7646 Madison Dr · St. Martin, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Rent growth +3.2/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
Key facts
- Large bonus room
- Converted garage
- Minutes from i-10
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $767 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Jackson County School District (rural): math 53% / reading 48% proficiency, ranked #10 of 130 in MS (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.0%/yr); 392 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 516 units permitted in Jackson County in 2024 (6 in 5+ unit buildings).
- This rent runs 36% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 134 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 19y ago; this cycle's ask has dropped $32k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 13.11%
- Cash-on-cash
- 24.35%
- DSCR
- 2.08
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $178,957
- List price
- $135,000
- Delta
- -24.56%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15513 Lyda Steen Dr | 0.36mi | 3/2.0 | 1,783 (+4%) | 1mo | $244,900 | $137 | 77 |
| 15917 Big Ridge Rd | 0.36mi | 4/2.0 (+1) | 1,663 (-3%) | 5mo | $250,000 | $150 | 68 |
| 7112 Melon Dr | 0.53mi | 3/1.5 | 1,674 (-3%) | 4mo | $179,900 | $107 | 65 |
| 7400 Kentwood Dr | 0.55mi | 3/2.0 | 1,830 (+6%) | 3mo | $185,000 | $101 | 62 |
| 7604 Newton Dr | 0.39mi | 4/2.5 (+1) | 1,800 (+4%) | 7mo | $199,999 | $111 | 61 |
| 15901 Big Ridge Rd | 0.34mi | 4/2.0 (+1) | 1,615 (-6%) | 12mo | $208,000 | $129 | 59 |
| 15708 Orleans Dr | 0.59mi | 3/2.0 | 1,800 (+4%) | 8mo | $164,000 | $91 | 58 |
| 15417 Glen Dr | 0.45mi | 4/2.0 (+1) | 1,578 (-8%) | 6mo | $223,000 | $141 | 55 |
| 15920 Hardwood Pl | 0.64mi | 3/2.0 | 1,820 (+6%) | 8mo | $254,900 | $140 | 54 |
| 7000 Melrose Dr | 0.67mi | 2/2.5 (-1) | 1,750 (+2%) | 9mo | $139,900 | $80 | 51 |
| 7120 Bienville Dr | 0.68mi | 4/2.0 (+1) | 1,580 (-8%) | 9mo | $219,000 | $139 | 42 |
| 15612 Kingston Dr | 0.49mi | 2/2.0 (-1) | 1,504 (-13%) | 12mo | $209,990 | $140 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.98% rent growth · sell at horizon
- IRR
- 17.6%
- Equity multiple
- 1.71×
- Total profit
- $26,915
- Equity at exit
- $20,129
- IRR
- 26.1%
- Equity multiple
- 3.28×
- Total profit
- $86,081
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39532
- Rents YoY
- 3.0%
- Active inventory
- 392
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $2,039 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$80 /mo · $958/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $767
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7201 Bienville Dr Biloxi, MS | 3.0 | 2.0 | 2004 | $1,995 | $1.00 | 13d | 1 | 0.64mi |
| 7001 Knollwood Dr Biloxi, MS | 3.0 | 1.5 | 1200 | $1,325 | $1.10 | 43d | 1 | 0.78mi |
| 11134 Gorenflo Rd Diberville, MS | 3.0 | 2.0 | 1200 | $1,500 | $1.25 | 21d | 1 | 0.79mi |
| 11122 Gorenflo Rd Diberville, MS | 3.0 | 2.0 | 1200 | $1,500 | $1.25 | 13d | 1 | 0.81mi |
| 16016 Lemoyne Blvd Biloxi, MS | 1.0–3.0 | 1.0–2.0 | 1126 | $1,607 | $1.43 | 13d | 18 | 0.88mi |
| 16201 Cervantes Ct Biloxi, MS | 4.0 | 2.0 | 1404 | $1,975 | $1.41 | 43d | 1 | 0.89mi |
| 14912 Mallett Rd Biloxi, MS | 1.0–3.0 | 1.0–2.0 | 1002 | $1,780 | $1.78 | 21d | 32 | 0.93mi |
| 15208 Lisa Dr Biloxi, MS | 4.0 | 3.0 | 2094 | $2,400 | $1.15 | 21d | 1 | 1.00mi |
| 611 Peach St D'Iberville, MS | 3.0 | 2.5 | 1589 | $2,500 | $1.57 | 43d | 1 | 1.16mi |
| 103 E Orchard Loop D'Iberville, MS | 2.0 | 2.5 | 1500 | $2,970 | $1.98 | 43d | 1 | 1.17mi |
| 112 E Orchard Loop D'Iberville, MS | 2.0 | 2.5 | 1500 | $2,970 | $1.98 | 43d | 1 | 1.17mi |
| 107 E Orchard Loop D'Iberville, MS | 2.0 | 2.5 | 1500 | $2,970 | $1.98 | 43d | 1 | 1.17mi |
| 716 Plum Ln D'Iberville, MS | 2.0 | 2.5 | 1600 | $3,410 | $2.13 | 43d | 1 | 1.18mi |
| 12088 Lamey Bridge Rd Diberville, MS | 1.0–3.0 | 1.0–2.0 | 1150 | $1,650 | $1.43 | 13d | 1 | 1.18mi |
| 14801 Lemoyne Blvd Biloxi, MS | 1.0–2.0 | 1.0–2.0 | 915 | $1,550 | $1.69 | 13d | 20 | 1.21mi |
| 14510 Lemoyne Blvd Biloxi, MS | 1.0–3.0 | 1.0–2.0 | 1125 | $1,590 | $1.41 | 13d | 9 | 1.31mi |
Listing history 22 events
-
2026-05-14status Pending 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-05-12price $135,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-05-05status Active 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-05-05price $143,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-03-21status Pending 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-02-24status Active 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-01-19status Pending 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-01-19status Active 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2026-01-06historical 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-12-29price $149,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-11-18price $154,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-11-18status Active 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-10-20historical 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-10-13price $160,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-09-10price $162,000 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2025-08-30$167,000 Active 1233-char remark
Show marketing remark (1233 chars)
SHORT SALE - MOTIVATED SELLER - MAKE OFFER! Spacious brick and vinyl home situated on a large lot in a convenient location near schools, shopping, and everyday amenities. This property offers excellent potential for an owner-occupant, investor, rental portfolio addition, or renovation resale opportunity. Home features: 3 bedrooms and 2 full baths, Potential 4th bedroom/bonus room with built-in shelving and attached full bath Living room plus kitchen and dining area, Laundry area and abundant storage/closet space, Large privacy-fenced backyard, Covered rear patio/deck area, Enclosed carport/flex space. The additional unfinished area is attached to the home but is not included in heated/cooled square footage. Buyer to verify all Info, condition. etc. Property appraised $143,000 and is priced at $135,000. Utilities are currently off. Seller may assist with utility activation for inspections with acceptable terms. Short sale approval still in process and seller/lender working toward a timely resolution. Foreclosure timeline approaching — submit offers! Property sold as-is where-is. Conventional financing, renovation financing, or cash may be best options. Buyer to verify financing eligibility. See agent remarks.
-
2018-03-16soldstatus 288-char remark
Show marketing remark (288 chars)
Look no further! Wonderful floor plan with lots of space for entertaining. THREE separate living areas. No carper-wood and tile flooring. Located not far from the Promenade(lots of shopping/ stores etc.) Easy access to I-10 Casinos and Keesler Air Force Base. Call for your showing today!
-
2017-09-06$105,900 288-char remark
Show marketing remark (288 chars)
Look no further! Wonderful floor plan with lots of space for entertaining. THREE separate living areas. No carper-wood and tile flooring. Located not far from the Promenade(lots of shopping/ stores etc.) Easy access to I-10 Casinos and Keesler Air Force Base. Call for your showing today!
-
2014-06-09soldstatus
-
2014-01-07$79,500
-
2007-09-19soldstatus
-
2007-06-07$129,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $958 · $80/mo
- Projected year-2 tax
- $1,066 · $89/mo
- Expected delta
- +$108/yr (+$9/mo · 11.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,473
- − Mortgage interest
- −$7,562
- − Property taxes
- −$958
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,958
- − Management
- −$1,958
- − Depreciation
- −$3,927
- Taxable income
- $7,435
- Est. tax owed @ 24.0%
- −$1,784
- After-tax cash flow
- $7,421/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson County School District
- NCES district ID
- 2802160
- Math proficiency
- 53% ▼ -5.00%
- Reading proficiency
- 48% ▼ -5.00%
- Median HH income
- $53,569
- Composite
- 43.57/100
- National rank
- #2980
- State rank
- #10 of 130 in MS
Livability — St. Martin
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Martin, MS
- County
- Harrison County · 178,171 people
- Metro
- Gulfport-Biloxi, MS
- Population (ZIP)
- 36,662
- Household income
- $68,710
- Rent vs Own
- Severe rent burden
- 954.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 146,926 people
- By 2030
- 148,442 · +1.0%
- By 2040
- 149,631 · +1.8%
- By 2050
- 148,723 · +1.2%
- By 2075
- 147,845 · +0.6%
- By 2100
- 144,510 · -1.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 15% Two or more races 9% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 5% Italian 2% Serbian 2%
- Foreign-born
- 4% · Vietnam, Canada
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+39.9) · D 29.5% · R 69.4% · Other 1.1%
- 2008→2024 swing
- -6.4pp toward R · 2008: -33.5pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+34.6 2016: R+39.9 2012: R+36.1 2008: R+33.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.04%
- Current HPI
- 154.9975
- Rent YoY
- ▲ 2.98%
- Metro
- Gulfport-Biloxi, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+4.7% since first listed22 events — show timeline
- 2026-05-14 Pending — MLSU
- 2026-05-12 Price Changed $135,000 MLSU
- 2026-05-05 Relisted — MLSU
- 2026-05-05 Price Changed $143,000 MLSU
- 2026-03-21 Pending — MLSU
- 2026-02-24 Relisted — MLSU
- 2026-01-19 Pending — MLSU
- 2026-01-19 Relisted — MLSU
- 2026-01-06 Listing Removed — MLSU
- 2025-12-29 Price Changed $149,000 MLSU
- 2025-11-18 Price Changed $154,000 MLSU
- 2025-11-18 Relisted — MLSU
- 2025-10-20 Listing Removed — MLSU
- 2025-10-13 Price Changed $160,000 MLSU
- 2025-09-10 Price Changed $162,000 MLSU
- 2025-08-30 Listed $167,000 MLSU
- 2018-03-16 Sold (MLS) — MLSU
- 2017-09-06 Listed $105,900 MLSU
- 2014-06-09 Sold (MLS) — MLSU
- 2014-01-07 Listed $79,500 MLSU
- 2007-09-19 Sold (MLS) — MLSU
- 2007-06-07 Listed $129,000 MLSU
Property tax history
+4.6%/yrLatest (2025): $958 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…