🏷️ Likely Rental
2225 Marais St · New Orleans, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.73%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Calling all investors! Here's your opportunity to own an income-producing double ($2070 per month) in New Orleans with strong upside potential. Whether you're looking to expand your investment portfolio or take advantage of an owner-occupant income strategy, 2225-27 Marais offers flexibility and opportunity. This tenant-occupied classic New Orleans double shotgun in the New Marigny neighborhood features two 2-bedroom, 1-bath units with shared laundry. Updates and improvements have already been completed for the next owner to further enhance value and optimize returns. Location is everything, and this one delivers. Just one block from vibrant St. Claude Avenue, you'll enjoy a highly walkable lifestyle with neighborhood favorites like Roberts Fresh Market, the New Orleans Food Co-op, St. Roch Market, Who Dat Cafe, and Arabella Casa di Pasta & so many more nearby. Some of the city's favorite nightlife and live music destinations--including Siberia, No Dice, The Allways and Emporium Arcade Bar--are just blocks away. Tenant occupied; 24-48 hours' notice for showings. Flood Zone X.
Key facts
- Shared laundry
- Flood zone x
- Built 1930
Tags
Property features AI
Finance
- Financial info: Two total units; Unit 2227 currently rents for $900; Unit 2225 currently rents for $1,075; Tenants pay electricity and gas; owner pays water
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-story building
- Construction: Asbestos siding; Wood siding; Shingle roof
- Exterior features: Fence; City lot; Rectangular lot; Lot dimensions approximately 33 x 71
Interior
- Bedrooms: Unit 2227: 2 bedrooms; Unit 2225: 2 bedrooms
- Bathrooms: Two full bathrooms total (each unit has 1 full bathroom)
- Heating & cooling: Gas heating; Window unit heating; Window unit cooling
- Interior features: Average condition; Raised foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $190k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $190k).
- Recommended offer: $184k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,987/mo this rent would consume 78% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $53k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 23y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $55k; list at $190k implies a 245% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 13.76%
- Cash-on-cash
- 26.69%
- DSCR
- 2.19
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $287,740
- List price
- $189,900
- Delta
- -34.00%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1834 36 Marigny St | 0.46mi | 4/2.0 | 1,508 (-0%) | 2mo | $215,000 | $143 | 76 |
| 2929 Saint Claude Ave | 0.60mi | 4/2.0 | 1,507 (-0%) | 1mo | $155,000 | $103 | 71 |
| 2630 N Rampart St | 0.40mi | 4/2.0 | 1,680 (+11%) | 4mo | $387,500 | $231 | 59 |
| 1727 29 Marigny St | 0.39mi | 4/2.0 | 1,716 (+14%) | 1mo | $285,000 | $166 | 59 |
| 2132 Touro St | 0.71mi | 4/2.0 | 1,550 (+2%) | 6mo | $169,000 | $109 | 58 |
| 1353 - 55 Annette St | 0.40mi | 4/2.0 | 1,300 (-14%) | 1mo | $151,000 | $116 | 57 |
| 2211 13 Mandeville St | 0.71mi | 4/2.0 | 1,644 (+9%) | 2mo | $195,000 | $119 | 50 |
| 2105 07 Arts St | 0.73mi | 4/3.0 | 1,598 (+6%) | 3mo | $265,000 | $166 | 50 |
| 727 Montegut St | 0.66mi | 4/2.0 | 1,670 (+10%) | 4mo | $155,000 | $93 | 49 |
| 720 Port St | 0.46mi | 4/4.0 | 1,700 (+12%) | 6mo | $365,000 | $215 | 45 |
| 2215 17 N Galvez St | 0.63mi | 4/2.0 | 1,300 (-14%) | 5mo | $107,000 | $82 | 43 |
| 1552 54 N Derbigny St | 0.69mi | 4/3.0 | 1,681 (+11%) | 5mo | $330,000 | $196 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 1.73×
- Total profit
- $38,782
- Equity at exit
- $28,315
- IRR
- 26.2%
- Equity multiple
- 3.24×
- Total profit
- $119,110
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 581
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,987 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$102 /mo · $1,228/yr
- Insurance
- −$79
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$627
- Net cashflow
- $1,116
Break-even live
Sensitivity live
| Price | -10% $1,223 | -5% $1,170 | +0% $1,116 | +5% $1,062 | +10% $1,008 |
|---|---|---|---|---|---|
| Rent | -10% $880 | -5% $998 | +0% $1,116 | +5% $1,234 | +10% $1,352 |
| Rate | -1.0pp $1,212 | -0.5pp $1,164 | base $1,116 | +0.5pp $1,067 | +1.0pp $1,017 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,988 |
| #1 | 2 | 1 | $1,494 |
| #2 | 2 | 1 | $1,494 |
| Total (2 units) | $2,987 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $4,154 | $2.63 | 4d | 2 | 0.17mi |
| 2322 Burgundy St Unit C New Orleans, LA | 3.0 | 2.0 | 1250 | $2,200 | $1.76 | 24d | 1 | 0.26mi |
| 1923 N Robertson St New Orleans, LA | 3.0 | 2.0 | 1051 | $1,950 | $1.86 | 4d | 1 | 0.31mi |
| 1710 Marigny St New Orleans, LA | 3.0 | 2.0 | 1120 | $1,750 | $1.56 | 24d | 1 | 0.34mi |
| 632 Mandeville St Unit 2B New Orleans, LA | 4.0 | 4.5 | 1337 | $4,500 | $3.37 | 18d | 1 | 0.39mi |
| 2220 N Prieur St New Orleans, LA | 3.0 | 2.0 | 1334 | $2,000 | $1.50 | 24d | 1 | 0.45mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 4d | 1 | 0.46mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 4d | 1 | 0.46mi |
| 1418 Royal St Unit 1418 New Orleans, LA | 4.0 | 2.0 | 1300 | $2,450 | $1.88 | 24d | 1 | 0.48mi |
| 1837 Touro St New Orleans, LA | 3.0 | 1.0 | 1994 | $2,000 | $1.00 | 24d | 1 | 0.49mi |
| 1217 Kerlerec St Unit B New Orleans, LA | 3.0 | 1.0 | 1300 | $2,100 | $1.62 | 4d | 1 | 0.51mi |
| 1245 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 44d | 1 | 0.53mi |
| 1247 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 44d | 1 | 0.53mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 24d | 1 | 0.61mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 44d | 1 | 0.61mi |
| 2107 Elysian Fields Ave New Orleans, LA | 4.0 | 2.0 | 1794 | $1,650 | $0.92 | 4d | 1 | 0.62mi |
| 1936 N Johnson St Unit 36 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 24d | 1 | 0.62mi |
| 1938 N Johnson St Unit 38 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 24d | 1 | 0.62mi |
| 2115 Elysian Fields Ave Unit 2115 New Orleans, LA | 3.0 | 1.0 | 1100 | $1,450 | $1.32 | 24d | 1 | 0.63mi |
| 882 Montegut St New Orleans, LA | 1.0–3.0 | 1.0–2.0 | 826 | $2,575 | $3.12 | 44d | 7 | 0.63mi |
| 2115 Mandeville St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 24d | 1 | 0.64mi |
| 1472 N Claiborne Ave New Orleans, LA | 3.0 | 1.0 | 1312 | $1,900 | $1.45 | 17d | 1 | 0.66mi |
| 1231 Feliciana St New Orleans, LA | 3.0 | 2.5 | 1869 | $2,750 | $1.47 | 44d | 1 | 0.70mi |
| 734 Ursulines Ave New Orleans, LA | 3.0 | 2.0 | 1340 | $2,800 | $2.09 | 44d | 1 | 0.70mi |
| 2522 N Galvez St New Orleans, LA | 3.0 | 2.0 | 1105 | $1,675 | $1.52 | 24d | 1 | 0.72mi |
| 2524 N Galvez St New Orleans, LA | 3.0 | 2.5 | 1102 | $1,800 | $1.63 | 18d | 1 | 0.72mi |
| 2515 N Galvez St New Orleans, LA | 4.0 | 2.0 | 1200 | $1,200 | $1.00 | 11d | 1 | 0.73mi |
| 2515 N Galvez St Unit 2515 New Orleans, LA | 4.0 | 2.0 | 1200 | $1,900 | $1.58 | 24d | 1 | 0.73mi |
| 2920 Pauger St New Orleans, LA | 4.0 | 2.0 | 1882 | $1,995 | $1.06 | 24d | 1 | 0.76mi |
| 1021 Henriette Delille St New Orleans, LA | 3.0 | 2.0 | 2012 | $2,250 | $1.12 | 18d | 1 | 0.77mi |
| 3134 Burgundy St New Orleans, LA | 3.0 | 2.0 | 1887 | $2,900 | $1.54 | 24d | 1 | 0.79mi |
| 2556 N Tonti St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,850 | $1.68 | 17d | 1 | 0.83mi |
| 3221 Saint Claude Ave New Orleans, LA | 3.0 | 1.0 | 1900 | $1,650 | $0.87 | 24d | 1 | 0.87mi |
| 811 Burgundy St New Orleans, LA | 4.0 | 2.5 | 2059 | $5,000 | $2.43 | 44d | 1 | 0.89mi |
| 1831 N Miro St New Orleans, LA | 3.0 | 2.0 | 1882 | $2,500 | $1.33 | 44d | 1 | 0.89mi |
| 2338 Annette St Unit 1 New Orleans, LA | 3.0 | 1.0 | 1150 | $1,400 | $1.22 | 20d | 1 | 0.91mi |
| 527 Saint Ann St Unit 3 New Orleans, LA | 3.0 | 2.0 | 1687 | $3,500 | $2.07 | 44d | 1 | 0.92mi |
| 515 Saint Ann St Unit 3 New Orleans, LA | 3.0 | 2.0 | 1644 | $3,600 | $2.19 | 45d | 1 | 0.92mi |
| 751 Chartres St New Orleans, LA | 2.0–3.0 | 2.0 | 1461 | $3,450 | $2.36 | 44d | 1 | 0.93mi |
| 1035 N Derbigny St New Orleans, LA | 3.0 | 1.0 | 1075 | $1,399 | $1.30 | 24d | 1 | 0.95mi |
Listing history 37 events
-
2026-06-18days on market $189,900 Active 39 DOM
-
2026-06-17days on market $189,900 Active 38 DOM
-
2026-06-16days on market $189,900 Active 37 DOM
-
2026-06-15days on market $189,900 Active 36 DOM
-
2026-06-13remarks 681-char remark
-
2026-06-13pricedays on market $189,900 Active 34 DOM
-
2026-06-10days on market $194,900 Active 31 DOM
-
2026-06-09days on market $194,900 Active 30 DOM
-
2026-06-08days on market $194,900 Active 29 DOM
-
2026-06-07days on market $194,900 Active 28 DOM
-
2026-06-05pricedays on market $194,900 Active 25 DOM
-
2026-06-03days on market $199,900 Active 24 DOM
Show marketing remark (1096 chars)
Calling all investors! Here's your opportunity to own an income-producing double ($2070 per month) in New Orleans with strong upside potential. Whether you're looking to expand your investment portfolio or take advantage of an owner-occupant income strategy, 2225-27 Marais offers flexibility and opportunity. This tenant-occupied classic New Orleans double shotgun in the New Marigny neighborhood features two 2-bedroom, 1-bath units with shared laundry. Updates and improvements have already been completed for the next owner to further enhance value and optimize returns. Location is everything, and this one delivers. Just one block from vibrant St. Claude Avenue, you'll enjoy a highly walkable lifestyle with neighborhood favorites like Roberts Fresh Market, the New Orleans Food Co-op, St. Roch Market, Who Dat Cafe, and Arabella Casa di Pasta & so many more nearby. Some of the city's favorite nightlife and live music destinations--including Siberia, No Dice, The Allways and Emporium Arcade Bar--are just blocks away. Tenant occupied; 24-48 hours' notice for showings. Flood Zone X.
-
2026-06-02days on market $199,900 Active 23 DOM
-
2026-06-01days on market $199,900 Active 22 DOM
-
2026-05-31days on market $199,900 Active 21 DOM
-
2026-05-10$199,900 Active 1157-char remark
Show marketing remark (1096 chars)
Calling all investors! Here's your opportunity to own an income-producing double ($2070 per month) in New Orleans with strong upside potential. Whether you're looking to expand your investment portfolio or take advantage of an owner-occupant income strategy, 2225-27 Marais offers flexibility and opportunity. This tenant-occupied classic New Orleans double shotgun in the New Marigny neighborhood features two 2-bedroom, 1-bath units with shared laundry. Updates and improvements have already been completed for the next owner to further enhance value and optimize returns. Location is everything, and this one delivers. Just one block from vibrant St. Claude Avenue, you'll enjoy a highly walkable lifestyle with neighborhood favorites like Roberts Fresh Market, the New Orleans Food Co-op, St. Roch Market, Who Dat Cafe, and Arabella Casa di Pasta & so many more nearby. Some of the city's favorite nightlife and live music destinations--including Siberia, No Dice, The Allways and Emporium Arcade Bar--are just blocks away. Tenant occupied; 24-48 hours' notice for showings. Flood Zone X.
-
2026-05-10$199,900 Active 1096-char remark
Show marketing remark (1096 chars)
Calling all investors! Here's your opportunity to own an income-producing double ($2070 per month) in New Orleans with strong upside potential. Whether you're looking to expand your investment portfolio or take advantage of an owner-occupant income strategy, 2225-27 Marais offers flexibility and opportunity. This tenant-occupied classic New Orleans double shotgun in the New Marigny neighborhood features two 2-bedroom, 1-bath units with shared laundry. Updates and improvements have already been completed for the next owner to further enhance value and optimize returns. Location is everything, and this one delivers. Just one block from vibrant St. Claude Avenue, you'll enjoy a highly walkable lifestyle with neighborhood favorites like Roberts Fresh Market, the New Orleans Food Co-op, St. Roch Market, Who Dat Cafe, and Arabella Casa di Pasta & so many more nearby. Some of the city's favorite nightlife and live music destinations--including Siberia, No Dice, The Allways and Emporium Arcade Bar--are just blocks away. Tenant occupied; 24-48 hours' notice for showings. Flood Zone X.
-
2025-06-27historical $995
-
2025-06-17$995
-
2025-04-09historical $995
-
2025-04-08$995
-
2025-03-26historical $995
-
2025-03-18$995
-
2024-09-09historical $1,075
-
2024-08-21price $1,075
-
2024-08-16price $1,125
-
2024-08-02price $1,200
-
2024-07-23price $1,300
-
2024-06-29price $1,350
-
2024-06-11$1,395
-
2022-04-27price $895
-
2018-08-07soldstatus $55,000
-
2010-02-26soldstatus $55,000
Show marketing remark (193 chars)
Last tenants paid total rents of $1350. Both sides livable but need some repairs. Live in one side and may qualify for 203K construction loan. Or owner may consider bond for deed with 25% down.
-
2009-11-06$59,000
Show marketing remark (193 chars)
Last tenants paid total rents of $1350. Both sides livable but need some repairs. Live in one side and may qualify for 203K construction loan. Or owner may consider bond for deed with 25% down.
-
2009-04-22$65,000
-
2004-05-13soldstatus $55,000
-
2003-12-08$64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,228 · $102/mo
- Projected year-2 tax
- $1,228 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X · 73% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,844
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,228
- − Insurance
- −$1,747
- − Repairs & maintenance
- −$2,868
- − Management
- −$2,868
- − Depreciation
- −$5,524
- Taxable income
- $10,972
- Est. tax owed @ 24.0%
- −$2,633
- After-tax cash flow
- $10,758/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+196.7% since first listed26 events — show timeline
- 2026-06-12 Price Changed $189,900 AcadianaMLS
- 2026-06-12 Price Changed $189,900 GSREIN
- 2026-06-03 Price Changed $194,900 AcadianaMLS
- 2026-06-03 Price Changed $194,900 GSREIN
- 2026-05-10 Listed $199,900 GSREIN
- 2026-05-10 Listed $199,900 AcadianaMLS
- 2025-06-27 Rental Removed $995 GSREIN
- 2025-06-17 Listed for Rent $995 GSREIN
- 2025-04-09 Rental Removed $995 GSREIN
- 2025-04-08 Listed for Rent $995 GSREIN
- 2025-03-26 Rental Removed $995 GSREIN
- 2025-03-18 Listed for Rent $995 GSREIN
- 2024-09-09 Rental Removed $1,075 APPFOLIO
- 2024-08-21 Price Changed $1,075 APPFOLIO
- 2024-08-16 Price Changed $1,125 APPFOLIO
- 2024-08-02 Price Changed $1,200 APPFOLIO
- 2024-07-23 Price Changed $1,300 APPFOLIO
- 2024-06-29 Price Changed $1,350 APPFOLIO
- 2024-06-11 Listed for Rent $1,395 APPFOLIO
- 2022-04-27 Price Changed $895 RENT.
- 2018-08-07 Sold (Public Records) $55,000 Public Records
- 2010-02-26 Sold (MLS) $55,000 GSREIN
- 2009-11-06 Listed $59,000 GSREIN
- 2009-04-22 Listed $65,000 GSREIN
- 2004-05-13 Sold (MLS) $55,000 GSREIN
- 2003-12-08 Listed $64,000 GSREIN
Property tax history
-0.1%/yrLatest (2026): $1,228 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…