349 Howell Dr · Taneyville, MO
Flood risk 8/10 · Major
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- ARV discount +7.5/15.0
- Appreciation +6.2/10.0
- Schools +4.4/10.0
- 1% rule +3.3/10.0
- DSCR +3.3/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move in ready home on acreage near Beaver Creek! This updated single wide home features 3 bedrooms & 2 full bathrooms & is sitting on a level 2.5 acres. The home has had several updates completed including flooring, paint, newer kitchen appliances & many bathroom & kitchen updates as well! There is a covered front deck with a view of the play area in the front yard & a large back deck to enjoy the view of the sunrises & sunsets over the property. Along with a nice sized front & back yard there is also a small pasture area beside the home for a couple head of livestock. There is also direct access to Beaver Creek less than 1/2 mile away & it features some of the areas best kayaking/canoeing & fishing opportunities. Several thousand acres of Mark Twain National Forest is less than 1/2 mile away for those that prefer the hiking & hunting adventures. Branson is approximately 35 minutes away & Springfield is approximately 1 hour away. If some peace & quiet is at the top of your list then this property should be at the top of your list! Don't miss your opportunity to make this house your home!
Key facts
- Large back deck
- Small pasture area
- Move in ready home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $-116 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $108k (13.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (17.5% below list).
- Recommended offer: $103k (17.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#546 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, schools D.
- Bradleyville R-I (rural): math 40% / reading 60% proficiency, ranked #127 of 535 in MO (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 4 active listings in the ZIP; 331 units permitted in Taney County in 2024 (50 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($864 loan paydown + $3k appreciation (2.4% local appreciation)).
- Taney County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $68/mo.
- Climate carrying-cost: severe flood risk; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.83%
- Cash-on-cash
- -1.67%
- DSCR
- 0.93
- GRM
- 10.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.41% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.11×
- Total profit
- $3,804
- Equity at exit
- $52,034
- IRR
- 5.8%
- Equity multiple
- 1.83×
- Total profit
- $28,984
- Equity at exit
- $77,119
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65759
- Home prices YoY
- 1.0%
- Active inventory
- 4
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,031 medium interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax est. 1.5%
- −$156 /mo · $1,874/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$68 /mo · $814/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$217
- Net cashflow
- $-116
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-14status $124,900 Pending 86 DOM
-
2026-06-13days on market $124,900 Active Under Contract 86 DOM
-
2026-06-12days on market $124,900 Active Under Contract 85 DOM
-
2026-06-09days on market $124,900 Active Under Contract 82 DOM
-
2026-06-08days on market $124,900 Active Under Contract 81 DOM
-
2026-06-07days on market $124,900 Active Under Contract 80 DOM
-
2026-06-05days on market $124,900 Active Under Contract 78 DOM
-
2026-06-04days on market $124,900 Active Under Contract 76 DOM
-
2026-06-02days on market $124,900 Active Under Contract 75 DOM
-
2026-06-01days on market $124,900 Active Under Contract 74 DOM
-
2026-05-31days on market $124,900 Active Under Contract 73 DOM
-
2026-05-17historical Active Under Contract 1176-char remark
Show marketing remark (1176 chars)
Move in ready home on acreage near Beaver Creek! This updated single wide home features 3 bedrooms & 2 full bathrooms & is sitting on a level 2.5 acres. The home has had several updates completed including flooring, paint, newer kitchen appliances & many bathroom & kitchen updates as well! There is a covered front deck with a view of the play area in the front yard & a large back deck to enjoy the view of the sunrises & sunsets over the property. Along with a nice sized front & back yard there is also a small pasture area beside the home for a couple head of livestock. There is also direct access to Beaver Creek less than 1/2 mile away & it features some of the areas best kayaking/canoeing & fishing opportunities. Several thousand acres of Mark Twain National Forest is less than 1/2 mile away for those that prefer the hiking & hunting adventures. Branson is approximately 35 minutes away & Springfield is approximately 1 hour away. If some peace & quiet is at the top of your list then this property should be at the top of your list! Don't miss your opportunity to make this house your home!
-
2026-04-11price $124,900 1176-char remark
Show marketing remark (1176 chars)
Move in ready home on acreage near Beaver Creek! This updated single wide home features 3 bedrooms & 2 full bathrooms & is sitting on a level 2.5 acres. The home has had several updates completed including flooring, paint, newer kitchen appliances & many bathroom & kitchen updates as well! There is a covered front deck with a view of the play area in the front yard & a large back deck to enjoy the view of the sunrises & sunsets over the property. Along with a nice sized front & back yard there is also a small pasture area beside the home for a couple head of livestock. There is also direct access to Beaver Creek less than 1/2 mile away & it features some of the areas best kayaking/canoeing & fishing opportunities. Several thousand acres of Mark Twain National Forest is less than 1/2 mile away for those that prefer the hiking & hunting adventures. Branson is approximately 35 minutes away & Springfield is approximately 1 hour away. If some peace & quiet is at the top of your list then this property should be at the top of your list! Don't miss your opportunity to make this house your home!
-
2026-03-19$130,000 Active 1176-char remark
Show marketing remark (1176 chars)
Move in ready home on acreage near Beaver Creek! This updated single wide home features 3 bedrooms & 2 full bathrooms & is sitting on a level 2.5 acres. The home has had several updates completed including flooring, paint, newer kitchen appliances & many bathroom & kitchen updates as well! There is a covered front deck with a view of the play area in the front yard & a large back deck to enjoy the view of the sunrises & sunsets over the property. Along with a nice sized front & back yard there is also a small pasture area beside the home for a couple head of livestock. There is also direct access to Beaver Creek less than 1/2 mile away & it features some of the areas best kayaking/canoeing & fishing opportunities. Several thousand acres of Mark Twain National Forest is less than 1/2 mile away for those that prefer the hiking & hunting adventures. Branson is approximately 35 minutes away & Springfield is approximately 1 hour away. If some peace & quiet is at the top of your list then this property should be at the top of your list! Don't miss your opportunity to make this house your home!
-
2025-11-21status Pending
-
2025-11-03status Active
-
2025-08-04status Pending
-
2025-06-13price $125,000
-
2025-04-27price $148,000
-
2025-03-03price $165,000
-
2024-11-16price $169,000
-
2024-10-05$175,000 Active
-
2006-11-01soldstatus
-
2000-09-21soldstatus
-
1996-04-13soldstatus
-
1993-06-09soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone D · 99% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,372
- − Mortgage interest
- −$6,996
- − Property taxes
- −$1,874
- − Insurance
- −$1,438
- − Repairs & maintenance
- −$990
- − Management
- −$990
- − Depreciation
- −$3,633
- Taxable loss
- −$3,549
- Est. tax savings @ 24.0%
- +$852
- After-tax cash flow
- $-546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bradleyville R-I
- NCES district ID
- 2905700
- Math proficiency
- 40% ▲ 10.00%
- Reading proficiency
- 60% ▲ 10.00%
- Median HH income
- $42,235
- Composite
- 44.02/100
- National rank
- #6257
- State rank
- #127 of 535 in MO
Livability — Taneyville
- Score
- 59/100
- State rank
- #546
- US rank
- #20140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,033
Population outlook (Taney County) Hauer SSP2
- Today (2025)
- 59,017 people
- By 2030
- 61,235 · +3.8%
- By 2040
- 65,225 · +10.5%
- By 2050
- 68,842 · +16.6%
- By 2075
- 77,705 · +31.7%
- By 2100
- 82,002 · +38.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 4% Black 2% Two or more races 2%
- Common ancestry
- Lithuanian 6% Italian 6% Serbian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 4% Spanish 1%
Political lean MEDSL · Taney
- 2024 margin
- Solid R (+59.3) · D 19.9% · R 79.2%
- 2008→2024 swing
- -22.2pp toward R · 2008: -37.2pp · 2024: -59.3pp
- All cycles
- 2024: R+59.3 2020: R+57.7 2016: R+59.3 2012: R+47.4 2008: R+37.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.41%
- Current HPI
- 242.1528
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-28.6% since first listed15 events — show timeline
- 2026-05-17 Contingent — SOMO
- 2026-04-11 Price Changed $124,900 SOMO
- 2026-03-19 Listed $130,000 SOMO
- 2025-11-21 Pending — SOMO
- 2025-11-03 Relisted — SOMO
- 2025-08-04 Pending — SOMO
- 2025-06-13 Price Changed $125,000 SOMO
- 2025-04-27 Price Changed $148,000 SOMO
- 2025-03-03 Price Changed $165,000 SOMO
- 2024-11-16 Price Changed $169,000 SOMO
- 2024-10-05 Listed $175,000 SOMO
- 2006-11-01 Sold (Public Records) — Public Records
- 2000-09-21 Sold (Public Records) — Public Records
- 1996-04-13 Sold (Public Records) — Public Records
- 1993-06-09 Sold (Public Records) — Public Records
Property tax history
-0.8%/yrLatest (2025): $151 · -1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…