CashFlowRE
Sign in Sign up
1240 Central Ave
D Composite 41.04
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.9/30.0
  • ARV discount +7.6/15.0
  • DSCR +4.5/10.0
  • Livability +3.4/5.0
  • 1% rule +3.3/10.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$194,900

1240 Central Ave · Westwego, LA 70094
3 bd · 2.0 ba · 1,259 sqft · SingleFamily · 34 Days on market
Built 1992 5,998 sqft lot Est $195k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 2-bath home conveniently located in the heart of Westwego between the Westbank Expressway and Lapalco Boulevard. This well-maintained property features spacious living and dining areas great for entertaining or everyday living. The kitchen offers granite countertops, a new range/oven, and a new sink, providing both style and functionality. Enjoy the convenience of a covered carport along with a circular driveway for additional parking. A great opportunity to own a comfortable home in a convenient West Bank location!

Key facts

  • Covered carport
  • New range oven
  • New sink

Tags

GRANITE COUNTERTOPSNEW RANGE OVENNEW SINKCOVERED CARPORTCIRCULAR DRIVEWAYCONVENIENT WEST BANK LOCATION

Property features AI

Finance

  • HOA & community: No homeowners association

Exterior

  • Parking: Carport; Three or more parking spaces
  • Utilities: Public water; Public sewer; Electric service (standard)
  • Home design: One-story home; Brick and vinyl siding exterior; Shingle roof; Slab foundation; Current owner completed some updates; owner has never lived in the property; Property condition: Excellent
  • Construction: Built with brick and vinyl siding; Shingle roof; Slab foundation
  • Exterior features: Porch; City lot; Rectangular lot; Lot dimensions approximately 50 x 120

Interior

  • Kitchen: Dishwasher; Oven; Range
  • Bedrooms: Total rooms: 7
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Attic; Ceiling fan(s); Pantry; Pull-down attic stairs
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $56 ($673/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (16.5% below list).
  • Recommended offer: $163k (16.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#97 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: schools C-, crime D, amenities D-.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 188 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $195k implies a 333% gain — meaningful room to come down on a strong offer.
Recommended offer $162,670 (16.5% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.64%
Cash-on-cash
1.23%
DSCR
1.05
GRM
10.0

CMA / ARV

ARV (on-the-fly)
$195,145
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1201 East Dr 0.12mi 3/2.0 1,250 (-1%) 13mo $215,000 $172 82
1219 Central Ave 0.08mi 2/2.0 (-1) 1,200 (-5%) 15mo $175,000 $146 71
1130 Lecompte Dr 0.35mi 3/2.0 1,316 (+4%) 12mo $224,000 $170 66
1105 Lecompte Dr 0.40mi 3/2.0 1,300 (+3%) 15mo $200,000 $154 63
961 Avenue A Ave 0.55mi 3/1.0 1,265 (+0%) 13mo $165,000 $130 59
1000 Lee St 0.56mi 3/2.0 1,244 (-1%) 16mo $210,000 $169 58
801 West Dr 0.57mi 2/1.0 (-1) 1,307 (+4%) 3mo $189,000 $145 55
969 Avenue A 0.73mi 3/2.0 1,162 (-8%) 4mo $189,000 $163 50
705 Central Ave 0.68mi 3/1.0 1,115 (-11%) 4mo $172,500 $155 42
129 11th St 0.73mi 3/1.0 1,318 (+5%) 18mo $140,000 $106 39
127 Otto St 0.73mi 3/2.0 1,440 (+14%) 11mo $215,000 $149 33
1229 Lee St 0.57mi 4/2.0 (+1) 1,447 (+15%) 16mo $234,000 $162 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.5%
Equity multiple
0.40×
Total profit
$-32,824
Equity at exit
$29,060
10-year hold
IRR
-15.9%
Equity multiple
0.22×
Total profit
$-42,599
Equity at exit
$16,851

Cash invested: $54,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70094

Rents YoY
-0.8%
Active inventory
188
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,627 high interval (Pro) →
Mortgage (P&I)
$1,022
Tax from tax record
$126 /mo · $1,508/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$342
Net cashflow
$56

Break-even live

Break-even rent $1,556
Max offer price $194,900
Occupancy floor 92%

Sensitivity live

Price -10% $166 -5% $111 +0% $56 +5% $1 +10% $-54
Rent -10% $-72 -5% $-8 +0% $56 +5% $120 +10% $185
Rate -1.0pp $154 -0.5pp $106 base $56 +0.5pp $6 +1.0pp $-46

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,725
Closing costs
$5,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1233 Central Ave Westwego, LA 3.0 1.5 1357 $1,500 $1.11 24d 1 0.05mi
1300 Tanglewood Dr Westwego, LA 1.0–3.0 1.0–1.5 781 $1,310 $1.68 3d 14 0.19mi
1413 Central Ave Unit C Westwego, LA 2.0 1.5 1000 $1,200 $1.20 44d 1 0.22mi
653 Vic a Pitre Dr Westwego, LA 3.0 2.0 1491 $2,200 $1.48 5d 1 0.29mi
1226 Kenny Dr Westwego, LA 4.0 2.0 1300 $1,650 $1.27 24d 1 0.30mi
1029 Joyce St Marrero, LA 3.0 2.0 1300 $1,650 $1.27 15d 1 0.52mi
958 Avenue B Westwego, LA 2.0 1.0 1018 $1,500 $1.47 44d 1 0.55mi
900 Avenue H Unit D Westwego, LA 2.0 1.5 992 $1,300 $1.31 21d 1 0.59mi
1060 Avenue B Unit A Westwego, LA 3.0 2.0 1124 $1,550 $1.38 24d 1 0.64mi
710 West Dr Westwego, LA 2.0 1.0 941 $1,500 $1.59 5d 1 0.65mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 44d 1 0.90mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 24d 1 0.90mi
7429 Pritchard St Marrero, LA 2.0 1.0 925 $1,150 $1.24 15d 1 0.92mi
520 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,200 $1.00 44d 1 0.96mi
517 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,400 $1.17 44d 1 0.97mi
181 Louisiana St Westwego, LA 4.0 2.0 1500 $1,550 $1.03 44d 1 1.00mi
569 Magnolia Dr Marrero, LA 2.0 1.5 1450 $1,500 $1.03 44d 1 1.01mi
524 Bertucci St Marrero, LA 2.0 1.0 960 $1,300 $1.35 15d 1 1.26mi
525 Emile Ave Westwego, LA 3.0 2.0 1329 $800 $0.60 24d 1 1.28mi
412 Avenue A Westwego, LA 2.0 1.0 1103 $1,500 $1.36 44d 1 1.30mi
1917 Gladstone Dr Marrero, LA 3.0 2.0 1090 $1,600 $1.47 24d 1 1.39mi
1510 Javez St Marrero, LA 3.0 2.0 1578 $2,200 $1.39 24d 1 1.43mi

Listing history 17 events

  1. 2026-06-21
    days on market $194,900 Active 34 DOM
  2. 2026-06-18
    days on market $194,900 Active 31 DOM
  3. 2026-06-17
    days on market $194,900 Active 30 DOM
  4. 2026-06-16
    days on market $194,900 Active 29 DOM
  5. 2026-06-15
    days on market $194,900 Active 28 DOM
  6. 2026-06-13
    days on market $194,900 Active 26 DOM
  7. 2026-06-10
    days on market $194,900 Active 23 DOM
  8. 2026-06-09
    days on market $194,900 Active 22 DOM
  9. 2026-06-08
    days on market $194,900 Active 21 DOM
  10. 2026-06-07
    days on market $194,900 Active 20 DOM
  11. 2026-06-03
    days on market $194,900 Active 16 DOM
  12. 2026-06-02
    days on market $194,900 Active 15 DOM
  13. 2026-06-01
    days on market $194,900 Active 14 DOM
  14. 2026-05-31
    days on market $194,900 Active 13 DOM
  15. 2026-05-15
    listed $194,900 Active
    Show marketing remark (541 chars)

    Charming 3-bedroom, 2-bath home conveniently located in the heart of Westwego between the Westbank Expressway and Lapalco Boulevard. This well-maintained property features spacious living and dining areas great for entertaining or everyday living. The kitchen offers granite countertops, a new range/oven, and a new sink, providing both style and functionality. Enjoy the convenience of a covered carport along with a circular driveway for additional parking. A great opportunity to own a comfortable home in a convenient West Bank location!

  16. 2026-05-15
    listed $194,900 Active 541-char remark
    Show marketing remark (541 chars)

    Charming 3-bedroom, 2-bath home conveniently located in the heart of Westwego between the Westbank Expressway and Lapalco Boulevard. This well-maintained property features spacious living and dining areas great for entertaining or everyday living. The kitchen offers granite countertops, a new range/oven, and a new sink, providing both style and functionality. Enjoy the convenience of a covered carport along with a circular driveway for additional parking. A great opportunity to own a comfortable home in a convenient West Bank location!

  17. 1992-05-01
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,508 · $126/mo
Projected year-2 tax
$1,508 · $126/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,520
− Mortgage interest
−$10,917
− Property taxes
−$1,508
− Insurance
−$974
− Repairs & maintenance
−$1,562
− Management
−$1,562
− Depreciation
−$5,670
Taxable loss
−$2,673
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$642
After-tax cash flow
$1,315/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Westwego

Score
68/100
State rank
#97
US rank
#9851

Category grades

Amenities D- Commute F Cost of living A+ Crime D Employment F Housing B- Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westwego, LA
County
Jefferson Parish · 426,999 people
Metro
New Orleans-Metairie, LA
Population (ZIP)
32,130
Household income
$53,597
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1457.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Dominican 2%
Common ancestry
Lithuanian 9% Scottish 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.56%
Current HPI
102.9992
Rent YoY
▼ -0.80%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+333.1% since first listed
3 events — show timeline
  • 2026-05-15 Listed $194,900 AcadianaMLS
  • 2026-05-15 Listed $194,900 GSREIN
  • 1992-05-01 Sold (Public Records) $45,000 Public Records

Property tax history

+4.3%/yr

Latest (2025): $1,508 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…