112 W Ludington St · Iron Mountain, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$64,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This classic 1881 charmer, located near schools, the library, and downtown, is ready for its next chapter. This 3 bedroom, 1.5 bath residence on a spacious lot still showcases the character and charm of another era with original wood floors in places, spacious rooms, tall trim, and a large covered front porch, ideal for relaxation. The deep backyard with mature trees and garden space adds to the appeal, plus it offers a 1-car detached garage. This well-loved home offers a great opportunity for someone with vision to restore and reimagine a piece of Iron Mountain history.
Key facts
- Original wood floors
- Deep backyard
- Mature trees
Tags
Property features AI
Finance
- Other: Property type listed as 1 to 4 units; Lot size approximately 0.17 acres (60' frontage)
Exterior
- Parking: Detached garage with 1 parking space; Additional outbuilding garage(s)
- Utilities: Public water; Public sanitary sewer; 100 amp electric service; Natural gas connected; Electricity connected; Cable and phone available; Internet (Spectrum) available
- Home design: Residential property; 1 1/2-story structure; Built in 1881; Partial stone basement
- Construction: Aluminum siding; Basement foundation (partial, stone); Built in 1881
- Exterior features: Aluminum exterior; Deck; Porch; Fenced yard; Sidewalks; Platted lot in city limits; Road frontage
Interior
- Kitchen: Main-level kitchen (13 x 13) with linoleum flooring
- Bedrooms: Main-level bedroom (8 x 13) with wood flooring; Second-level bedroom (9 x 14) with wood flooring; Second-level bedroom (approx. 15' width) with wood flooring; Additional second-level room (8 x 13) with wood flooring that can serve as an office/den
- Flooring: Wood flooring throughout most living areas and bedrooms; Laminate flooring in main bathroom; Linoleum flooring in kitchen
- Bathrooms: Main floor full bathroom (8 x 6) with laminate flooring; Second-level lavatory (13 x 6) with wood flooring; Total: 1 full bathroom and 2 lavatories (2 total baths/lavatories)
- Heating & cooling: Forced air heating; Natural gas fuel; Gas water heater; No central cooling listed
- Interior features: Cable/internet available; Hardwood floors; Window treatments; Deck; Porch; Sidewalks; Fenced yard
- Laundry & utility: Main-level laundry/utility room (8 x 12) with wood flooring; Washer/dryer hookups (laundry room listed)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $605 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $64k (1.5% below list) — sets the bar for market timing.
- Cap rate 17.5% vs local median 4.2% in Iron Mountain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#225 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime C-, employment D.
- Iron Mountain Public Schools (town): math 24% / reading 44% proficiency, ranked #316 of 540 in MI (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 74 active listings in the ZIP; 42 units permitted in Dickinson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Dickinson County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1881 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1881 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.07% ✓
- Cap rate
- 17.47%
- Cash-on-cash
- 39.92%
- DSCR
- 2.78
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $145,964
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 205 Iron St | 0.19mi | 4/2.0 | 1,500 (-6%) | 4mo | $90,000 | $60 | 77 |
| 205 Iron Mountain St | 0.20mi | 4/2.0 | 1,500 (-6%) | 4mo | $90,000 | $60 | 76 |
| 413 W D St | 0.39mi | 4/2.0 | 1,748 (+9%) | 2mo | $197,500 | $113 | 65 |
| 1106 W B St | 0.69mi | 4/1.5 | 1,605 (+0%) | 9mo | $146,000 | $91 | 58 |
| 1104 W A St | 0.64mi | 4/2.5 | 1,540 (-4%) | 9mo | $150,000 | $97 | 54 |
| 712 N Milwaukee Ave | 0.73mi | 4/1.0 | 1,560 (-3%) | 7mo | $45,000 | $29 | 52 |
| 729 E B St | 0.61mi | 3/2.0 (-1) | 1,767 (+10%) | 0mo | $189,500 | $107 | 50 |
| 817 E A St | 0.67mi | 3/2.0 (-1) | 1,760 (+10%) | 0mo | $190,000 | $108 | 47 |
| 607 E D St | 0.54mi | 3/1.5 (-1) | 1,728 (+8%) | 10mo | $140,000 | $81 | 47 |
| 616 E B St | 0.49mi | 3/1.0 (-1) | 1,761 (+10%) | 8mo | $90,000 | $51 | 46 |
| 809 W A St | 0.48mi | 3/1.0 (-1) | 1,400 (-13%) | 8mo | $164,900 | $118 | 41 |
| 1108 Stockbridge Ave | 0.60mi | 3/1.0 (-1) | 1,458 (-9%) | 9mo | $120,000 | $82 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 36.3%
- Equity multiple
- 2.54×
- Total profit
- $28,015
- Equity at exit
- $9,677
- IRR
- 43.0%
- Equity multiple
- 5.08×
- Total profit
- $74,079
- Equity at exit
- $5,611
Cash invested: $18,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49801
- Home prices YoY
- -27.8%
- Active inventory
- 74
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,342 medium interval (Pro) →
- Mortgage (P&I)
- −$340
- Tax from tax record
- −$88 /mo · $1,059/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $605
Break-even live
Sensitivity live
| Price | -10% $641 | -5% $623 | +0% $605 | +5% $586 | +10% $568 |
|---|---|---|---|---|---|
| Rent | -10% $499 | -5% $552 | +0% $605 | +5% $658 | +10% $711 |
| Rate | -1.0pp $637 | -0.5pp $621 | base $605 | +0.5pp $588 | +1.0pp $571 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,225
- Closing costs
- $1,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-17status $64,900 Pending 19 DOM
-
2026-06-16days on market $64,900 Active 19 DOM
-
2026-06-15days on market $64,900 Active 18 DOM
-
2026-06-13days on market $64,900 Active 16 DOM
-
2026-06-12days on market $64,900 Active 15 DOM
-
2026-06-09days on market $64,900 Active 12 DOM
-
2026-06-08days on market $64,900 Active 11 DOM
-
2026-06-07days on market $64,900 Active 10 DOM
-
2026-06-07days on market $64,900 Active 9 DOM
-
2026-06-04days on market $64,900 Active 6 DOM
-
2026-06-02days on market $64,900 Active 5 DOM
-
2026-06-01days on market $64,900 Active 4 DOM
-
2026-05-31days on market $64,900 Active 3 DOM
-
2026-05-31days on market $64,900 Active 2 DOM
-
2026-05-28$64,900 Active 577-char remark
Show marketing remark (577 chars)
This classic 1881 charmer, located near schools, the library, and downtown, is ready for its next chapter. This 3 bedroom, 1.5 bath residence on a spacious lot still showcases the character and charm of another era with original wood floors in places, spacious rooms, tall trim, and a large covered front porch, ideal for relaxation. The deep backyard with mature trees and garden space adds to the appeal, plus it offers a 1-car detached garage. This well-loved home offers a great opportunity for someone with vision to restore and reimagine a piece of Iron Mountain history.
-
2026-05-28$64,900 Active 577-char remark
Show marketing remark (577 chars)
This classic 1881 charmer, located near schools, the library, and downtown, is ready for its next chapter. This 3 bedroom, 1.5 bath residence on a spacious lot still showcases the character and charm of another era with original wood floors in places, spacious rooms, tall trim, and a large covered front porch, ideal for relaxation. The deep backyard with mature trees and garden space adds to the appeal, plus it offers a 1-car detached garage. This well-loved home offers a great opportunity for someone with vision to restore and reimagine a piece of Iron Mountain history.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,059 · $88/mo
- Projected year-2 tax
- $1,059 · $88/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,104
- − Mortgage interest
- −$3,635
- − Property taxes
- −$1,059
- − Insurance
- −$324
- − Repairs & maintenance
- −$1,288
- − Management
- −$1,288
- − Depreciation
- −$1,888
- Taxable income
- $6,621
- Est. tax owed @ 24.0%
- −$1,589
- After-tax cash flow
- $5,666/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iron Mountain Public Schools
- NCES district ID
- 2619410
- Math proficiency
- 24% ▼ -7.00%
- Reading proficiency
- 44% ▼ -5.00%
- Median HH income
- $40,676
- Composite
- 28.55/100
- National rank
- #6729
- State rank
- #316 of 540 in MI
Livability — Iron Mountain
- Score
- 73/100
- State rank
- #225
- US rank
- #5664
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Iron Mountain, MI
- Population (ZIP)
- 11,606
Population outlook (Dickinson County) Hauer SSP2
- Today (2025)
- 25,175 people
- By 2030
- 24,647 · -2.1%
- By 2040
- 23,176 · -7.9%
- By 2050
- 21,605 · -14.2%
- By 2075
- 18,429 · -26.8%
- By 2100
- 14,394 · -42.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 3% Hispanic / Latino 2% Black 1% Native American 1%
- Common ancestry
- Lithuanian 8% Romanian 7% Portuguese 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Other Indo-European 1%
Political lean MEDSL · Dickinson
- 2024 margin
- Solid R (+36.3) · D 31.1% · R 67.4% · Other 1.5%
- 2008→2024 swing
- -28.4pp toward R · 2008: -7.9pp · 2024: -36.3pp
- All cycles
- 2024: R+36.3 2020: R+33.4 2016: R+35.4 2012: R+21.4 2008: R+7.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.55%
- Current HPI
- 191.087
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-28 Listed $64,900 UPAR
- 2026-05-28 Listed $64,900 MiRealSource-MiMLS
Property tax history
+0.6%/yrLatest (2025): $1,059 · -10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…