CashFlowRE
Sign in Sign up
1444 S 16th St
D Composite 41.91
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • ARV discount +9.8/15.0
  • Livability +4.2/5.0
  • DSCR +4.0/10.0
  • 1% rule +3.3/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$154,900

1444 S 16th St · Omaha, NE 68108
2 bd · 1.5 ba · 958 sqft · SingleFamily public records · 39 Days on market
Built 1891 4,116 sqft lot $162/sqft · at area comps Est $163k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautifully updated two bedroom house updated throughout! This house has brand-new roof, furnace, AC, & water heater along with new floors, paint, kitchen, & bathrooms. As you enter, you're greeted with a spacious living room leading into the kitchen. This leads you into a bedroom with 3/4 bathroom. In the basement is an additional bedroom & full bathroom. There is a large laundry & utility room for extra storage space. Outside is a detached garage at the end of the long driveway. Check out this amazing home today!

Key facts

  • Brand-new ac
  • New floors
  • New paint

Tags

BRAND-NEW ROOFBRAND-NEW FURNACEBRAND-NEW ACBRAND-NEW WATER HEATERNEW FLOORSNEW PAINT

Property features AI

Exterior

  • Parking: Detached garage (1 covered space, 1 total parking space)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property; Built in 1891; Total living area reported as 1058 (including finished below-grade area of 450 and above-grade area of 608)
  • Construction: Block foundation
  • Exterior features: Lot up to 1/4 acre; Lot dimensions approximately 98 x 42

Interior

  • Bedrooms: Master bedroom on main floor; Second bedroom in basement
  • Bathrooms: 2 total bathrooms (includes 1 full and 1 three-quarter)
  • Heating & cooling: Natural gas forced air heating; Central air conditioning
  • Interior features: Walk-out basement; No fireplaces

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $2 ($22/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $128k (17.4% below list).
  • Recommended offer: $128k (17.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Omaha Public Schools (urban): math 20% / reading 28% proficiency, ranked #110 of 111 in NE (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bancroft Elementary School (math 10% / reading 17%, grade F, #486 of 502 statewide, top 97%, 496 students, 0% FRL); Norris Middle School (math 11% / reading 16%, grade F, #126 of 128 statewide, top 98%, 1,187 students, 0% FRL); Central High School (math 29% / reading 40%, grade F, #208 of 261 statewide, top 86%, 2,738 students, 0% FRL) — zoned schools average 0% FRL vs 62% district-wide (62 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents flat; 74 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $155k implies a 121% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1891 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,913 (17.4% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Built in 1891 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.31%
Cash-on-cash
0.05%
DSCR
1.00
GRM
10.1

CMA / ARV

ARV (median comp)
$163,123
List price
$154,900
Delta
-5.04%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1416 Dorcas St 0.32mi 2/1.0 987 (+3%) 3mo $92,500 $94 75
1715 S 18th St 0.14mi 3/1.0 (+1) 956 (-0%) 15mo $170,000 $178 74
1902 S 14th St 0.24mi 2/1.0 872 (-9%) 1mo $185,000 $212 71
2428 S 19th St 0.59mi 2/1.5 952 (-1%) 6mo $105,000 $110 66
2328 S 10 St 0.62mi 2/1.0 942 (-2%) 6mo $145,000 $154 61
2329 S 11th St 0.60mi 2/1.0 988 (+3%) 12mo $135,000 $137 55
1411 S 6th St 0.72mi 3/1.0 (+1) 963 (+0%) 5mo $150,000 $156 54
2502 Pierce St 0.63mi 3/1.0 (+1) 1,008 (+5%) 2mo $193,000 $191 53
1914 Bancroft St 0.70mi 2/1.5 900 (-6%) 6mo $98,000 $109 52
2222 & 2220 S 15th St 0.38mi 3/1.0 (+1) 900 (-6%) 18mo $97,000 $108 50
2329 S 23 St 0.63mi 3/2.0 (+1) 1,006 (+5%) 21mo $175,000 $174 38
808 Hickory St 0.54mi 3/1.0 (+1) 880 (-8%) 21mo $195,000 $222 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.36×
Total profit
$-27,711
Equity at exit
$23,096
10-year hold
IRR
-15.6%
Equity multiple
0.20×
Total profit
$-34,703
Equity at exit
$13,393

Cash invested: $43,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68108

Home prices YoY
-19.0%
Rents YoY
0.8%
Active inventory
74
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,279 high interval (Pro) →
Mortgage (P&I)
$812
Tax from tax record
$132 /mo · $1,582/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$269
Net cashflow
$2

Break-even live

Break-even rent $1,277
Max offer price $154,900
Occupancy floor 95%

Sensitivity live

Price -10% $90 -5% $46 +0% $2 +5% $-42 +10% $-86
Rent -10% $-99 -5% $-49 +0% $2 +5% $52 +10% $103
Rate -1.0pp $80 -0.5pp $41 base $2 +0.5pp $-38 +1.0pp $-79

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,725
Closing costs
$4,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1416 S 16th St Unit 105 Omaha, NE 1.0 1.0 900 $925 $1.03 4d 1 0.07mi
1440 S 13th St Omaha, NE 2.0 1.0–2.0 707 $1,860 $2.63 45d 6 0.23mi
1440 S 13th St Unit 205 Omaha, NE 1.0 1.0 650 $1,300 $2.00 25d 1 0.23mi
1440 S 13th St Unit 203 Omaha, NE 1.0 1.0 641 $1,290 $2.01 25d 1 0.23mi
1440 S 13th St Omaha, NE 1.0 1.0 645 $1,295 $2.01 12d 2 0.23mi
1402 S 13th St Unit 2 Omaha, NE 1.0 1.0 589 $725 $1.23 45d 1 0.25mi
1233 1/2 S 14th St Omaha, NE 1.0 1.0 576 $1,000 $1.74 45d 1 0.28mi
1911 S 14th St Unit 1 Omaha, NE 2.0 1.0 836 $1,000 $1.20 45d 1 0.28mi
1323 S 12th St Omaha, NE 1.0–2.0 1.0–2.0 958 $2,100 $2.19 3d 1 0.35mi
1618 Martha St Unit 2 (Top) Omaha, NE 3.0 1.0 1117 $1,150 $1.03 45d 1 0.39mi
1730 S 11th St Unit 22 Omaha, NE 1.0 1.0 610 $1,075 $1.76 4d 1 0.39mi
1730 S 11th St Unit 35 Omaha, NE 1.0 1.0 610 $1,075 $1.76 45d 1 0.39mi
1937 S 12th St Unit 3 Omaha, NE 1.0 1.0 700 $620 $0.89 4d 1 0.43mi
1109 S 22nd St Omaha, NE 1.0 1.0 800 $1,100 $1.38 45d 1 0.46mi
2416 S 16th St Unit 2426 Omaha, NE 1.0 1.0 1005 $850 $0.85 25d 1 0.53mi
1508 Marcy St Omaha, NE 1.0 1.0–1.5 839 $1,595 $1.90 23d 4 0.53mi
913 Forest Ave Unit 913-1 Omaha, NE 2.0 2.0 1100 $1,695 $1.54 16d 1 0.53mi
925 Pierce St Apt 219 Omaha, NE 1.0 1.0 715 $1,395 $1.95 4d 1 0.54mi
925 Pierce St Unit 112 Omaha, NE 2.0 2.0 1086 $1,795 $1.65 4d 1 0.54mi
925 Pierce St Unit 123 Omaha, NE 2.0 1.0 1056 $1,895 $1.79 45d 1 0.54mi
925 Pierce St Unit 223 Omaha, NE 2.0 1.0 1056 $1,600 $1.52 25d 1 0.54mi
802 S 14th St Omaha, NE 1.0–2.0 1.0–1.5 779 $1,132 $1.45 4d 3 0.58mi
1311 S 9th St Omaha, NE 1.0 1.0 743 $1,350 $1.82 3d 37 0.59mi
1910 1/2 S 8th St Omaha, NE 2.0 1.0 1116 $1,350 $1.21 4d 1 0.59mi
1517 S 8th St Omaha, NE 1.0–2.0 1.0–2.0 865 $2,000 $2.31 3d 90 0.59mi
815 Pierce St Omaha, NE 3.0 1.0 968 $1,500 $1.55 45d 1 0.61mi
815 Pierce St Omaha, NE 3.0 1.0 968 $1,500 $1.55 25d 1 0.61mi
815 Pierce St Omaha, NE 3.0 1.0 968 $1,500 $1.55 16d 1 0.61mi
1012 S 24th St Omaha, NE 1.0–3.0 1.0 918 $1,050 $1.14 4d 5 0.66mi
2116 Leavenworth St Omaha, NE 1.0–3.0 1.0–2.0 911 $1,180 $1.29 16d 11 0.68mi
1318 Jones St Unit 204 Omaha, NE 1.0 1.0 1066 $1,300 $1.22 16d 1 0.69mi
601 S 16th St Omaha, NE 1.0–2.0 1.0 750 $975 $1.30 4d 2 0.70mi
1501 Jackson St Omaha, NE 1.0–2.0 1.0–2.0 975 $1,799 $1.84 4d 9 0.71mi
1009 Leavenworth St Omaha, NE 1.0–2.0 1.0 875 $1,200 $1.37 4d 3 0.71mi
2612 S 12th St Omaha, NE 3.0 2.0 1100 $2,100 $1.91 16d 1 0.72mi
2011 S 7th St Omaha, NE 2.0 1.0 750 $975 $1.30 16d 1 0.72mi
907 S 25th St Omaha, NE 2.0 1.0–2.0 930 $1,360 $1.46 16d 6 0.73mi
1323 Jackson St Omaha, NE 1.0–2.0 1.0–2.0 1169 $1,545 $1.32 4d 3 0.73mi
1213 Jackson St Omaha, NE 1.0 1.0 600 $839 $1.40 16d 1 0.76mi
505 S 16th St Omaha, NE 1.0 1.0 500 $895 $1.79 4d 6 0.77mi

Listing history 44 events

  1. 2026-06-21
    days on market $154,900 Active 39 DOM
  2. 2026-06-18
    days on market $154,900 Active 36 DOM
  3. 2026-06-17
    days on market $154,900 Active 35 DOM
  4. 2026-06-16
    days on market $154,900 Active 34 DOM
  5. 2026-06-15
    days on market $154,900 Active 33 DOM
  6. 2026-06-13
    days on market $154,900 Active 31 DOM
  7. 2026-06-10
    days on market $154,900 Active 28 DOM
  8. 2026-06-09
    days on market $154,900 Active 27 DOM
  9. 2026-06-08
    days on market $154,900 Active 26 DOM
  10. 2026-06-07
    days on market $154,900 Active 25 DOM
  11. 2026-06-03
    days on market $154,900 Active 21 DOM
  12. 2026-06-03
    days on market $154,900 Active 20 DOM
  13. 2026-06-01
    days on market $154,900 Active 19 DOM
  14. 2026-06-01
    days on market $154,900 Active 18 DOM
  15. 2026-05-13
    historical
  16. 2026-05-12
    listed $154,900 New 536-char remark
  17. 2026-04-16
    historical
  18. 2026-04-15
    listed $155,900 New
  19. 2026-03-30
    status Back On Market
  20. 2026-03-23
    status Pending
  21. 2026-03-13
    listed $156,900 New
  22. 2026-03-13
    historical
  23. 2026-03-07
    listed $157,900 New
  24. 2026-03-07
    historical
  25. 2026-02-19
    listed $158,900 New
  26. 2026-02-19
    historical
  27. 2026-02-05
    listed $159,900 New
  28. 2026-02-05
    historical
  29. 2026-01-12
    listed $162,900 New
  30. 2026-01-04
    historical
  31. 2025-12-03
    listed $163,500 New
  32. 2025-12-03
    historical
  33. 2025-11-26
    listed $164,000 New
  34. 2025-11-26
    historical
  35. 2025-11-18
    historical
  36. 2025-11-17
    listed $164,500 New
  37. 2025-10-10
    listed $165,000 New
  38. 2025-08-22
    historical
  39. 2025-07-07
    listed $166,900 New
  40. 2025-07-07
    historical
  41. 2025-06-27
    historical
  42. 2025-06-26
    listed $169,800 New
  43. 2025-06-05
    listed $169,900 New
  44. 2025-01-02
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$1,582 · $132/mo
Projected year-2 tax
$2,680 · $223/mo
Expected delta
+$1,098/yr (+$91/mo · 69.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,350
− Mortgage interest
−$8,677
− Property taxes
−$1,582
− Insurance
−$774
− Repairs & maintenance
−$1,228
− Management
−$1,228
− Depreciation
−$4,506
Taxable loss
−$2,646
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$635
After-tax cash flow
$657/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Omaha Public Schools
NCES district ID
3174820
Math proficiency
20% ▼ -10.00%
Reading proficiency
28% ▼ -5.00%
Median HH income
$46,039
Composite
20.83/100
National rank
#8502
State rank
#110 of 111 in NE

Livability — Omaha

Score
84/100
State rank
#7
US rank
#663

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment B- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Omaha, NE
County
Douglas County · 538,646 people
City population
552,986
Metro
Omaha-Council Bluffs, NE-IA
Population (ZIP)
14,578
Household income
$53,609
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
511.0

Population outlook (Douglas County) Hauer SSP2

Today (2025)
625,245 people
By 2030
661,613 · +5.8%
By 2040
732,395 · +17.1%
By 2050
801,988 · +28.3%
By 2075
968,637 · +54.9%
By 2100
1,101,871 · +76.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 47% White 45% Two or more races 18% Black 2% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 33%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 2%
Foreign-born
21% · Canada
Languages at home
57% English-only · Spanish 40% Korean 2%

Political lean MEDSL · Douglas

2024 margin
D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
2008→2024 swing
+5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
All cycles
2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.17%
Current HPI
320.3596
Rent YoY
▲ 0.85%
Metro
Omaha-Council Bluffs, NE-IA
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+121.3% since first listed
30 events — show timeline
  • 2026-05-13 Listing Removed GPRMLS
  • 2026-05-12 Listed $154,900 GPRMLS
  • 2026-04-16 Listing Removed GPRMLS
  • 2026-04-15 Listed $155,900 GPRMLS
  • 2026-03-30 Relisted GPRMLS
  • 2026-03-23 Pending GPRMLS
  • 2026-03-13 Listing Removed GPRMLS
  • 2026-03-13 Listed $156,900 GPRMLS
  • 2026-03-07 Listing Removed GPRMLS
  • 2026-03-07 Listed $157,900 GPRMLS
  • 2026-02-19 Listing Removed GPRMLS
  • 2026-02-19 Listed $158,900 GPRMLS
  • 2026-02-05 Listing Removed GPRMLS
  • 2026-02-05 Listed $159,900 GPRMLS
  • 2026-01-12 Listed $162,900 GPRMLS
  • 2026-01-04 Listing Removed GPRMLS
  • 2025-12-03 Listing Removed GPRMLS
  • 2025-12-03 Listed $163,500 GPRMLS
  • 2025-11-26 Listing Removed GPRMLS
  • 2025-11-26 Listed $164,000 GPRMLS
  • 2025-11-18 Listing Removed GPRMLS
  • 2025-11-17 Listed $164,500 GPRMLS
  • 2025-10-10 Listed $165,000 GPRMLS
  • 2025-08-22 Listing Removed GPRMLS
  • 2025-07-07 Listing Removed GPRMLS
  • 2025-07-07 Listed $166,900 GPRMLS
  • 2025-06-27 Listing Removed GPRMLS
  • 2025-06-26 Listed $169,800 GPRMLS
  • 2025-06-05 Listed $169,900 GPRMLS
  • 2025-01-02 Sold (Public Records) $70,000 Public Records

Property tax history

+4.9%/yr

Latest (2025): $1,582 · +34.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…