CashFlowRE
Sign in Sign up
5622 Laurel Ridge Dr
D+ Composite 49.55
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.4/30.0
  • Schools +4.5/10.0
  • Condition / age +4.0/5.0
  • DSCR +3.7/10.0
  • Livability +3.6/5.0
  • 1% rule +3.5/10.0
  • Rent growth +2.8/5.0
  • Appreciation +0.0/10.0

$285,000

5622 Laurel Ridge Dr · East Point, GA 30344
4 bd · 2.5 ba · 2,110 sqft · SingleFamily · 350 Days on market
Built 2018 Good condition 8,712 sqft lot $135/sqft · 25% below area Est $381k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

Key facts

  • 8,712 sq ft lot
  • 2 garage spots
  • Built 2018

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $285k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-48 ($-582/yr) — negative.
  • To cash-flow at today's rent, offer at most $278k (2.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $243k (14.7% below list).
  • Recommended offer: $243k (14.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 350 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 8y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $157k; list at $285k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $243,173 (14.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 350 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.09%
Cash-on-cash
-0.73%
DSCR
0.97
GRM
9.8

CMA / ARV

ARV (median comp)
$380,800
List price
$285,000
Delta
-25.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3703 Victoria Dr 0.62mi 4/2.5 2,204 (+4%) 2mo $224,900 $102 62
2822 Aralynn Way 0.74mi 3/2.5 (-1) 1,960 (-7%) 16mo $360,000 $184 35
2799 Aralynn Way 0.73mi 3/2.5 (-1) 1,932 (-8%) 16mo $414,000 $214 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-19.4%
Equity multiple
0.33×
Total profit
$-53,206
Equity at exit
$42,494
10-year hold
IRR
-15.9%
Equity multiple
0.17×
Total profit
$-65,926
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
283
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,432 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax est. 1.5%
$356 /mo · $4,275/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$511
Net cashflow
$-48

Break-even live

Break-even rent $2,493
Max offer price $277,982
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5618 Laurel Ridge Dr East Point, GA 4.0 2.5 2100 $4,500 $2.14 24d 1 0.03mi
2826 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1492 $1,900 $1.27 10d 1 0.09mi
2832 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1492 $1,800 $1.21 44d 1 0.10mi
2802 Laurel Ridge Cir Atlanta, GA 4.0 3.5 1992 $2,300 $1.15 5d 1 0.11mi
2778 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1436 $1,900 $1.32 44d 1 0.16mi
2776 Laurel Ridge Cir Atlanta, GA 3.0 2.5 1436 $1,900 $1.32 5d 1 0.16mi
3200 Desert Dr Atlanta, GA 3.0 1.0–2.5 977 $1,630 $1.67 1d 15 0.24mi
4050 Washington Rd Atlanta, GA 5.0 3.0 2895 $5,700 $1.97 44d 1 0.39mi
1414 Canopy Dr Unit 1 East Point, GA 3.0 2.5 1660 $3,000 $1.81 24d 1 0.41mi
1410 Canopy Dr Unit 1 East Point, GA 3.0 2.5 1600 $1,600 $1.00 13d 1 0.41mi
4249 High Park Ln Atlanta, GA 3.0 2.5 1504 $1,650 $1.10 5d 1 0.46mi
4401 Stone Gate Way Atlanta, GA 3.0 2.5 1498 $1,750 $1.17 17d 1 0.51mi
Atlanta, GA 3.0 2.5 1498 $1,750 $1.17 18d 1 0.52mi
4394 Stone Gate Way East Point, GA 3.0 2.5 1485 $1,645 $1.11 24d 1 0.54mi
4001 Lakemont Dr Atlanta, GA 1.0–3.0 1.0–2.5 1165 $1,489 $1.28 2d 28 0.58mi
2797 Aralynn Way Atlanta, GA 4.0 2.5 2100 $3,000 $1.43 44d 1 0.73mi
4007 Garden Ln Atlanta, GA 3.0 2.5 2000 $2,900 $1.45 44d 1 0.77mi
2759 Aralynn Way Atlanta, GA 4.0 2.5 2067 $2,500 $1.21 24d 1 0.88mi
2609 Charlestown Dr Atlanta, GA 2.0–3.0 1.5–2.5 1360 $1,675 $1.23 1d 23 1.12mi
4165 Williamsburg Dr Atlanta, GA 4.0 3.0 1737 $2,000 $1.15 44d 1 1.23mi
2886 Ridgeview Dr SW Atlanta, GA 3.0 2.5 1792 $2,175 $1.21 3d 1 1.27mi
3181 Meadowstone Ln SW Atlanta, GA 3.0 2.5 1536 $2,300 $1.50 19d 1 1.31mi
3181 Meadowstone Ln SW Atlanta, GA 3.0 2.5 2184 $2,200 $1.01 8d 1 1.31mi
4209 Legacy Sq Atlanta, GA 3.0 2.5 1520 $1,750 $1.15 44d 1 1.41mi
4709 Tradition Pkwy #2 Atlanta, GA 4.0 2.5 1868 $2,200 $1.18 44d 1 1.42mi
4761 Highpoint Way #139 Atlanta, GA 3.0 2.5 1670 $2,500 $1.50 5d 1 1.45mi
4561 Parkway Cir Atlanta, GA 3.0 2.5 1773 $1,950 $1.10 5d 1 1.45mi
3934 Princeton Lakes Pass SW Atlanta, GA 3.0 2.5 1974 $2,500 $1.27 3d 1 1.46mi
2801 Ridgeview Dr SW Atlanta, GA 3.0 3.0 1588 $2,500 $1.57 19d 1 1.47mi
4683 Highpoint Way Atlanta, GA 3.0 2.5 1575 $1,885 $1.20 24d 1 1.47mi
4569 Parkway Cir Atlanta, GA 3.0 2.5 1622 $2,150 $1.33 44d 1 1.47mi
3540 N Camp Creek Pkwy SW Atlanta, GA 1.0–5.0 1.0–2.0 1100 $1,588 $1.44 24d 1 1.47mi
4057 Princeton Lakes Way SW Atlanta, GA 3.0 2.5 2088 $2,628 $1.26 24d 1 1.47mi
4779 Highpoint Way College Park, GA 4.0 2.5 1950 $2,201 $1.13 5d 1 1.50mi
3730 Will Lee Rd Atlanta, GA 3.0 2.0 1462 $1,939 $1.33 5d 1 1.50mi

Listing history 37 events

  1. 2026-06-18
    days on market $285,000 Active 350 DOM
  2. 2026-06-17
    days on market $285,000 Active 349 DOM
  3. 2026-06-16
    days on market $285,000 Active 348 DOM
  4. 2026-06-15
    days on market $285,000 Active 347 DOM
  5. 2026-06-13
    days on market $285,000 Active 345 DOM
  6. 2026-06-09
    days on market $285,000 Active 341 DOM
  7. 2026-06-08
    days on market $285,000 Active 340 DOM
  8. 2026-06-08
    days on market $285,000 Active 339 DOM
  9. 2026-06-04
    days on market $285,000 Active 336 DOM
  10. 2026-06-03
    days on market $285,000 Active 335 DOM
  11. 2026-06-01
    days on market $285,000 Active 333 DOM
  12. 2026-05-31
    days on market $285,000 Active 332 DOM
  13. 2025-10-14
    status Price Change 776-char remark
    Show marketing remark (776 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  14. 2025-10-14
    price $285,000 788-char remark
    Show marketing remark (776 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  15. 2025-10-14
    price $285,000 776-char remark
    Show marketing remark (776 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  16. 2025-10-04
    historical Active Under Contract 776-char remark
    Show marketing remark (776 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  17. 2025-07-03
    listed $300,000 Active 788-char remark
    Show marketing remark (788 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo—perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2–4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  18. 2025-07-02
    historical $300,000 788-char remark
    Show marketing remark (788 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo—perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2–4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  19. 2025-06-23
    listed $300,000 New 776-char remark
    Show marketing remark (776 chars)

    This beautifully maintained 4 bed, 2.5 bath two-story home features a kitchen that flows into the dining area, a walk-in pantry, and a wide-open living room ready for your personal touch. The master suite includes a double sink vanity and a tub/shower combo-perfect for your at-home relaxation. The 2-car garage is paired with an extended driveway that fits 2-4 additional vehicles, offering plenty of room for guests. Built in 2018, this nearly new home blends modern comfort with lasting quality. Conveniently located near Camp Creek Marketplace, Hartsfield-Jackson Airport, Tyler Perry Studios, and with quick access to I-285 and I-85, this home puts you close to everything Atlanta has to offer. Take a closer look at this beautiful home, schedule your private tour today.

  20. 2025-05-15
    historical
  21. 2025-05-15
    historical
  22. 2025-04-18
    listed $299,900 Active
  23. 2025-04-18
    listed $299,900 New
  24. 2025-01-15
    historical
  25. 2024-11-23
    listed $307,000 Active
  26. 2018-09-28
    soldstatus $156,990 Sold
  27. 2018-09-27
    soldstatus $156,990 Sold
  28. 2018-08-27
    status Pending
  29. 2018-08-27
    status Under Contract
  30. 2018-08-13
    price $153,990
  31. 2018-08-13
    price $153,990
  32. 2018-08-13
    status Back on Market
  33. 2018-08-13
    status Active
  34. 2018-05-23
    status Under Contract
  35. 2018-05-23
    status Pending
  36. 2018-05-03
    listed $151,990 Active
  37. 2018-05-03
    listed $151,990 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,181
− Mortgage interest
−$15,964
− Property taxes
−$4,275
− Insurance
−$1,425
− Repairs & maintenance
−$2,334
− Management
−$2,334
− Depreciation
−$8,291
Taxable loss
−$5,443
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,306
After-tax cash flow
$724/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This nearly new, well-maintained home is ready for a new owner. It features a modern kitchen, good-sized bedrooms, and a functional layout.

Value-add opportunities

  • Resale Paint exterior trim — Enhances curb appeal and value
  • Rental Clean gutters — Keeps property in good condition and prevents water damage

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior trim — Enhances curb appeal and value
  • Rental Clean gutters — Keeps property in good condition and prevents water damage

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+87.5% since first listed
25 events — show timeline
  • 2025-10-14 Relisted GAMLS
  • 2025-10-14 Price Changed $285,000 FMLS
  • 2025-10-14 Price Changed $285,000 GAMLS
  • 2025-10-04 Contingent GAMLS
  • 2025-07-03 Listed $300,000 FMLS
  • 2025-07-02 Coming Soon $300,000 FMLS
  • 2025-06-23 Listed $300,000 GAMLS
  • 2025-05-15 Listing Removed GAMLS
  • 2025-05-15 Listing Removed FMLS
  • 2025-04-18 Listed $299,900 GAMLS
  • 2025-04-18 Listed $299,900 FMLS
  • 2025-01-15 Listing Removed FMLS
  • 2024-11-23 Listed $307,000 FMLS
  • 2018-09-28 Sold (MLS) $156,990 GAMLS
  • 2018-09-27 Sold (MLS) $156,990 FMLS
  • 2018-08-27 Pending FMLS
  • 2018-08-27 Pending GAMLS
  • 2018-08-13 Price Changed $153,990 GAMLS
  • 2018-08-13 Price Changed $153,990 FMLS
  • 2018-08-13 Relisted GAMLS
  • 2018-08-13 Relisted FMLS
  • 2018-05-23 Pending GAMLS
  • 2018-05-23 Pending FMLS
  • 2018-05-03 Listed $151,990 GAMLS
  • 2018-05-03 Listed $151,990 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…