🏗️ New Construction
Turin Plan · Punta Gorda, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$329,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
The Turin floorplan by Dream Finders Homes offers 1,657 square feet of smartly designed, single-story living space. This home includes 3 bedrooms, 2 bathrooms, and a 2-car garage, making it an ideal fit for a variety of lifestyles. The open-concept layout features a spacious family room that flows into the dining area and modern kitchen with a center island and walk-in pantry-perfect for both everyday living and entertaining. The primary suite provides a peaceful retreat with a private bath and large walk-in closet. Two additional bedrooms are located in this home, offering privacy and flexibility. A covered lanai extends the living space outdoors.
Key facts
- Private bath
- Large walk-in closet
- Modern kitchen
Tags
Property features AI
Finance
- Other: Address: 13542 Turnleaf Blvd, Punta Gorda FL 33955
- Financial info: List price $329,990
Exterior
- Home design: New construction plan named Turin; Single-family plan listing
- Exterior features: Living area approximately 1657
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: Open living area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $2k ($26k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $330k).
- Recommended offer: $290k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.2% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, health & safety A+; Watch: cost of living D+, amenities D-, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 1481 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- At $5,267/mo this rent would consume 82% of the median local household income ($77k/yr) (locally 226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $81k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 336 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 336 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.82% ✓
- Cap rate
- 15.22%
- Cash-on-cash
- 31.88%
- DSCR
- 2.42
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $289,975
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26200 Sacred Lotus Ln | 0.58mi | 3/2.0 | 1,614 (-3%) | 1mo | $277,500 | $172 | 68 |
| 26587 Jasper Way | 0.24mi | 3/2.0 | 1,429 (-14%) | 3mo | $249,499 | $175 | 64 |
| 26598 Wilgrove Pl | 0.26mi | 3/2.0 | 1,432 (-14%) | 4mo | $249,499 | $174 | 62 |
| 13162 Turnleaf Blvd | 0.48mi | 3/2.0 | 1,429 (-14%) | 1mo | $249,499 | $175 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.9%
- Equity multiple
- 2.11×
- Total profit
- $90,485
- Equity at exit
- $43,236
- IRR
- 34.4%
- Equity multiple
- 4.15×
- Total profit
- $256,032
- Equity at exit
- $25,072
Cash invested: $81,193 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33955
- Home prices YoY
- -24.5%
- Active inventory
- 1481
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $5,267 high interval (Pro) →
- Mortgage (P&I)
- −$1,521
- Tax est. 1.5%
- −$362 /mo · $4,350/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,106
- Net cashflow
- $2,157
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,494
- Closing costs
- $8,699
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13239 Turnleaf Blvd Punta Gorda, FL | 4.0 | 2.5 | 1874 | $2,300 | $1.23 | 13d | 1 | 0.35mi |
| 25115 Longmeadow Dr Punta Gorda, FL | 4.0 | 2.0 | 2245 | $8,500 | $3.79 | 21d | 1 | 1.14mi |
| 25222 Keygrass Ct Punta Gorda, FL | 4.0 | 3.0 | 2247 | $5,000 | $2.23 | 21d | 1 | 1.20mi |
| 14041 Heritage Landing Blvd #642 Punta Gorda, FL | 2.0 | 2.0 | 1154 | $6,000 | $5.20 | 21d | 1 | 1.27mi |
| 14051 Heritage Landing Blvd Unit Reservation spot 1 Punta Gorda, FL | 2.0 | 2.0 | 1198 | $2,600 | $2.17 | 21d | 1 | 1.30mi |
| 14051 Heritage Landing Blvd Punta Gorda, FL | 2.0–3.0 | 2.0 | 1280 | $6,000 | $4.69 | 21d | 2 | 1.31mi |
| 14061 Heritage Landing Blvd Punta Gorda, FL | 2.0–3.0 | 2.0 | 1302 | $6,500 | $4.99 | 21d | 3 | 1.34mi |
| 14050 Heritage Landing Blvd #226 Punta Gorda, FL | 2.0 | 2.0 | 1596 | $6,500 | $4.07 | 21d | 1 | 1.36mi |
| 14081 Heritage Landing Blvd Punta Gorda, FL | 2.0 | 2.0 | 1176 | $5,750 | $4.89 | 21d | 2 | 1.39mi |
| 14091 Heritage Landing Blvd Punta Gorda, FL | 2.0 | 2.0 | 1157 | $5,000 | $4.32 | 21d | 2 | 1.43mi |
| 14091 Heritage Landing Blvd Unit Reservation spot 1 Punta Gorda, FL | 2.0 | 2.0 | 1194 | $5,000 | $4.19 | 21d | 1 | 1.43mi |
| 14271 Heritage Landing Blvd Punta Gorda, FL | 2.0 | 2.0 | 1355 | $6,500 | $4.80 | 21d | 1 | 1.47mi |
Listing history 14 events
-
2026-06-18days on market $329,990 Active 336 DOM
-
2026-06-17days on market $329,990 Active 335 DOM
-
2026-06-16days on market $329,990 Active 334 DOM
-
2026-06-15days on market $329,990 Active 333 DOM
-
2026-06-14days on market $329,990 Active 331 DOM
-
2026-06-13days on market $329,990 Active 330 DOM
-
2026-06-10days on market $329,990 Active 328 DOM
-
2026-06-09days on market $329,990 Active 327 DOM
-
2026-06-08days on market $329,990 Active 326 DOM
-
2026-06-05days on market $329,990 Active 322 DOM
-
2026-06-02days on market $329,990 Active 320 DOM
-
2026-06-01days on market $329,990 Active 319 DOM
-
2026-05-31days on market $329,990 Active 318 DOM
-
2026-05-30days on market $329,990 Active 317 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $63,207
- − Mortgage interest
- −$16,243
- − Property taxes
- −$4,350
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$5,057
- − Management
- −$5,057
- − Depreciation
- −$8,436
- Taxable income
- $22,616
- Est. tax owed @ 24.0%
- −$5,428
- After-tax cash flow
- $20,459/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Punta Gorda
- Score
- 76/100
- State rank
- #225
- US rank
- #3567
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Charlotte County · 196,994 people
- City population
- 68,831
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 12,399
- Household income
- $76,943
- Rent vs Own
- Severe rent burden
- 226.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 4%
- Common ancestry
- Romanian 5% Italian 3% Serbian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.71%
- Current HPI
- 242.9043
- Rent YoY
- —
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…