the beautiful landscaping that greets you to the covered front porch where you enter FR w/ bay windows, gas burning fireplace to enjoy the cozy evenings. The interior features bright natural light. The gorgeous kitchen boasts granite island & countertops w/double-stacked edge, full height granite backsplashes, gas stove, and SS appliances. The breakfast room offers w/ bay door & leads you to the patio. The inviting hearth room features wood burning FP. The spacious master suite offers master bath w/ 2 sinks, a separate jacuzzi tub & shower & a walk-in closet. The other 3 large BR, a loft, laundry area complete the 2nd fl. Large partially finished LL features 9 ft ceiling w/ a recreation area, media room, bonus room, FR & a full bath. Desirable quiet neighborhood.
-
2023-02-18price $559,900
-
2023-01-16price $569,900
-
2022-10-27price $579,900
-
2003-12-19soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $5,274 · $440/mo
- Projected year-2 tax
- $5,274 · $440/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,194
- − Mortgage interest
- −$14,004
- − Property taxes
- −$5,274
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,175
- − Management
- −$2,175
- − Depreciation
- −$7,273
- Taxable loss
- −$4,958
- Est. tax savings @ 24.0%
- +$1,190
- After-tax cash flow
- $416/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mehlville R-IX
- NCES district ID
- 2920670
- Math proficiency
- 31% ▼ -14.00%
- Reading proficiency
- 48% ▼ -5.00%
- Median HH income
- $62,254
- Composite
- 35.19/100
- National rank
- #4995
- State rank
- #126 of 324 in MO
Livability — Concord
- Score
- 68/100
- State rank
- #175
- US rank
- #9260
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Concord, MO
- County
- Saint Louis County · 888,823 people
- City population
- 30,540
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 30,540
- Household income
- $92,359
- Rent vs Own
- Severe rent burden
- 729.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Black 1% Hispanic / Latino 1%
- Common ancestry
- Romanian 4% Lithuanian 4% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Russian/Polish/Slavic 2% Spanish 1% Other Indo-European 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -228.34%
- Current HPI
- 211.4603
- Rent YoY
- ▲ 2.05%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-56.9% since first listed10 events — show timeline
- 2026-04-20 Delisted — MARIS as Distributed by MLS Grid
- 2026-04-20 Listed $250,000 MARIS as Distributed by MLS Grid
- 2023-05-25 Sold (Public Records) — Public Records
- 2023-05-23 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2023-04-29 Pending — MARIS as Distributed by MLS Grid
- 2023-03-01 Listed $549,900 MARIS as Distributed by MLS Grid
- 2023-02-18 Price Changed $559,900 MARIS as Distributed by MLS Grid
- 2023-01-16 Price Changed $569,900 MARIS as Distributed by MLS Grid
- 2022-10-27 Price Changed $579,900 MARIS as Distributed by MLS Grid
- 2003-12-19 Sold (Public Records) — Public Records
Property tax history
-0.4%/yrLatest (2022): $5,274 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…