15393 Buck Hollow Dr NE · Trufant, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.65%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.9/30.0
- DSCR +7.7/10.0
- ARV discount +6.1/15.0
- 1% rule +6.0/10.0
- Appreciation +5.0/10.0
- Condition / age +4.0/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
$365,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay.
Key facts
- Walk-out lower level
- Newer flooring
- Sprawling 3 acres
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Well water; Natural gas available and connected; Electricity available; Cable connected; High-speed internet; Natural gas water heater
- Home design: Traditional-style single family residence; Built in 2021
- Construction: Vinyl siding construction; Composition/shingle roof; Full basement foundation
- Exterior features: Paved road access; Recreational, tillable and wooded lot
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bedroom 4 (can be used as office or playroom)
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Forced air heating; Has cooling
- Interior features: Garage door opener; Eat-in kitchen; Insulated windows; Window treatments; Full basement; Family room; Office or playroom
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $365k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $711 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $365k).
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Cedar Springs Public Schools (town): math 35% / reading 48% proficiency, ranked #175 of 540 in MI (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 28 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($3k loan paydown + $341 appreciation (0.1% local appreciation)).
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.1% appreciation + 3.0% rent growth), your $102k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.35%
- DSCR
- 1.37
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $354,068
- List price
- $365,000
- Delta
- 3.09%
- Verdict
- FAIR
- Comps
- 8 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11855 Buck Hollow Ct | 0.24mi | 4/2.5 | 1,822 (-3%) | 2mo | $371,600 | $204 | 81 |
| 15393 Buck Hollow Dr NE | 0.00mi | 4/2.5 | 1,620 (-14%) | 0mo | $375,000 | $231 | 76 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.09% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.4%
- Equity multiple
- 1.35×
- Total profit
- $36,256
- Equity at exit
- $107,694
- IRR
- 12.4%
- Equity multiple
- 2.37×
- Total profit
- $139,685
- Equity at exit
- $130,826
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49326
- Home prices YoY
- 0.0%
- Active inventory
- 28
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $4,000 medium interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$382 /mo · $4,589/yr
- Insurance
- −$152
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$840
- Net cashflow
- $711
Break-even live
Sensitivity live
| Price | -10% $918 | -5% $815 | +0% $711 | +5% $608 | +10% $505 |
|---|---|---|---|---|---|
| Rent | -10% $395 | -5% $553 | +0% $711 | +5% $869 | +10% $1,027 |
| Rate | -1.0pp $895 | -0.5pp $804 | base $711 | +0.5pp $617 | +1.0pp $521 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15305 Silver Beach Dr Gowen, MI | 4.0 | 2.0 | 1900 | $4,000 | $2.11 | 3d | 1 | 1.11mi |
Listing history 23 events
-
2026-05-07status Pending 939-char remark
Show marketing remark (1042 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay. An underground dog fence wire is installed, along with concrete pad ready for your outbuilding. No HOA
-
2026-05-07status Pending 1042-char remark
Show marketing remark (1042 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay. An underground dog fence wire is installed, along with concrete pad ready for your outbuilding. No HOA
-
2026-05-07status Pending
Show marketing remark (1042 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay. An underground dog fence wire is installed, along with concrete pad ready for your outbuilding. No HOA
-
2026-04-29$365,000 Active 1042-char remark
Show marketing remark (939 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay.
-
2026-04-29$365,000 Active 939-char remark
Show marketing remark (939 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay.
-
2026-04-29$365,000 Active
Show marketing remark (939 chars)
* * Backup Offers Being Accepted and Reviewed * * Welcome to an exciting opportunity! This immaculate, 2021 bi-level home sits on a sprawling 3 acres of both wooded and cleared property, offering privacy and room to roam. Step inside to a bright, open-concept kitchen/family room with main floor sliders that lead directly out to a huge deck, ideal for entertaining or quiet mornings. This home boasts four spacious beds and two and a half baths, and includes a walk-out lower level. The interior features newer flooring throughout and is a true blank canvas, ready to fulfill your decorative ideas and design vision. Location is unbeatable, a fair commute to GR and close proximity to all-sports Lincoln Lake. Functionality is key with a fully insulated, two-car garage with side access door to the yard. Upgrades include Moen faucets, 50-gallon water heater, humidifier, and gutters. Security equipment and full window coverings stay.
-
2024-03-27soldstatus $293,000
-
2024-03-15soldstatus $293,000 Sold
-
2024-03-15soldstatus $293,000 Sold
-
2024-03-15soldstatus $293,000 Closed
-
2024-02-02status Pending
-
2024-02-02status Pending
-
2024-02-02status Pending
-
2023-11-02$339,900 Active
-
2023-11-02$339,900 Active
-
2023-11-02$339,900 Active
-
2023-10-20historical
-
2023-10-20historical
-
2023-09-19price $339,900
-
2023-09-19price $339,900
-
2023-09-18price $339,900
-
2023-08-26$350,000 Active
-
2023-08-26$350,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $4,589 · $382/mo
- Projected year-2 tax
- $5,105 · $425/mo
- Expected delta
- +$516/yr (+$43/mo · 11.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 65% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,000
- − Mortgage interest
- −$20,446
- − Property taxes
- −$4,589
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$3,840
- − Management
- −$3,840
- − Depreciation
- −$10,618
- Taxable income
- $2,843
- Est. tax owed @ 24.0%
- −$682
- After-tax cash flow
- $7,855/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2021 bi-level home is in excellent condition with modern updates and a spacious deck. It offers a blank canvas for potential buyers to personalize and improve further.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers/tenants.
- Resale Upgrading the kitchen backsplash — A backsplash can add visual interest and value to the kitchen space.
- Both Adding smart home features — Smart home features can increase convenience and appeal to a wider range of potential buyers/tenants.
- Resale Upgrading the flooring in the bathrooms — Updated flooring can enhance the overall look and feel of the bathrooms, making them more appealing to potential buyers/tenants.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers/tenants. ↑
- Resale Upgrading the kitchen backsplash — A backsplash can add visual interest and value to the kitchen space. ↑
- Both Adding smart home features — Smart home features can increase convenience and appeal to a wider range of potential buyers/tenants. ↑
- Resale Upgrading the flooring in the bathrooms — Updated flooring can enhance the overall look and feel of the bathrooms, making them more appealing to potential buyers/tenants. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Cedar Springs Public Schools
- NCES district ID
- 2608520
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 48% ▼ -8.00%
- Median HH income
- $57,632
- Composite
- 36.42/100
- National rank
- #4675
- State rank
- #175 of 540 in MI
Livability — Trufant
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- City population
- 1,496
- Population (ZIP)
- 4,126
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 5%
- Common ancestry
- Iranian 10% Romanian 3% Lithuanian 3%
- Foreign-born
- 0% · China
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.09%
- Current HPI
- 379.9632
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+7.1% since first listed26 events — show timeline
- 2026-06-05 Sold (MLS) $375,000 REALCOMP
- 2026-06-05 Sold (MLS) $375,000 SW Michigan MLS
- 2026-06-05 Sold (MLS) $375,000 MiRealSource-MiMLS
- 2026-05-07 Pending — MiRealSource-MiMLS
- 2026-05-07 Pending — REALCOMP
- 2026-05-07 Pending — SW Michigan MLS
- 2026-04-29 Listed $365,000 REALCOMP
- 2026-04-29 Listed $365,000 SW Michigan MLS
- 2026-04-29 Listed $365,000 MiRealSource-MiMLS
- 2024-03-27 Sold (Public Records) $293,000 Public Records
- 2024-03-15 Sold (MLS) $293,000 SW Michigan MLS
- 2024-03-15 Sold (MLS) $293,000 MiRealSource-MiMLS
- 2024-03-15 Sold (MLS) $293,000 REALCOMP
- 2024-02-02 Pending — REALCOMP
- 2024-02-02 Pending — MiRealSource-MiMLS
- 2024-02-02 Pending — SW Michigan MLS
- 2023-11-02 Listed $339,900 SW Michigan MLS
- 2023-11-02 Listed $339,900 MiRealSource-MiMLS
- 2023-11-02 Listed $339,900 REALCOMP
- 2023-10-20 Listing Removed — MiRealSource-MiMLS
- 2023-10-20 Listing Removed — REALCOMP
- 2023-09-19 Price Changed $339,900 MiRealSource-MiMLS
- 2023-09-19 Price Changed $339,900 REALCOMP
- 2023-09-18 Price Changed $339,900 SW Michigan MLS
- 2023-08-26 Listed $350,000 MiRealSource-MiMLS
- 2023-08-26 Listed $350,000 REALCOMP
Property tax history
+112.1%/yrLatest (2025): $4,589 · +20.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…