4003 Walnut St · Jacksonville, FL 32206

$135,000

3 bd · 2.0 ba · 1,092 sqft · SingleFamily public records · 18 Days on market

Built 1911 6,534 sqft lot Est $132k · at est.

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +15.1/30.0
• ARV discount +6.5/15.0
• DSCR +4.6/10.0
• Livability +4.2/5.0
• 1% rule +4.1/10.0
• Schools +3.9/10.0
• Rent growth +2.7/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

*Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

Key facts

• Remodeled
• Updated flooring
• Granite countertops

Tags

• REMODELED
• UPDATED FLOORING
• GRANITE COUNTERTOPS
• SPACIOUS KITCHEN ISLAND
• LARGE SCREENED FRONT PORCH
• FULLY FENCED YARD

Property features AI

Exterior

• Parking: Attached garage
• Utilities: Cable available; Electricity connected; Sewer connected
• Home design: Single family residence; One level
• Exterior features: Full yard fencing

Interior

• Kitchen: Electric cooktop; Electric oven; Microwave; Refrigerator
• Bedrooms: 3 bedrooms
• Flooring: Vinyl
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Central air conditioning
• Interior features: Full yard fencing
• Laundry & utility: Washer hookup; Electric dryer hookup

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $135k.

Deal economics

• At list price, monthly cash flow is $45 ($543/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (8.7% below list).
• Recommended offer: $123k (8.7% below list) — sets the bar for 1% rule.
• Cap rate 6.7% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
• Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Long Branch Elementary School (math 37% / reading 22%, grade F, #1,896 of 2,144 statewide, top 90%, 289 students, 87% FRL); Matthew W. Gilbert Middle School (math 26% / reading 17%, grade F, #553 of 571 statewide, top 97%, 688 students, 86% FRL); Andrew Jackson High School (math 30% / reading 26%, grade F, #464 of 667 statewide, top 70%, 870 students, 54% FRL) — zoned schools average 75% FRL vs 49% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Zoned-school proficiency averages 26% at this address vs 46% district-wide (-19 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
• Market conditions: Rents flat; 200 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
• This rent runs 38% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 18 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
• 8 sale attempts since 21y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $123,319 (8.7% below list)

Questions for the listing agent

1. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.91% ✗
• Cap rate: 6.69%
• Cash-on-cash: 1.44%
• DSCR: 1.06
• GRM: 9.1

CMA / ARV

• ARV (on-the-fly): $132,132
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
258 Ravine St	0.29mi	3/1.5	1,132 (+4%)	6mo	$149,500	$132	73
33 E 29th St	0.34mi	4/2.0 (+1)	1,169 (+7%)	1mo	$216,000	$185	67
28 W 35th St	0.45mi	3/1.5	1,034 (-5%)	4mo	$110,000	$106	64
4808 Silver St	0.63mi	3/1.0	1,120 (+3%)	1mo	$135,000	$121	62
419 Springfield Ct N	0.37mi	3/1.0	1,181 (+8%)	6mo	$160,000	$135	60
3331 Bridier St	0.59mi	4/2.0 (+1)	1,148 (+5%)	5mo	$178,490	$155	55
321 W 24th St	0.73mi	3/1.0	1,110 (+2%)	7mo	$95,000	$86	54
3032 Laura St N	0.65mi	3/1.0	1,150 (+5%)	4mo	$70,000	$61	54
334 Birch St	0.69mi	3/1.0	1,008 (-8%)	4mo	$50,000	$50	48
3314 Haines St	0.61mi	3/1.0	968 (-11%)	7mo	$115,000	$119	43
3325 Bridier St	0.59mi	3/2.0	1,253 (+15%)	6mo	$199,500	$159	43
1171 E 16th St	0.74mi	3/1.0	1,234 (+13%)	7mo	$41,000	$33	34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.94% rent growth · sell at horizon

5-year hold

• IRR: -16.3%
• Equity multiple: 0.43×
• Total profit: $-21,484
• Equity at exit: $20,129

10-year hold

• IRR: -12.2%
• Equity multiple: 0.34×
• Total profit: $-24,795
• Equity at exit: $11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 32206

• Home prices YoY: -23.7%
• Rents YoY: 0.9%
• Active inventory: 200
• Price-to-rent: 9.1×

Monthly cashflow live

• Estimated rent: $1,233 high
• Mortgage (P&I): −$708
• Tax from tax record: −$165 /mo · $1,978/yr
• Insurance: −$56
• HOA: −$0
• Vacancy / Maint / Mgmt: −$259
• Net cashflow: $45

Break-even live

Break-even rent $1,176

Max offer price $135,000

Occupancy floor 91%

Sensitivity live

Price	-10% $122	-5% $83	+0% $45	+5% $7	+10% $-31
Rent	-10% $-52	-5% $-3	+0% $45	+5% $94	+10% $143
Rate	-1.0pp $113	-0.5pp $80	base $45	+0.5pp $10	+1.0pp $-25

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $33,750
• Closing costs: $4,050
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3747 Peachtree St Jacksonville, FL	3.0	2.0	1082	$1,410	$1.30	5d	1	0.04mi
609 E 30th St Jacksonville, FL	2.0	2.0	818	$1,138	$1.39	25d	1	0.14mi
435 Springfield Ct N Jacksonville, FL	2.0	1.0	950	$1,100	$1.16	25d	1	0.35mi
3403 Phoenix Ave Jacksonville, FL	3.0	1.0	1002	$995	$0.99	9d	1	0.39mi
1125 E 24th St Jacksonville, FL	2.0	1.0	914	$600	$0.66	19d	1	0.40mi
28 W 33rd St Jacksonville, FL	4.0	1.0	1395	$898	$0.64	9d	1	0.44mi
318 E 19th St Jacksonville, FL	2.0	1.0	1096	$895	$0.82	25d	1	0.46mi
3728 Silver St Jacksonville, FL	2.0	1.0	916	$1,100	$1.20	25d	1	0.53mi
22 W 38th St Jacksonville, FL	2.0	1.0	800	$1,100	$1.38	25d	1	0.53mi
1305 E 30th St Jacksonville, FL	2.0	1.0	859	$1,150	$1.34	25d	1	0.54mi
34 W 23rd St Jacksonville, FL	3.0	1.5	962	$1,400	$1.46	25d	1	0.54mi
118 W 28th St Jacksonville, FL	3.0	2.0	1332	$1,250	$0.94	25d	1	0.54mi
5035 N Main St Jacksonville, FL	3.0	1.0–2.0	816	$1,459	$1.79	25d	69	0.58mi
2514 Walnut St Unit 2520 Jacksonville, FL	2.0	1.0	1119	$1,100	$0.98	25d	1	0.60mi
154 W 28th St Jacksonville, FL	2.0	2.0	818	$1,138	$1.39	19d	1	0.60mi
134 W 23rd St Jacksonville, FL	2.0	1.0	768	$1,050	$1.37	25d	1	0.62mi
3020 N Laura St Jacksonville, FL	3.0	1.0	1162	$1,300	$1.12	25d	1	0.63mi
204 W 23rd St Jacksonville, FL	3.0	1.0	960	$1,225	$1.28	3d	1	0.66mi
222 E 43rd St Jacksonville, FL	2.0	1.0	840	$946	$1.13	25d	1	0.67mi
326 Basswood St Jacksonville, FL	3.0	2.0	1317	$1,550	$1.18	25d	1	0.68mi
3732 Lehigh St Jacksonville, FL	2.0	1.0	850	$900	$1.06	16d	1	0.68mi
3730 Lehigh St Unit 3730 Jacksonville, FL	2.0	1.0	850	$900	$1.06	16d	1	0.68mi
18 W 43rd St Jacksonville, FL	2.0	1.0	750	$795	$1.06	6d	1	0.73mi
2906 Silver St Unit 01 Jacksonville, FL	2.0	1.0	840	$895	$1.07	25d	1	0.74mi
1164 E 16th St Jacksonville, FL	2.0	1.0	750	$1,000	$1.33	9d	2	0.74mi
451 Long Branch Blvd Unit 451 Jacksonville, FL	2.0	1.0	1000	$1,350	$1.35	25d	1	0.75mi
205 E 44th St Jacksonville, FL	3.0	1.0	955	$1,075	$1.13	23d	1	0.75mi
345 E 44th St Jacksonville, FL	3.0	1.0	1145	$1,150	$1.00	25d	1	0.76mi
347 W 23rd St Jacksonville, FL	3.0	1.5	1176	$1,112	$0.95	9d	1	0.76mi
4918 N Pearl St Jacksonville, FL	2.0	1.0	850	$895	$1.05	25d	1	0.77mi
1010 E 13th St Jacksonville, FL	3.0	2.0	1220	$1,275	$1.05	15d	1	0.77mi
3927 Notter Ave Jacksonville, FL	2.0	1.0	738	$850	$1.15	15d	1	0.78mi
3927 Notter Ave Jacksonville, FL	2.0	1.0	738	$850	$1.15	23d	1	0.78mi
511 Ivy St Jacksonville, FL	2.0	1.0	900	$995	$1.11	25d	1	0.80mi
349 E 45th St Jacksonville, FL	2.0	1.0	954	$1,175	$1.23	9d	1	0.81mi
141 W 43rd St Jacksonville, FL	3.0	2.0	1022	$1,231	$1.20	4d	1	0.82mi
3303 Jones St Jacksonville, FL	2.0	1.0	840	$1,000	$1.19	6d	1	0.84mi
3303 Jones St Jacksonville, FL	2.0	1.0	840	$1,000	$1.19	25d	1	0.84mi
528 W 25th St Jacksonville, FL	2.0	1.0	944	$1,100	$1.17	25d	1	0.88mi
3914 Springfield Blvd Jacksonville, FL	2.0	1.0	858	$1,050	$1.22	6d	1	0.92mi

Listing history 41 events

1. 2026-06-10
   days on market $135,000 Active 18 DOM
2. 2026-06-08
   days on market $135,000 Active 17 DOM
3. 2026-06-07
   days on market $135,000 Active 16 DOM
4. 2026-06-05
   days on market $135,000 Active 13 DOM
5. 2026-06-03
   days on market $135,000 Active 12 DOM
6. 2026-06-02
   days on market $135,000 Active 11 DOM
7. 2026-06-01
   days on market $135,000 Active 10 DOM
8. 2026-05-31
   pricedays on market $135,000 Active 9 DOM
9. 2026-05-22
   listed $155,000 Active
10. 2026-04-30
    historical 937-char remark

    Show marketing remark (937 chars)

    *Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

11. 2026-04-19
    price $171,500 937-char remark

    Show marketing remark (937 chars)

    *Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

12. 2026-03-05
    price $174,000 937-char remark

    Show marketing remark (937 chars)

    *Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

13. 2026-02-01
    price $179,000 937-char remark

    Show marketing remark (937 chars)

    *Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

14. 2026-01-19
    listed $185,000 Active 937-char remark

    Show marketing remark (937 chars)

    *Motivated seller!* Thoughtfully updated 1911 historic bungalow blending original character with modern comfort. This 3-bedroom, 2-bathroom home features a large screened-in front porch, perfect for a swing, morning coffee, or relaxing evening breezes. Inside, the updated kitchen offers granite countertops, stainless steel appliances, and a large island, ideal for cooking and entertaining. The home features luxury vinyl plank flooring in the main living areas and carpet in the bedrooms, along with well-sized bathrooms that provide comfort while preserving the home's historic feel. Additional highlights include indoor laundry with direct backyard access, a 2024 roof, and a fully fenced backyard with a double driveway gate, offering space for outdoor living, pets, or extra parking. Conveniently located minutes from Downtown Jacksonville and the Arlington area, with easy access to dining, shopping, and major roadways.

15. 2024-06-07
    soldstatus $165,900 Closed 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

16. 2024-06-05
    historical 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

17. 2024-05-04
    historical Active Under Contract 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

18. 2024-04-29
    price $159,900 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

19. 2024-03-28
    price $165,000 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

20. 2024-03-17
    status Active 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

21. 2024-03-14
    historical 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

22. 2024-03-12
    price $159,900 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

23. 2024-02-25
    status Active 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

24. 2024-02-17
    historical Active Under Contract 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

25. 2024-02-09
    status Active 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

26. 2024-02-06
    historical 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

27. 2024-01-17
    price $165,000 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

28. 2023-12-07
    price $175,000 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

29. 2023-10-19
    price $170,000 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

30. 2023-09-22
    price $179,000 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

31. 2023-09-14
    listed $185,500 Active 698-char remark

    Show marketing remark (698 chars)

    4 POINT INSPECTION IN ATTACHMENTS Very spacious rehabbed home waiting on new owners, Featuring a 3 bedroom 2 bathroom Granite counters with a island for cooking, luxury vinyl in main areas and carpet in the bedrooms. Fenced yard with double gate in the driveway Huge front porch only needs a swing and a cup of coffee ..Buyer in encouraged to have professional chimney inspection before using . Property being sold AS IS since the seller has never lived on the property . Please see video of this cute home. Regions Bank is offering 100% financing with no PMI [savings of at least $100 a month] Call for your private viewing Appliances will be installed before closing 7 DAY INSPECTION ONLY

32. 2023-06-15
    soldstatus $67,500 Sold
33. 2023-05-02
    status Pending
34. 2023-04-27
    historical Active - Contingent
35. 2023-04-19
    listed $67,500 Active
36. 2006-01-03
    soldstatus $76,500
37. 2005-12-15
    historical
38. 2005-12-14
    soldstatus $76,500
39. 2005-08-25
    listed $79,000
40. 1998-06-02
    soldstatus $13,500
41. 1987-11-01
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $1,978 · $165/mo
• Projected year-2 tax: $1,978 · $165/mo
• Expected delta: $0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Taxation est. · year 1

• Rental income: $14,798
• − Mortgage interest: −$7,562
• − Property taxes: −$1,978
• − Insurance: −$675
• − Repairs & maintenance: −$1,184
• − Management: −$1,184
• − Depreciation: −$3,927
• Taxable loss: −$1,711
• Est. tax savings @ 24.0%: +$411
• After-tax cash flow: $953/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Duval
• NCES district ID: 1200480
• Math proficiency: 46% ▼ -11.00%
• Reading proficiency: 45% ▼ -4.00%
• Median HH income: $48,987
• Composite: 38.97/100
• National rank: #4076
• State rank: #48 of 73 in FL

Livability — Jacksonville

• Score: 83/100
• State rank: #50
• US rank: #911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Jacksonville, FL
• County: Duval County · 1,015,274 people
• City population: 979,034
• Metro: Jacksonville, FL
• Population (ZIP): 17,105
• Household income: $39,242
• Rent vs Own: 53.7% rent · 46.3% own
• Severe rent burden: 1057.0

Population outlook (Duval County) Hauer SSP2

• Today (2025): 1,013,010 people
• By 2030: 1,059,228 · +4.6%
• By 2040: 1,141,439 · +12.7%
• By 2050: 1,205,258 · +19.0%
• By 2075: 1,324,282 · +30.7%
• By 2100: 1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (65%)
• Race & ethnicity: Black 65% White 22% Two or more races 8% Hispanic / Latino 6%
• Hispanic origin (detail): Mexican 1% Puerto Rican 2%
• Common ancestry: Italian 2% Romanian 1% Slovak 1%
• Foreign-born: 5% · Canada
• Languages at home: 93% English-only · Spanish 3% Arabic 1% German/W. Germanic 1%

Political lean MEDSL · Duval

• 2024 margin: Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
• 2008→2024 swing: +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
• All cycles: 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -64.55%
• Current HPI: 208.1852
• Rent YoY: ▲ 0.94%
• Metro: Jacksonville, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+416.7% since first listed

33 events — show timeline

• 2026-05-22 Listed $155,000 realMLS
• 2026-04-30 Listing Removed — realMLS
• 2026-04-19 Price Changed $171,500 realMLS
• 2026-03-05 Price Changed $174,000 realMLS
• 2026-02-01 Price Changed $179,000 realMLS
• 2026-01-19 Listed $185,000 realMLS
• 2024-06-07 Sold (MLS) $165,900 realMLS
• 2024-06-05 Listing Removed — realMLS
• 2024-05-04 Contingent — realMLS
• 2024-04-29 Price Changed $159,900 realMLS
• 2024-03-28 Price Changed $165,000 realMLS
• 2024-03-17 Relisted — realMLS
• 2024-03-14 Listing Removed — realMLS
• 2024-03-12 Price Changed $159,900 realMLS
• 2024-02-25 Relisted — realMLS
• 2024-02-17 Contingent — realMLS
• 2024-02-09 Relisted — realMLS
• 2024-02-06 Listing Removed — realMLS
• 2024-01-17 Price Changed $165,000 realMLS
• 2023-12-07 Price Changed $175,000 realMLS
• 2023-10-19 Price Changed $170,000 realMLS
• 2023-09-22 Price Changed $179,000 realMLS
• 2023-09-14 Listed $185,500 realMLS
• 2023-06-15 Sold (MLS) $67,500 realMLS
• 2023-05-02 Pending — realMLS
• 2023-04-27 Contingent — realMLS
• 2023-04-19 Listed $67,500 realMLS
• 2006-01-03 Sold (Public Records) $76,500 Public Records
• 2005-12-15 Listing Removed — realMLS
• 2005-12-14 Sold (MLS) $76,500 realMLS
• 2005-08-25 Listed $79,000 realMLS
• 1998-06-02 Sold (Public Records) $13,500 Public Records
• 1987-11-01 Sold (Public Records) $30,000 Public Records

Property tax history

+19.6%/yr

Latest (2025): $1,978 · +65.9% YoY. Source: county tax records.