CashFlowRE
Sign in Sign up
260 Mayflower
C Composite 56.98
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • Appreciation +10.0/10.0
  • ARV discount +6.8/15.0
  • DSCR +5.0/10.0
  • Schools +4.8/10.0
  • 1% rule +4.4/10.0
  • Livability +3.8/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0

$625,000

260 Mayflower · Newport Beach, CA 92660
3 bd · 2.0 ba · 1,125 sqft · Manufactured · 4 Days on market
Built 1996 10 ac lot $556/sqft · at area comps Est $616k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

Key facts

  • Designer kitchen
  • Thermador dishwasher
  • New privacy fencing

Tags

COASTAL CONTEMPORARY DESIGNDESIGNER KITCHENTHERMADOR DISHWASHERNEW PRIVACY FENCINGSECLUDED OUTDOOR RETREATLUSH TURF

Property features AI

Finance

  • Other: Located on the south side of Bayside Village
  • Financial info: Land lease of $3,300 per month (park); Rent includes trash
  • HOA & community: Park-managed community (Bayside Village); Community features include street lighting and storm drains; Manager approval required; Pets allowed with size/number/breed restrictions

Exterior

  • Parking: Located in Bayside Village community
  • Utilities: Public sewer; District/public water
  • Home design: Manufactured/mobile home (model IS699); Double body type; Single-story; Mobile home remains on site
  • Construction: Year built (public records); Mobile dimensions approximately 24' × 46'
  • Exterior features: Community heated in-ground pool; Paved lot

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (furnace); Central cooling
  • Interior features: One-level home; Entry on the first level; In-ground community heated spa; Community pool (in-ground, heated)
  • Laundry & utility: Laundry inside in a dedicated room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $625k.

Deal economics

  • At list price, monthly cash flow is $328 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $588k (5.9% below list).
  • Recommended offer: $588k (5.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 0.6% in Newport Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#101 in CA, #3,645 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, employment A+; Watch: health & safety C-, cost of living F.
  • Newport-Mesa Unified (urban): math 46% / reading 58% proficiency, ranked #106 of 517 in CA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.1%/yr); 157 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($160k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $67k of equity ($4k loan paydown + $62k appreciation (10.0% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 4.1% rent growth), your $175k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$107k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $500k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $588,197 (5.9% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
6.92%
Cash-on-cash
2.25%
DSCR
1.10
GRM
8.9

CMA / ARV

ARV (median comp)
$615,693
List price
$625,000
Delta
5.57%
Verdict
FAIR
Comps
8 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
237 Plymouth Ave 0.08mi 3/2.0 1,152 (+2%) 1mo $630,000 $547 91
265 Mayflower 0.02mi 2/2.0 (-1) 1,100 (-2%) 0mo $370,000 $336 90
205 Tremont Dr 0.13mi 3/2.0 1,078 (-4%) 7mo $649,000 $602 81
298 Lexington Cir 0.04mi 2/2.0 (-1) 1,200 (+7%) 6mo $439,000 $366 77
129 Liberty 0.15mi 2/2.0 (-1) 1,140 (+1%) 12mo $539,000 $473 75
24 Saratoga #24 0.19mi 2/2.0 (-1) 1,100 (-2%) 9mo $850,000 $773 75
77 Yorktown 0.19mi 2/1.0 (-1) 1,150 (+2%) 5mo $369,999 $322 74
4 Saratoga 0.22mi 2/2.0 (-1) 1,200 (+7%) 3mo $1,000,000 $833 71
294 Mayflower Dr 0.07mi 2/2.0 (-1) 1,260 (+12%) 12mo $610,000 $484 62
312 Concord Ln 0.06mi 2/2.0 (-1) 1,000 (-11%) 14mo $350,000 $350 62
90 Yorktown 0.14mi 3/2.0 1,274 (+13%) 14mo $520,000 $408 60
61 Saratoga 0.14mi 2/2.0 (-1) 1,250 (+11%) 13mo $845,000 $676 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 4.11% rent growth · sell at horizon

5-year hold
IRR
26.3%
Equity multiple
3.10×
Total profit
$367,982
Equity at exit
$563,050
10-year hold
IRR
23.4%
Equity multiple
7.18×
Total profit
$1,081,520
Equity at exit
$1,214,238

Cash invested: $175,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92660

Home prices YoY
3.4%
Rents YoY
4.1%
Active inventory
157
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$5,882 high interval (Pro) →
Mortgage (P&I)
$3,278
Tax est. 1.5%
$781 /mo · $9,375/yr
Insurance
$260
HOA
$0
Vacancy / Maint / Mgmt
$1,235
Net cashflow
$328

Break-even live

Break-even rent $5,467
Max offer price $625,000
Occupancy floor 89%

Sensitivity live

Price -10% $759 -5% $543 +0% $328 +5% $112 +10% $-104
Rent -10% $-137 -5% $95 +0% $328 +5% $560 +10% $792
Rate -1.0pp $642 -0.5pp $486 base $328 +0.5pp $166 +1.0pp $1

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$156,250
Closing costs
$18,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
94 Yorktown Newport Beach, CA 2.0 2.0 1029 $4,250 $4.13 15d 1 0.11mi
200 Promontory Dr W Newport Beach, CA 1.0–2.0 1.0–2.0 996 $5,025 $5.04 0d 22 0.29mi
26 Villa Point Dr Newport Beach, CA 2.0 2.0 1410 $5,000 $3.55 45d 1 0.59mi
212 Garnet Ave Newport Beach, CA 2.0 2.0 791 $5,900 $7.46 45d 1 0.63mi
113 Emerald Ave Newport Beach, CA 3.0 2.0 1200 $8,000 $6.67 45d 1 0.66mi
314 Ruby Ave Newport Beach, CA 3.0 2.0 1500 $8,000 $5.33 45d 1 0.67mi
1009 N Bay Front Newport Beach, CA 3.0 2.0 1200 $12,000 $10.00 25d 1 0.68mi
120 Garnet Ave Newport Beach, CA 2.0 1.0 850 $5,150 $6.06 45d 1 0.68mi
320 Sapphire Ave Newport Beach, CA 2.0 2.0 1000 $4,200 $4.20 4d 1 0.68mi
308 Coral Ave Newport Beach, CA 3.0 2.0 1390 $12,000 $8.63 45d 1 0.73mi
1063 Dover Dr Newport Beach, CA 2.0 2.5 1152 $4,900 $4.25 45d 1 0.74mi
216 Collins Ave Newport Beach, CA 3.0 2.0 1200 $8,000 $6.67 45d 1 0.74mi
131 Opal Ave Newport Beach, CA 3.0 2.0 1250 $5,895 $4.72 0d 1 0.74mi
320 Villa Point Dr Newport Beach, CA 2.0 2.0 1307 $6,500 $4.97 45d 1 0.75mi
122 Opal Ave Unit 2 Newport Beach, CA 2.0 1.0 700 $4,750 $6.79 20d 1 0.78mi
135 Turquoise Ave Newport Beach, CA 4.0 2.0 1455 $12,000 $8.25 45d 1 0.79mi
1728 Bedford Ln Newport Beach, CA 1.0–2.0 1.0–2.0 954 $3,795 $3.98 0d 1 0.85mi
203 Amethyst Ave Newport Beach, CA 3.0 3.0 1186 $6,500 $5.48 45d 1 0.85mi
222 Marine Ave Unit C Newport Beach, CA 2.0 2.0 1300 $5,800 $4.46 45d 1 0.86mi
207 E Edgewater Ave Newport Beach, CA 2.0 2.0 950 $9,000 $9.47 22d 1 0.87mi
310 Fernando St #105 Newport Beach, CA 2.0 2.0 1325 $4,700 $3.55 4d 1 0.89mi
310 Fernando St Newport Beach, OS 2.0 2.0 1331 $5,198 $3.90 45d 3 0.90mi
312 Saint Andrews Rd Unit B Newport Beach, CA 2.0 1.0 1000 $4,850 $4.85 45d 1 0.93mi
114 Onyx Ave Newport Beach, CA 3.0 2.0 1050 $6,750 $6.43 45d 1 0.93mi
533 Saint Andrews Rd Newport Beach, CA 2.0 1.0 980 $3,800 $3.88 4d 1 0.94mi
1400 Haven Pl Unit 533 Newport Beach, CA 2.0 1.0 980 $3,800 $3.88 4d 1 0.95mi
307 Anade Ave Newport Beach, CA 2.0 2.0 1100 $4,750 $4.32 45d 1 0.95mi
880 Irvine Ave Newport Beach, CA 2.0 1.0–2.0 704 $3,153 $4.48 0d 89 0.96mi
206 Adams St #1 Newport Beach, CA 3.0 3.0 1065 $9,000 $8.45 4d 1 0.98mi
2101 E 15th St #8 Newport Beach, CA 2.0 1.5 1025 $4,350 $4.24 45d 1 1.01mi
116 Jade Ave Newport Beach, CA 2.0 1.5 1144 $7,000 $6.12 45d 1 1.05mi
618 W Balboa Blvd Newport Beach, CA 2.0 1.0 780 $4,195 $5.38 45d 1 1.05mi
5100 Colony Plz Newport Beach, CA 1.0–2.0 1.0–2.0 1316 $6,435 $4.89 0d 10 1.10mi
920 W Balboa Blvd Newport Beach, CA 4.0 4.0 1421 $15,000 $10.56 14d 1 1.16mi
913 W Balboa Blvd Unit C Newport Beach, CA 3.0 3.0 1423 $8,250 $5.80 0d 1 1.18mi
913 W Balboa Blvd Newport Beach, CA 3.0 3.0 1423 $8,500 $5.97 18d 1 1.18mi
1 Park Newport Newport Beach, CA 3.0 1.0–2.5 1013 $5,173 $5.10 0d 117 1.19mi
1114 W Balboa Blvd Unit 1114 Newport Beach, CA 2.0 1.0 800 $3,850 $4.81 25d 1 1.24mi
1581 Tustin Ave Costa Mesa, CA 2.0 2.0 1100 $5,400 $4.91 20d 1 1.25mi
1000 San Joaquin Plz Newport Beach, CA 1.0–3.0 1.0–2.0 1146 $8,865 $7.73 0d 32 1.26mi

Listing history 13 events

  1. 2026-06-21
    days on market $625,000 Active 4 DOM
  2. 2026-06-18
    remarks 699-char remark
  3. 2026-06-18
    pricestatusdays on marketlisting id $625,000 Active 1 DOM
  4. 2026-05-15
    historical
  5. 2026-04-02
    listed $650,000 Active
  6. 2022-09-22
    soldstatus $500,000 Closed Sale 919-char remark
    Show marketing remark (919 chars)

    Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

  7. 2022-07-25
    historical Active Under Contract 919-char remark
    Show marketing remark (919 chars)

    Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

  8. 2022-06-22
    price $525,000 919-char remark
    Show marketing remark (919 chars)

    Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

  9. 2022-06-09
    price $589,000 919-char remark
    Show marketing remark (919 chars)

    Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

  10. 2022-06-04
    listed $649,000 Active 919-char remark
    Show marketing remark (919 chars)

    Impeccably designed and extensively upgraded Newport Beach residence exudes casual elegance! Step inside to discover the welcoming fusion of crisp, white walls, micro-concrete flooring and custom warm wood cabinetry. Abundant natural light from the skylight lends a mellow ambiance across the open-concept gathering areas. Take advantage of top-of-the-line Thermador refrigerator and dishwasher and Z-Line stove and oven. Whether you're hosting formal dinners or casual get-togethers, the beautiful dutch doors open to invite that coveted ocean breeze into your home. Conveniently accommodate guests with 2 secondary bedrooms available - or you could convert one into an office. Outside you can enjoy your privacy with new fencing around your entire home. New turf with concrete stepping stones keep your outdoor space looking beautiful all year round. Two private pools, jacuzzi, meeting room and private beach access.

  11. 2021-10-29
    soldstatus $220,000 Closed Sale
  12. 2021-09-14
    historical Active Under Contract
  13. 2021-03-18
    listed $249,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥82°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$70,584
− Mortgage interest
−$35,010
− Property taxes
−$9,375
− Insurance
−$3,125
− Repairs & maintenance
−$5,647
− Management
−$5,647
− Depreciation
−$18,182
Taxable loss
−$6,401
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,536
After-tax cash flow
$5,467/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Newport-Mesa Unified
NCES district ID
0627240
Math proficiency
46% ▼ -6.00%
Reading proficiency
58% ▼ -5.00%
Median HH income
$83,922
Composite
47.64/100
National rank
#2248
State rank
#106 of 517 in CA

Livability — Newport Beach

Score
76/100
State rank
#101
US rank
#3645

Category grades

Amenities A+ Commute A Cost of living F Crime C+ Employment A+ Housing C+ Health & safety C- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Newport Beach, CA
County
Orange County · 3,096,323 people
City population
83,845
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
34,890
Household income
$159,564
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
2633.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 10% Hispanic / Latino 10% Asian 9% Black 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Italian 4% Lithuanian 3% Slovak 3%
Foreign-born
16% · Canada, China, South Korea
Languages at home
81% English-only · Spanish 5% Other Indo-European 5% Chinese 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.65%
Current HPI
537.8751
Rent YoY
▲ 4.11%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+151.0% since first listed
11 events — show timeline
  • 2026-06-17 Listed $625,000 CRMLS
  • 2026-05-15 Listing Removed CRMLS
  • 2026-04-02 Listed $650,000 CRMLS
  • 2022-09-22 Sold (MLS) $500,000 CRMLS
  • 2022-07-25 Contingent CRMLS
  • 2022-06-22 Price Changed $525,000 CRMLS
  • 2022-06-09 Price Changed $589,000 CRMLS
  • 2022-06-04 Listed $649,000 CRMLS
  • 2021-10-29 Sold (MLS) $220,000 CRMLS
  • 2021-09-14 Contingent CRMLS
  • 2021-03-18 Listed $249,000 CRMLS

Property tax history

-3.6%/yr

Latest (2025): $150 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…