18194 Faller Rd · Hammond, LA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +6.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
Key facts
- Attached carport
- Great location
- Updated kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $165k.
Deal economics
- At list price, monthly cash flow is $998 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 69 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (3.6% local appreciation)).
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.6% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 138 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $55k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.52% ✓
- Cap rate
- 13.55%
- Cash-on-cash
- 25.93%
- DSCR
- 2.15
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $235,337
- List price
- $165,000
- Delta
- -29.89%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
3.64% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 33.1%
- Equity multiple
- 2.93×
- Total profit
- $89,054
- Equity at exit
- $80,201
- IRR
- 32.7%
- Equity multiple
- 5.78×
- Total profit
- $221,035
- Equity at exit
- $128,489
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70466
- Home prices YoY
- 3.0%
- Active inventory
- 69
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $2,500 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$43 /mo · $510/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$525
- Net cashflow
- $998
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18301-0 Fox Hollow Loop Hammond, LA | 4.0 | 3.0 | 1847 | $2,500 | $1.35 | 43d | 1 | 0.58mi |
Listing history 30 events
-
2026-06-19days on market $165,000 Active 138 DOM
-
2026-06-18days on market $165,000 Active 137 DOM
-
2026-06-17days on market $165,000 Active 136 DOM
-
2026-06-16days on market $165,000 Active 135 DOM
-
2026-06-15days on market $165,000 Active 134 DOM
-
2026-06-14days on market $165,000 Active 132 DOM
-
2026-06-13days on market $165,000 Active 131 DOM
-
2026-06-10days on market $165,000 Active 129 DOM
-
2026-06-09days on market $165,000 Active 128 DOM
-
2026-06-08days on market $165,000 Active 127 DOM
-
2026-06-07days on market $165,000 Active 126 DOM
-
2026-06-05days on market $165,000 Active 123 DOM
-
2026-06-03days on market $165,000 Active 122 DOM
-
2026-06-02days on market $165,000 Active 121 DOM
-
2026-06-01days on market $165,000 Active 120 DOM
-
2026-05-31days on market $165,000 Active 119 DOM
-
2026-05-30days on market $165,000 Active 118 DOM
-
2026-05-07price $199,000 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2026-05-07price $199,000 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2026-05-05price $200,000 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2026-05-05price $200,000 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2026-02-01$219,900 Active 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2026-02-01$219,900 Active 333-char remark
Show marketing remark (333 chars)
Renovated mobile home on 1.10 acres in a nice, convenient setting. This mobile home has an updated kitchen, attached carport for two vehicles and storage, fireplace, and more. No carpet, separate laundry room, and spacious primary bath and closet. Location is great! Minutes to Downtown Hammond, I-12 and I-55 but in a rural setting.
-
2023-06-27soldstatus $190,000
-
2023-06-23soldstatus $190,000 Closed
-
2023-06-23$190,000 Active
-
2023-06-23$190,000
-
2023-04-12soldstatus $58,000
-
2002-10-11soldstatus $126,000
-
1993-08-09soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $510 · $43/mo
- Projected year-2 tax
- $908 · $76/mo
- Expected delta
- +$397/yr (+$33/mo · 77.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,000
- − Mortgage interest
- −$9,243
- − Property taxes
- −$510
- − Insurance
- −$825
- − Repairs & maintenance
- −$2,400
- − Management
- −$2,400
- − Depreciation
- −$4,800
- Taxable income
- $9,822
- Est. tax owed @ 24.0%
- −$2,357
- After-tax cash flow
- $9,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Hammond
- Score
- 69/100
- State rank
- #77
- US rank
- #8868
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 51,394
- Population (ZIP)
- 9,815
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 22% Hispanic / Latino 8% Two or more races 7%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 11% Serbian 2% Scandinavian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 7%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.64%
- Current HPI
- 126.0016
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+206.2% since first listed13 events — show timeline
- 2026-05-07 Price Changed $199,000 AcadianaMLS
- 2026-05-07 Price Changed $199,000 GSREIN
- 2026-05-05 Price Changed $200,000 AcadianaMLS
- 2026-05-05 Price Changed $200,000 GSREIN
- 2026-02-01 Listed $219,900 GSREIN
- 2026-02-01 Listed $219,900 AcadianaMLS
- 2023-06-27 Sold (Public Records) $190,000 Public Records
- 2023-06-23 Listed $190,000 AcadianaMLS
- 2023-06-23 Listed $190,000 GSREIN
- 2023-06-23 Sold (MLS) $190,000 GSREIN
- 2023-04-12 Sold (Public Records) $58,000 Public Records
- 2002-10-11 Sold (Public Records) $126,000 Public Records
- 1993-08-09 Sold (Public Records) $65,000 Public Records
Property tax history
+3.7%/yrLatest (2025): $510 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…