CashFlowRE
Sign in Sign up
719 Camilla Dr
C Composite 58.41
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.4/30.0
  • ARV discount +13.7/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.4/10.0
  • Rent growth +3.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$134,000

719 Camilla Dr · Shreveport, LA 71104
4 bd · 1.0 ba · 1,370 sqft · SingleFamily public records · 77 Days on market
Built 1955 7,449 sqft lot $98/sqft · 14% below area Est $155k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in the heart of Anderson Island, this charming 1950s one-story brick home offers the kind of solid craftsmanship and peaceful setting that is becoming harder to find. With 3 bedrooms and 1 bath, the home features a spacious living room, comfortable kitchen, and a sunny breakfast room that feels made for slow mornings and coffee by the window. The home was built in an era when houses were made to last—solid construction, generous storage, and thoughtful details throughout. The primary bedroom includes his-and-hers closets, while the kitchen boasts a rare floor-to-ceiling pantry with plenty of space for everyday living. Step outside and the property truly shines. The backyard overlooks beautiful Anderson Bayou, where you can enjoy a charming natural view, watch whistling ducks glide overhead, and occasionally hear owls calling from the neighborhood trees. From the comfort of your own backyard, you can even watch Mardi Gras parades pass by across the bayou—a uniquely local tradition. A welcoming front porch and relaxing back patio offer perfect places to sit, unwind, and enjoy the surroundings. BRAND NEW ROOF Nature lovers will especially appreciate that the home is within walking distance of the Coates Bluff Nature Trail system, offering miles of peaceful trails just minutes from your door .This home blends vintage character, sturdy construction, and a beautiful natural setting—a warm and inviting place ready for its next chapter.

Key facts

  • 7,449 sq ft lot
  • Parking
  • Built 1955

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $199 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $134k).
  • Recommended offer: $126k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.6%/yr); 146 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $926 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $97k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $125,960 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.08%
Cash-on-cash
6.37%
DSCR
1.28
GRM
8.0

CMA / ARV

ARV (median comp)
$155,366
List price
$134,000
Delta
-13.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
728 Kimbrough St 0.09mi 3/1.0 (-1) 1,239 (-10%) 1mo $136,800 $110 74
745 E Washington St 0.19mi 4/2.0 1,506 (+10%) 3mo $166,400 $110 68
724 Camilla Dr 0.03mi 3/2.0 (-1) 1,550 (+13%) 4mo $169,900 $110 64
1123 Georgia St 0.56mi 3/1.5 (-1) 1,309 (-4%) 0mo $145,000 $111 59
2805 Doles Pl 0.39mi 3/1.5 (-1) 1,249 (-9%) 2mo $149,900 $120 59
2801 E Cavett Dr 0.30mi 3/1.5 (-1) 1,224 (-11%) 5mo $174,500 $143 57
854 Surrey Rd 0.42mi 3/1.0 (-1) 1,209 (-12%) 5mo $149,000 $123 52
2608 E Cavett Dr 0.36mi 3/1.0 (-1) 1,169 (-15%) 5mo $76,900 $66 49
2714 Doles Pl 0.42mi 3/2.0 (-1) 1,525 (+11%) 5mo $179,800 $118 49
162 Ockley 0.68mi 3/1.0 (-1) 1,467 (+7%) 5mo $47,599 $32 48
2542 Mecom Dr 0.50mi 3/2.0 (-1) 1,550 (+13%) 1mo $195,000 $126 45
814 Sweetbriar St 0.70mi 3/2.0 (-1) 1,510 (+10%) 2mo $189,000 $125 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.56% rent growth · sell at horizon

5-year hold
IRR
-5.9%
Equity multiple
0.78×
Total profit
$-8,227
Equity at exit
$19,980
10-year hold
IRR
4.4%
Equity multiple
1.33×
Total profit
$12,481
Equity at exit
$11,586

Cash invested: $37,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71104

Home prices YoY
-32.2%
Rents YoY
3.6%
Active inventory
146
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,394 high interval (Pro) →
Mortgage (P&I)
$703
Tax from tax record
$143 /mo · $1,721/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$293
Net cashflow
$199

Break-even live

Break-even rent $1,142
Max offer price $134,000
Occupancy floor 81%

Sensitivity live

Price -10% $275 -5% $237 +0% $199 +5% $161 +10% $123
Rent -10% $89 -5% $144 +0% $199 +5% $254 +10% $309
Rate -1.0pp $267 -0.5pp $233 base $199 +0.5pp $165 +1.0pp $129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,500
Closing costs
$4,020
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
715 Camilla Dr Shreveport, LA 3.0 1.0 1654 $1,350 $0.82 44d 1 0.05mi
818 E Washington St Shreveport, LA 3.0 1.0 1100 $1,300 $1.18 21d 1 0.23mi
2615 Judith Pl Shreveport, LA 3.0 2.0 1450 $1,600 $1.10 14d 1 0.32mi
2506 Mecom Dr Shreveport, LA 3.0 1.5 1433 $1,350 $0.94 14d 1 0.59mi
4024 Reily Ln Shreveport, LA 3.0 1.0 1220 $1,275 $1.05 21d 1 0.74mi
140 E Wilkinson St Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 21d 1 0.84mi
140 Wilkinson St Unit 142 Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 21d 1 0.99mi
1535 River Parkway Blvd Shreveport, LA 1.0–3.0 1.0–2.0 928 $2,042 $2.20 14d 10 1.03mi
204 Leo Ave Shreveport, LA 4.0 2.0 1846 $2,000 $1.08 14d 1 1.11mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 21d 1 1.25mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 14d 1 1.25mi
216 Pennsylvania Ave Shreveport, LA 3.0 1.0 1199 $1,250 $1.04 21d 1 1.28mi
419 Boulevard St Shreveport, LA 3.0 2.0 1852 $1,100 $0.59 44d 1 1.39mi
1225 Pecan St Unit B Shreveport, LA 3.0 2.0 1070 $900 $0.84 21d 1 1.49mi

Listing history 6 events

  1. 2026-05-30
    status $134,000 Pending 77 DOM
  2. 2026-05-19
    status Pending 1480-char remark
    Show marketing remark (1480 chars)

    Nestled in the heart of Anderson Island, this charming 1950s one-story brick home offers the kind of solid craftsmanship and peaceful setting that is becoming harder to find. With 3 bedrooms and 1 bath, the home features a spacious living room, comfortable kitchen, and a sunny breakfast room that feels made for slow mornings and coffee by the window. The home was built in an era when houses were made to last—solid construction, generous storage, and thoughtful details throughout. The primary bedroom includes his-and-hers closets, while the kitchen boasts a rare floor-to-ceiling pantry with plenty of space for everyday living. Step outside and the property truly shines. The backyard overlooks beautiful Anderson Bayou, where you can enjoy a charming natural view, watch whistling ducks glide overhead, and occasionally hear owls calling from the neighborhood trees. From the comfort of your own backyard, you can even watch Mardi Gras parades pass by across the bayou—a uniquely local tradition. A welcoming front porch and relaxing back patio offer perfect places to sit, unwind, and enjoy the surroundings. BRAND NEW ROOF Nature lovers will especially appreciate that the home is within walking distance of the Coates Bluff Nature Trail system, offering miles of peaceful trails just minutes from your door .This home blends vintage character, sturdy construction, and a beautiful natural setting—a warm and inviting place ready for its next chapter.

  3. 2026-04-16
    price $134,000 1480-char remark
    Show marketing remark (1480 chars)

    Nestled in the heart of Anderson Island, this charming 1950s one-story brick home offers the kind of solid craftsmanship and peaceful setting that is becoming harder to find. With 3 bedrooms and 1 bath, the home features a spacious living room, comfortable kitchen, and a sunny breakfast room that feels made for slow mornings and coffee by the window. The home was built in an era when houses were made to last—solid construction, generous storage, and thoughtful details throughout. The primary bedroom includes his-and-hers closets, while the kitchen boasts a rare floor-to-ceiling pantry with plenty of space for everyday living. Step outside and the property truly shines. The backyard overlooks beautiful Anderson Bayou, where you can enjoy a charming natural view, watch whistling ducks glide overhead, and occasionally hear owls calling from the neighborhood trees. From the comfort of your own backyard, you can even watch Mardi Gras parades pass by across the bayou—a uniquely local tradition. A welcoming front porch and relaxing back patio offer perfect places to sit, unwind, and enjoy the surroundings. BRAND NEW ROOF Nature lovers will especially appreciate that the home is within walking distance of the Coates Bluff Nature Trail system, offering miles of peaceful trails just minutes from your door .This home blends vintage character, sturdy construction, and a beautiful natural setting—a warm and inviting place ready for its next chapter.

  4. 2026-03-06
    listed $139,999 Active 1480-char remark
    Show marketing remark (1480 chars)

    Nestled in the heart of Anderson Island, this charming 1950s one-story brick home offers the kind of solid craftsmanship and peaceful setting that is becoming harder to find. With 3 bedrooms and 1 bath, the home features a spacious living room, comfortable kitchen, and a sunny breakfast room that feels made for slow mornings and coffee by the window. The home was built in an era when houses were made to last—solid construction, generous storage, and thoughtful details throughout. The primary bedroom includes his-and-hers closets, while the kitchen boasts a rare floor-to-ceiling pantry with plenty of space for everyday living. Step outside and the property truly shines. The backyard overlooks beautiful Anderson Bayou, where you can enjoy a charming natural view, watch whistling ducks glide overhead, and occasionally hear owls calling from the neighborhood trees. From the comfort of your own backyard, you can even watch Mardi Gras parades pass by across the bayou—a uniquely local tradition. A welcoming front porch and relaxing back patio offer perfect places to sit, unwind, and enjoy the surroundings. BRAND NEW ROOF Nature lovers will especially appreciate that the home is within walking distance of the Coates Bluff Nature Trail system, offering miles of peaceful trails just minutes from your door .This home blends vintage character, sturdy construction, and a beautiful natural setting—a warm and inviting place ready for its next chapter.

  5. 2009-02-23
    soldstatus $97,000
  6. 2003-05-05
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,721 · $143/mo
Projected year-2 tax
$1,721 · $143/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,728
− Mortgage interest
−$7,506
− Property taxes
−$1,721
− Insurance
−$670
− Repairs & maintenance
−$1,338
− Management
−$1,338
− Depreciation
−$3,898
Taxable income
$256
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$61
After-tax cash flow
$2,330/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
12,975
Household income
$56,833
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
759.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Black 28% Two or more races 10% Hispanic / Latino 10% Asian 3%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 6% Lithuanian 4% Scottish 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Tagalog/Filipino 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.61%
Current HPI
104.3781
Rent YoY
▲ 3.56%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+38.1% since first listed
5 events — show timeline
  • 2026-05-19 Pending NTREIS
  • 2026-04-16 Price Changed $134,000 NTREIS
  • 2026-03-06 Listed $139,999 NTREIS
  • 2009-02-23 Sold (Public Records) $97,000 Public Records
  • 2003-05-05 Sold (Public Records) Public Records

Property tax history

+9.1%/yr

Latest (2025): $1,721 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…