196 Luther Ave · Pontiac, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.8/30.0
- ARV discount +12.7/15.0
- DSCR +10.0/10.0
- 1% rule +7.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$119,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
Key facts
- 5,227 sq ft lot
- Built 1947
- Listed 5 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One-and-a-half stories; Ground-level entry with steps
- Construction: Built with other construction materials; Block foundation
- Exterior features: Covered porch
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: 5 total rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Free-standing gas range; Free-standing refrigerator; Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $119k.
Deal economics
- At list price, monthly cash flow is $400 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $119k).
- Cap rate 10.3% vs local median 6.7% in Pontiac — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#499 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
- Pontiac City School District (urban): math 8% / reading 17% proficiency, ranked #514 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 100 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
- This rent runs 34% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.32%
- Cash-on-cash
- 14.40%
- DSCR
- 1.64
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $134,643
- List price
- $119,000
- Delta
- -11.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 196 Luther Ave | 0.00mi | 3/1.0 | 869 (0%) | 0mo | $125,000 | $144 | 100 |
| 481 Harvey Ave | 0.42mi | 2/1.0 (-1) | 887 (+2%) | 1mo | $75,000 | $85 | 71 |
| 519 Highland Ave | 0.31mi | 3/1.0 | 936 (+8%) | 3mo | $134,715 | $144 | 70 |
| 486 Fildew Ave | 0.60mi | 3/1.0 | 890 (+2%) | 0mo | $110,845 | $125 | 68 |
| 466 Wyoming Ave | 0.55mi | 3/1.0 | 883 (+2%) | 5mo | $98,000 | $111 | 67 |
| 466 Colorado Ave | 0.53mi | 3/1.0 | 888 (+2%) | 6mo | $138,000 | $155 | 66 |
| 470 Fildew Ave | 0.57mi | 3/1.0 | 890 (+2%) | 8mo | $135,000 | $152 | 63 |
| 285 Bondale Ave | 0.22mi | 2/1.0 (-1) | 973 (+12%) | 3mo | $145,000 | $149 | 62 |
| 182 Crystal Lake Dr | 0.68mi | 3/1.0 | 878 (+1%) | 11mo | $92,500 | $105 | 58 |
| 530 S Jessie St | 0.65mi | 2/1.0 (-1) | 818 (-6%) | 14mo | $65,000 | $79 | 43 |
| 534 Nevada Ave | 0.71mi | 3/1.0 | 978 (+12%) | 7mo | $152,000 | $155 | 40 |
| 453 Central Ave | 0.68mi | 3/1.0 | 970 (+12%) | 13mo | $120,000 | $124 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.8%
- Equity multiple
- 1.18×
- Total profit
- $6,153
- Equity at exit
- $17,743
- IRR
- 14.2%
- Equity multiple
- 2.14×
- Total profit
- $38,036
- Equity at exit
- $10,289
Cash invested: $33,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48341
- Active inventory
- 100
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,447 high interval (Pro) →
- Mortgage (P&I)
- −$624
- Tax from tax record
- −$70 /mo · $836/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $400
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,750
- Closing costs
- $3,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 900 Martin Luther King Jr Blvd S Pontiac, MI | 1.0–2.0 | 1.0 | 800 | $1,065 | $1.33 | 5d | 1 | 0.36mi |
| 460 Nebraska Ave Pontiac, MI | 2.0 | 1.0 | 665 | $1,050 | $1.58 | 43d | 1 | 0.56mi |
| 471 Montana Ave Pontiac, MI | 3.0 | 1.0 | 1017 | $1,599 | $1.57 | 43d | 1 | 0.60mi |
| 594 Colorado Ave Pontiac, MI | 3.0 | 1.0 | 1008 | $1,075 | $1.07 | 24d | 1 | 0.76mi |
| 611 Montana Ave Pontiac, MI | 3.0 | 1.0 | 1112 | $1,350 | $1.21 | 43d | 1 | 0.83mi |
| 249 W Wilson Ave Unit 1 Pontiac, MI | 3.0 | 1.0 | 900 | $1,540 | $1.71 | 43d | 1 | 0.86mi |
| 2083 S Telegraph Rd Bloomfield Twp, MI | 1.0–2.0 | 1.0–2.0 | 938 | $2,200 | $2.34 | 1d | 24 | 1.01mi |
| 128 S Edith St Pontiac, MI | 2.0–3.0 | 2.0 | 1155 | $1,700 | $1.47 | 17d | 1 | 1.43mi |
| 97 S Jessie St Unit 2 Pontiac, MI | 2.0 | 1.0 | 800 | $1,120 | $1.40 | 24d | 1 | 1.46mi |
Listing history 17 events
-
2026-05-04status Pending 923-char remark
Show marketing remark (923 chars)
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
-
2026-05-04status Pending 923-char remark
Show marketing remark (923 chars)
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
-
2026-04-30$119,000 Active 923-char remark
Show marketing remark (923 chars)
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
-
2026-04-30$119,000 Active 923-char remark
Show marketing remark (923 chars)
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
-
2026-04-29historical $119,000 923-char remark
Show marketing remark (923 chars)
* * HIGHEST AND BEST OFFERS DUE BY 7PM ON 5/2. * * Charming and beautifully updated 3-bedroom, 1-bath bungalow in Pontiac offering the perfect blend of comfort, convenience, and potential. Ideally situated on a quiet dead-end street just moments from Woodward Avenue and Telegraph Road, this home provides easy access to shopping, dining, and commuting. Inside, you'll find a bright living area, spacious bedrooms, and a cozy kitchen, while the upper level offers flexible additional living space ideal for a third bedroom, home office, or bonus room. Major updates include a new roof (2023), new windows (2017), new furnace/electrical upgrades (2017), new hot water tank (2024), brand new appliances, and all new flooring throughout. Conveniently located near Costco, Target, and many great restaurants, this move-in-ready home is a fantastic opportunity for first-time buyers, investors, or anyone looking to downsize.
-
2008-03-01historical
-
2008-03-01historical
-
2007-11-29$49,900
-
2007-11-29$49,900
-
2007-11-20historical
-
2007-11-20historical
-
2007-07-20$49,900
-
2007-07-20$49,900
-
2007-07-19historical
-
2007-07-19historical
-
2007-03-19$69,900
-
2007-03-19$69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $836 · $70/mo
- Projected year-2 tax
- $1,334 · $111/mo
- Expected delta
- +$498/yr (+$42/mo · 59.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,364
- − Mortgage interest
- −$6,666
- − Property taxes
- −$836
- − Insurance
- −$595
- − Repairs & maintenance
- −$1,389
- − Management
- −$1,389
- − Depreciation
- −$3,462
- Taxable income
- $3,027
- Est. tax owed @ 24.0%
- −$726
- After-tax cash flow
- $4,071/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pontiac City School District
- NCES district ID
- 2628740
- Math proficiency
- 8% ▼ -5.00%
- Reading proficiency
- 17% ▼ -3.00%
- Median HH income
- $33,888
- Composite
- 10.12/100
- National rank
- #9802
- State rank
- #514 of 540 in MI
Livability — Pontiac
- Score
- 64/100
- State rank
- #499
- US rank
- #14703
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pontiac, MI
- County
- Oakland County · 1,009,092 people
- City population
- 44,593
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 18,924
- Household income
- $51,390
- Rent vs Own
- Severe rent burden
- 833.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- Black 57% White 22% Hispanic / Latino 12% Two or more races 11% Asian 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Slovak 2% Romanian 1% Swiss 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 86% English-only · Spanish 9% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.11%
- Current HPI
- 257.8941
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+78.8% since first listed19 events — show timeline
- 2026-06-12 Sold (MLS) $125,000 MiRealSource-MiMLS
- 2026-06-12 Sold (MLS) $125,000 REALCOMP
- 2026-05-04 Pending — MiRealSource-MiMLS
- 2026-05-04 Pending — REALCOMP
- 2026-04-30 Listed $119,000 MiRealSource-MiMLS
- 2026-04-30 Listed $119,000 REALCOMP
- 2026-04-29 Coming Soon $119,000 MiRealSource-MiMLS
- 2008-03-01 Listing Removed — REALCOMP
- 2008-03-01 Listing Removed — MiRealSource-MiMLS
- 2007-11-29 Listed $49,900 REALCOMP
- 2007-11-29 Listed $49,900 MiRealSource-MiMLS
- 2007-11-20 Listing Removed — MiRealSource-MiMLS
- 2007-11-20 Listing Removed — REALCOMP
- 2007-07-20 Listed $49,900 MiRealSource-MiMLS
- 2007-07-20 Listed $49,900 REALCOMP
- 2007-07-19 Listing Removed — MiRealSource-MiMLS
- 2007-07-19 Listing Removed — REALCOMP
- 2007-03-19 Listed $69,900 MiRealSource-MiMLS
- 2007-03-19 Listed $69,900 REALCOMP
Property tax history
+0.8%/yrLatest (2025): $836 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…