2694 Smith Rd · Plainfield, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.4/15.0
- Cash flow +7.5/30.0
- Schools +4.7/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- 1% rule +2.8/10.0
- DSCR +1.7/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$325,355
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Meet the Wren. There is a certain kind of buyer who has earned the right to stop overthinking every decision about their home. The Wren was designed with that person in mind. This is a home where the details have already been worked out for you. Quartz countertops in the kitchen and bathrooms bring a clean, timeless look that holds up to real daily use. No sealing, no fussing, no second-guessing. Just a beautiful surface that stays that way. The three-bedroom layout is generous without feeling oversized. The owner's suite offers the privacy and comfort of a true personal retreat, complete with an en-suite bathroom that makes the start and end of every day feel a little more yours. The additional bedrooms adapt easily to whatever your life calls for right now, a space for guests, a dedicated place to work from home, or simply a room that grows with your needs over time. Outside, the private patio gives you a place to exhale. It is tucked away enough to feel like a retreat and open enough to welcome the people you want to share it with. The landscaping carries that same low-maintenance philosophy throughout, so your weekends stay yours. Pulling into the two-car garage at the end of the day, you will appreciate how much thought went into making daily life feel effortless here. The Wren is built by Olthof Homes, a family-owned builder with over 60 years of experience crafting homes and communities across Indiana. Want to experience the Wren for yourself? Schedule a tour today.
Key facts
- Quartz countertops
- Private patio
- $147 HOA
Tags
Property features AI
Finance
- Other: GPS-friendly directions
- HOA & community: Mandatory HOA with monthly fee; HOA fee $147 per month
Exterior
- Parking: Detached 2-car garage
- Security: Smoke detector(s)
- Utilities: Public water; Municipal sewer; Municipal solid waste services
- Home design: Residential townhouse; Attached property; Two levels; New construction by Olthof Homes; Entry on main level
- Construction: Stone construction; Slab foundation
- Exterior features: Suburban setting; Lot under 1/4 acre
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Gas oven; Refrigerator; Kitchen island; Breakfast bar; Pantry
- Bedrooms: Three upper-level bedrooms; Primary bedroom with walk-in closet
- Bathrooms: Two full bathrooms; One half bathroom (main level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Breakfast bar; Pantry; Kitchen island; Walk-in closets; Smoke detector(s)
- Laundry & utility: Washer; Dryer; Tankless water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $325k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $-399 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $268k (17.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (22.3% below list).
- Recommended offer: $253k (22.3% below list) — sets the bar for 1% rule.
- Cap rate 4.8% vs local median 3.7% in Plainfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#69 in IN, #4,418 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Avon Community School Corporation (suburban): math 51% / reading 53% proficiency, ranked #32 of 301 in IN (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Zoned schools: Avon High School (math 44% / reading 76%, grade C+, #46 of 369 statewide, top 13%, 3,348 students, 38% FRL) — zoned schools average 38% FRL vs 20% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 284 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,294 units permitted in Hendricks County in 2024 (18 in 5+ unit buildings).
- This rent runs 34% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Hendricks County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 4.82%
- Cash-on-cash
- -5.25%
- DSCR
- 0.77
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $356,605
- List price
- $325,355
- Delta
- -8.76%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2643 Marjorie Ln | 0.13mi | 3/2.5 | 1,607 (-2%) | 2mo | $288,400 | $179 | 88 |
| 2650 Marjorie Ln | 0.16mi | 3/2.5 | 1,607 (-2%) | 2mo | $293,510 | $183 | 87 |
| 2670 Marjorie Ln | 0.13mi | 3/2.0 | 1,415 (-14%) | 3mo | $279,000 | $197 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.65% rent growth · sell at horizon
- IRR
- -24.4%
- Equity multiple
- 0.16×
- Total profit
- $-76,324
- Equity at exit
- $48,511
- IRR
- -17.9%
- Equity multiple
- -0.01×
- Total profit
- $-91,721
- Equity at exit
- $28,131
Cash invested: $91,099 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46168
- Rents YoY
- 3.6%
- Active inventory
- 284
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $2,528 high interval (Pro) →
- Mortgage (P&I)
- −$1,706
- Tax est. 1.5%
- −$407 /mo · $4,880/yr
- Insurance
- −$136
- HOA
- −$147
- Vacancy / Maint / Mgmt
- −$531
- Net cashflow
- $-399
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,339
- Closing costs
- $9,761
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2514 Grand Central BLVD Cartersburg, IN | 1.0–3.0 | 1.0–2.5 | 1324 | $3,499 | $2.64 | 1d | 283 | 0.08mi |
| 2870 Pearson Pkwy Plainfield, IN | 3.0 | 1.0–2.0 | 918 | $2,199 | $2.40 | 17d | 18 | 0.14mi |
| 9074 Anthem Ave Plainfield, IN | 3.0 | 2.5 | 1722 | $2,450 | $1.42 | 1d | 1 | 0.20mi |
| 311 Harpers Xing Plainfield, IN | 1.0–3.0 | 1.0–1.5 | 882 | $1,350 | $1.53 | 11d | 8 | 0.63mi |
| 2155 Shadowbrook Dr Unit 1228635P Plainfield, IN | 3.0 | 2.0 | 1560 | $2,856 | $1.83 | 7d | 1 | 0.77mi |
| 2145 Shadowbrook Dr Plainfield, IN | 3.0 | 2.0 | 1408 | $2,100 | $1.49 | 2d | 1 | 0.78mi |
| 8151 Lupine Dr Plainfield, IN | 3.0 | 2.5 | 2003 | $2,450 | $1.22 | 43d | 1 | 0.85mi |
| 311 Country Ln Plainfield, IN | 1.0–4.0 | 1.0–2.0 | 1055 | $1,620 | $1.54 | 1d | 9 | 0.87mi |
| 584 Stone Table Blvd Plainfield, IN | 1.0–2.0 | 1.0–2.0 | 1168 | $2,295 | $1.96 | 1d | 5 | 0.92mi |
| 1995 Crown Plaza Blvd Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 924 | $1,700 | $1.84 | 1d | 5 | 0.92mi |
| 8325 Bluestem Ln Plainfield, IN | 4.0 | 2.5 | 2160 | $2,495 | $1.16 | 22d | 1 | 0.94mi |
| 2471 Ascent Way Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 997 | $2,240 | $2.25 | 1d | 23 | 1.02mi |
| 2650 Creekhollow Rd Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 1011 | $2,338 | $2.31 | 2d | 24 | 1.09mi |
| 2720 Canyon Club Dr Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 1077 | $1,862 | $1.73 | 2d | 21 | 1.19mi |
| 10408 Bradbury Dr Indianapolis, IN | 4.0 | 2.0 | 1712 | $1,691 | $0.99 | 12d | 1 | 1.37mi |
HOA detail
- Monthly dues
- $147 · $1,764/yr
- Likely covers
- landscaping
Listing history 14 events
-
2026-06-18days on market $325,355 Active 20 DOM
-
2026-06-17days on market $325,355 Active 19 DOM
-
2026-06-16days on market $325,355 Active 18 DOM
-
2026-06-15days on market $325,355 Active 17 DOM
-
2026-06-13days on market $325,355 Active 15 DOM
-
2026-06-13days on market $325,355 Active 14 DOM
-
2026-06-09days on market $325,355 Active 11 DOM
-
2026-06-08days on market $325,355 Active 10 DOM
-
2026-06-07days on market $325,355 Active 9 DOM
-
2026-06-03days on market $325,355 Active 5 DOM
-
2026-06-02days on market $325,355 Active 4 DOM
-
2026-06-01days on market $325,355 Active 3 DOM
-
2026-05-31days on market $325,355 Active 2 DOM
-
2026-05-03$325,355 Active 1497-char remark
Show marketing remark (1497 chars)
Meet the Wren. There is a certain kind of buyer who has earned the right to stop overthinking every decision about their home. The Wren was designed with that person in mind. This is a home where the details have already been worked out for you. Quartz countertops in the kitchen and bathrooms bring a clean, timeless look that holds up to real daily use. No sealing, no fussing, no second-guessing. Just a beautiful surface that stays that way. The three-bedroom layout is generous without feeling oversized. The owner's suite offers the privacy and comfort of a true personal retreat, complete with an en-suite bathroom that makes the start and end of every day feel a little more yours. The additional bedrooms adapt easily to whatever your life calls for right now, a space for guests, a dedicated place to work from home, or simply a room that grows with your needs over time. Outside, the private patio gives you a place to exhale. It is tucked away enough to feel like a retreat and open enough to welcome the people you want to share it with. The landscaping carries that same low-maintenance philosophy throughout, so your weekends stay yours. Pulling into the two-car garage at the end of the day, you will appreciate how much thought went into making daily life feel effortless here. The Wren is built by Olthof Homes, a family-owned builder with over 60 years of experience crafting homes and communities across Indiana. Want to experience the Wren for yourself? Schedule a tour today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,330
- − Mortgage interest
- −$18,225
- − Property taxes
- −$4,880
- − Insurance
- −$1,627
- − Repairs & maintenance
- −$2,426
- − Management
- −$2,426
- − HOA
- −$1,764
- − Depreciation
- −$9,465
- Taxable loss
- −$10,484
- Est. tax savings @ 24.0%
- +$2,516
- After-tax cash flow
- $-2,269/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This property is a new construction home with no visible wear and tear, but it requires extensive repairs and improvements to its roof, exterior, interior, HVAC, and landscaping to become move-in ready.
Repairs flagged
- Major roof — No roof structure is visible in the independent aerial image.
- Major exterior — No visible exterior structure or landscaping is present.
- Major interior — No interior photos are provided, but the listing remarks suggest a new construction home with no visible wear and tear.
- Major HVAC/mechanicals — No HVAC or mechanical photos are provided.
- Major landscaping — No landscaping or curb appeal photos are provided.
Value-add opportunities
- Both Landscaping and curb appeal — Enhances the home's aesthetic and curb appeal, attracting more buyers and renters.
- Both HVAC and mechanical systems — Ensures the home is energy-efficient and comfortable, attracting more buyers and renters.
- Both Interior finishes — Improves the home's interior, making it more attractive and functional for buyers and renters.
- Both Exterior structure and siding — Ensures the home's structural integrity and exterior appearance, attracting more buyers and renters.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · No roof structure is visible in the independent aerial image. | Major | $15,000–50,000 |
| exterior · No visible exterior structure or landscaping is present. | Major | $15,000–50,000 |
| interior · No interior photos are provided, but the listing remarks suggest a new construction home with no visible wear and tear. | Major | $15,000–50,000 |
| HVAC/mechanicals · No HVAC or mechanical photos are provided. | Major | $15,000–50,000 |
| landscaping · No landscaping or curb appeal photos are provided. | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both Landscaping and curb appeal — Enhances the home's aesthetic and curb appeal, attracting more buyers and renters. ↑
- Both HVAC and mechanical systems — Ensures the home is energy-efficient and comfortable, attracting more buyers and renters. ↑
- Both Interior finishes — Improves the home's interior, making it more attractive and functional for buyers and renters. ↑
- Both Exterior structure and siding — Ensures the home's structural integrity and exterior appearance, attracting more buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Avon Community School Corporation
- NCES district ID
- 1800270
- Math proficiency
- 51% ▼ -8.00%
- Reading proficiency
- 53% ▼ -8.00%
- Median HH income
- $75,987
- Composite
- 46.93/100
- National rank
- #2362
- State rank
- #32 of 301 in IN
Livability — Plainfield
- Score
- 74/100
- State rank
- #69
- US rank
- #4418
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainfield, IN
- County
- Hendricks County · 143,373 people
- City population
- 38,826
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 38,826
- Household income
- $90,000
- Rent vs Own
- Severe rent burden
- 1029.0
Population outlook (Hendricks County) Hauer SSP2
- Today (2025)
- 187,418 people
- By 2030
- 201,494 · +7.5%
- By 2040
- 228,487 · +21.9%
- By 2050
- 253,068 · +35.0%
- By 2075
- 308,920 · +64.8%
- By 2100
- 336,510 · +79.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 9% Two or more races 8% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 3% French/Haitian/Cajun 1%
Political lean MEDSL · Hendricks
- 2024 margin
- Strong R (+21.5) · D 38.4% · R 59.9% · Other 1.7%
- 2008→2024 swing
- +1.9pp toward D · 2008: -23.4pp · 2024: -21.5pp
- All cycles
- 2024: R+21.5 2020: R+23.9 2016: R+34.2 2012: R+34.9 2008: R+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.23%
- Current HPI
- 205.5963
- Rent YoY
- ▲ 3.65%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-29 Listed $325,355 MIBOR as Distributed by MLS Grid
- 2026-05-03 Listed $325,355 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…