CashFlowRE
Sign in Sign up
7646 Madison Dr
B+ Composite 77.6
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.4/10.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

7646 Madison Dr · St. Martin, MS 39532
3 bd · 2.0 ba · 1,722 sqft · SingleFamily public records · 134 Days on market
Built 1969 8,712 sqft lot $78/sqft · 25% below area Est $179k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

Key facts

  • Large bonus room
  • Converted garage
  • Minutes from i-10

Tags

CONVERTED GARAGELARGE BONUS ROOMUNHEATED ADDITIONBACKYARD WITH MATURE TREESCOVERED PAVILIONMINUTES FROM I-10

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $767 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Jackson County School District (rural): math 53% / reading 48% proficiency, ranked #10 of 130 in MS (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.0%/yr); 392 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 516 units permitted in Jackson County in 2024 (6 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 19y ago; this cycle's ask has dropped $32k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
13.11%
Cash-on-cash
24.35%
DSCR
2.08
GRM
5.5

CMA / ARV

ARV (median comp)
$178,957
List price
$135,000
Delta
-24.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15513 Lyda Steen Dr 0.36mi 3/2.0 1,783 (+4%) 1mo $244,900 $137 77
15917 Big Ridge Rd 0.36mi 4/2.0 (+1) 1,663 (-3%) 5mo $250,000 $150 68
7112 Melon Dr 0.53mi 3/1.5 1,674 (-3%) 4mo $179,900 $107 65
7400 Kentwood Dr 0.55mi 3/2.0 1,830 (+6%) 3mo $185,000 $101 62
7604 Newton Dr 0.39mi 4/2.5 (+1) 1,800 (+4%) 7mo $199,999 $111 61
15901 Big Ridge Rd 0.34mi 4/2.0 (+1) 1,615 (-6%) 12mo $208,000 $129 59
15708 Orleans Dr 0.59mi 3/2.0 1,800 (+4%) 8mo $164,000 $91 58
15417 Glen Dr 0.45mi 4/2.0 (+1) 1,578 (-8%) 6mo $223,000 $141 55
15920 Hardwood Pl 0.64mi 3/2.0 1,820 (+6%) 8mo $254,900 $140 54
7000 Melrose Dr 0.67mi 2/2.5 (-1) 1,750 (+2%) 9mo $139,900 $80 51
7120 Bienville Dr 0.68mi 4/2.0 (+1) 1,580 (-8%) 9mo $219,000 $139 42
15612 Kingston Dr 0.49mi 2/2.0 (-1) 1,504 (-13%) 12mo $209,990 $140 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.98% rent growth · sell at horizon

5-year hold
IRR
17.6%
Equity multiple
1.71×
Total profit
$26,915
Equity at exit
$20,129
10-year hold
IRR
26.1%
Equity multiple
3.28×
Total profit
$86,081
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39532

Rents YoY
3.0%
Active inventory
392
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$2,039 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$80 /mo · $958/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$428
Net cashflow
$767

Break-even live

Break-even rent $1,068
Max offer price $135,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7201 Bienville Dr Biloxi, MS 3.0 2.0 2004 $1,995 $1.00 13d 1 0.64mi
7001 Knollwood Dr Biloxi, MS 3.0 1.5 1200 $1,325 $1.10 43d 1 0.78mi
11134 Gorenflo Rd Diberville, MS 3.0 2.0 1200 $1,500 $1.25 21d 1 0.79mi
11122 Gorenflo Rd Diberville, MS 3.0 2.0 1200 $1,500 $1.25 13d 1 0.81mi
16016 Lemoyne Blvd Biloxi, MS 1.0–3.0 1.0–2.0 1126 $1,607 $1.43 13d 18 0.88mi
16201 Cervantes Ct Biloxi, MS 4.0 2.0 1404 $1,975 $1.41 43d 1 0.89mi
14912 Mallett Rd Biloxi, MS 1.0–3.0 1.0–2.0 1002 $1,780 $1.78 21d 32 0.93mi
15208 Lisa Dr Biloxi, MS 4.0 3.0 2094 $2,400 $1.15 21d 1 1.00mi
611 Peach St D'Iberville, MS 3.0 2.5 1589 $2,500 $1.57 43d 1 1.16mi
103 E Orchard Loop D'Iberville, MS 2.0 2.5 1500 $2,970 $1.98 43d 1 1.17mi
112 E Orchard Loop D'Iberville, MS 2.0 2.5 1500 $2,970 $1.98 43d 1 1.17mi
107 E Orchard Loop D'Iberville, MS 2.0 2.5 1500 $2,970 $1.98 43d 1 1.17mi
716 Plum Ln D'Iberville, MS 2.0 2.5 1600 $3,410 $2.13 43d 1 1.18mi
12088 Lamey Bridge Rd Diberville, MS 1.0–3.0 1.0–2.0 1150 $1,650 $1.43 13d 1 1.18mi
14801 Lemoyne Blvd Biloxi, MS 1.0–2.0 1.0–2.0 915 $1,550 $1.69 13d 20 1.21mi
14510 Lemoyne Blvd Biloxi, MS 1.0–3.0 1.0–2.0 1125 $1,590 $1.41 13d 9 1.31mi

Listing history 22 events

  1. 2026-05-14
    status Pending 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  2. 2026-05-12
    price $135,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  3. 2026-05-05
    status Active 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  4. 2026-05-05
    price $143,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  5. 2026-03-21
    status Pending 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  6. 2026-02-24
    status Active 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  7. 2026-01-19
    status Pending 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  8. 2026-01-19
    status Active 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  9. 2026-01-06
    historical 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  10. 2025-12-29
    price $149,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  11. 2025-11-18
    price $154,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  12. 2025-11-18
    status Active 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  13. 2025-10-20
    historical 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  14. 2025-10-13
    price $160,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  15. 2025-09-10
    price $162,000 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  16. 2025-08-30
    listed $167,000 Active 1233-char remark
    Show marketing remark (1233 chars)

    SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.

  17. 2018-03-16
    soldstatus 288-char remark
    Show marketing remark (288 chars)

    Look no further! Wonderful floor plan with lots of space for entertaining. THREE separate living areas. No carper-wood and tile flooring. Located not far from the Promenade(lots of shopping/ stores etc.) Easy access to I-10 Casinos and Keesler Air Force Base. Call for your showing today!

  18. 2017-09-06
    listed $105,900 288-char remark
    Show marketing remark (288 chars)

    Look no further! Wonderful floor plan with lots of space for entertaining. THREE separate living areas. No carper-wood and tile flooring. Located not far from the Promenade(lots of shopping/ stores etc.) Easy access to I-10 Casinos and Keesler Air Force Base. Call for your showing today!

  19. 2014-06-09
    soldstatus
  20. 2014-01-07
    listed $79,500
  21. 2007-09-19
    soldstatus
  22. 2007-06-07
    listed $129,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$958 · $80/mo
Projected year-2 tax
$1,066 · $89/mo
Expected delta
+$108/yr (+$9/mo · 11.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,473
− Mortgage interest
−$7,562
− Property taxes
−$958
− Insurance
−$675
− Repairs & maintenance
−$1,958
− Management
−$1,958
− Depreciation
−$3,927
Taxable income
$7,435
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,784
After-tax cash flow
$7,421/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jackson County School District
NCES district ID
2802160
Math proficiency
53% ▼ -5.00%
Reading proficiency
48% ▼ -5.00%
Median HH income
$53,569
Composite
43.57/100
National rank
#2980
State rank
#10 of 130 in MS

Livability — St. Martin

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Martin, MS
County
Harrison County · 178,171 people
Metro
Gulfport-Biloxi, MS
Population (ZIP)
36,662
Household income
$68,710
Rent vs Own
36.7% rent · 63.3% own
Severe rent burden
954.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
146,926 people
By 2030
148,442 · +1.0%
By 2040
149,631 · +1.8%
By 2050
148,723 · +1.2%
By 2075
147,845 · +0.6%
By 2100
144,510 · -1.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 15% Two or more races 9% Hispanic / Latino 6% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 5% Italian 2% Serbian 2%
Foreign-born
4% · Vietnam, Canada
Languages at home
94% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+39.9) · D 29.5% · R 69.4% · Other 1.1%
2008→2024 swing
-6.4pp toward R · 2008: -33.5pp · 2024: -39.9pp
All cycles
2024: R+39.9 2020: R+34.6 2016: R+39.9 2012: R+36.1 2008: R+33.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -90.04%
Current HPI
154.9975
Rent YoY
▲ 2.98%
Metro
Gulfport-Biloxi, MS
State GDP YoY
F500 in state
0

Price history

+4.7% since first listed
22 events — show timeline
  • 2026-05-14 Pending MLSU
  • 2026-05-12 Price Changed $135,000 MLSU
  • 2026-05-05 Relisted MLSU
  • 2026-05-05 Price Changed $143,000 MLSU
  • 2026-03-21 Pending MLSU
  • 2026-02-24 Relisted MLSU
  • 2026-01-19 Pending MLSU
  • 2026-01-19 Relisted MLSU
  • 2026-01-06 Listing Removed MLSU
  • 2025-12-29 Price Changed $149,000 MLSU
  • 2025-11-18 Price Changed $154,000 MLSU
  • 2025-11-18 Relisted MLSU
  • 2025-10-20 Listing Removed MLSU
  • 2025-10-13 Price Changed $160,000 MLSU
  • 2025-09-10 Price Changed $162,000 MLSU
  • 2025-08-30 Listed $167,000 MLSU
  • 2018-03-16 Sold (MLS) MLSU
  • 2017-09-06 Listed $105,900 MLSU
  • 2014-06-09 Sold (MLS) MLSU
  • 2014-01-07 Listed $79,500 MLSU
  • 2007-09-19 Sold (MLS) MLSU
  • 2007-06-07 Listed $129,000 MLSU

Property tax history

+4.6%/yr

Latest (2025): $958 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…