CashFlowRE
Sign in Sign up
11729 Sanford St
C- Composite 50.33
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.5/10.0
  • 1% rule +5.7/10.0
  • Livability +3.7/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$125,000

11729 Sanford St · Detroit, MI 48205
3 bd · 1.0 ba · 1,096 sqft · SingleFamily public records · 22 Days on market
Built 1946 4,356 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 11729 Sanford Ave, a beautifully updated brick bungalow offering 3 bedrooms, 1 bathroom, and a finished basement. This home features new flooring throughout, updated windows, electrical improvements, and a modernized kitchen and bathroom. The spacious layout offers comfortable living with plenty of natural light, while the finished basement provides extra space for entertaining, storage, or a home office. Located in a convenient Detroit neighborhood, this home is just a short drive from Downtown Detroit, Belle Isle, the Riverfront, Eastern Market, Midtown, and some of the city's best restaurants, entertainment, and major attractions. Whether you're looking for a move-in ready home or a strong investment opportunity, this brick bungalow offers great value, location, and updates all in one. Schedule your showing today!

Key facts

  • Modernized kitchen
  • Updated windows
  • Finished basement

Tags

UPDATED BRICK BUNGALOWFINISHED BASEMENTMODERNIZED KITCHENUPDATED WINDOWS

Property features AI

Finance

  • Other: Lot is paved and measures approximately 40 x 108.8 (about 0.1 acre)
  • Financial info: No investment or income/expense details provided
  • HOA & community: No HOA information provided

Exterior

  • Parking: Driveway; no garage
  • Security: No security features provided
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick construction
  • Construction: Block foundation; Brick exterior
  • Exterior features: Front porch

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: Total of 6 rooms (bedroom count not specified)
  • Flooring: No flooring details provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Finished full basement
  • Laundry & utility: No laundry or utility appliance details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $162 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 373 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $123,125 (1.5% below list)

Questions for the listing agent

  1. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
7.84%
Cash-on-cash
5.54%
DSCR
1.25
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$51,512
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11566 Sanford St 0.07mi 3/1.0 1,048 (-4%) 2mo $55,000 $52 88
12019 Sanford St 0.17mi 3/1.0 1,149 (+5%) 2mo $31,500 $27 83
12112 Findlay St 0.28mi 3/1.0 1,026 (-6%) 0mo $23,000 $22 76
12000 Findlay St 0.18mi 3/1.0 1,000 (-9%) 4mo $62,500 $63 73
11147 Findlay St 0.29mi 2/1.0 (-1) 1,028 (-6%) 3mo $35,000 $34 68
11090 Patrick Ave 0.28mi 3/2.0 1,180 (+8%) 3mo $55,000 $47 68
11226 Minden St 0.38mi 3/1.5 1,169 (+7%) 3mo $49,000 $42 67
11053 Flanders St 0.31mi 2/1.0 (-1) 968 (-12%) 2mo $20,000 $21 59
11234 Kenmoor St 0.55mi 3/2.0 1,200 (+10%) 0mo $75,300 $63 54
11294 Engleside St 0.46mi 2/1.0 (-1) 986 (-10%) 4mo $85,000 $86 53
11455 Kenmoor St 0.51mi 3/1.5 955 (-13%) 4mo $119,000 $125 50
11091 Wilshire Dr 0.56mi 2/1.5 (-1) 1,205 (+10%) 3mo $15,000 $12 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.33% rent growth · sell at horizon

5-year hold
IRR
-9.6%
Equity multiple
0.65×
Total profit
$-12,134
Equity at exit
$18,638
10-year hold
IRR
-2.7%
Equity multiple
0.83×
Total profit
$-5,927
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48205

Home prices YoY
-28.1%
Rents YoY
1.3%
Active inventory
373
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,338 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$188 /mo · $2,257/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$162

Break-even live

Break-even rent $1,134
Max offer price $125,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11765 Glenfield Ave Unit 1510880P Detroit, MI 2.0 1.0 990 $3,102 $3.13 14d 1 0.24mi
11760 Nashville St Detroit, MI 3.0 1.0 1200 $1,250 $1.04 17d 1 0.30mi
12110 Christy St Detroit, MI 2.0 1.5 950 $1,200 $1.26 17d 1 0.31mi
12112 Christy St Unit 12110 Detroit, MI 2.0 1.0 950 $1,200 $1.26 43d 1 0.31mi
11785 Nashville St Detroit, MI 3.0 2.0 1360 $1,450 $1.07 3d 1 0.34mi
11700 Engleside St Detroit, MI 3.0 1.0 1000 $1,175 $1.18 43d 1 0.37mi
11074 Kennebec St Detroit, MI 3.0 1.0 1200 $1,350 $1.12 43d 1 0.63mi
12051 Wilshire Dr Detroit, MI 3.0 1.5 1224 $1,250 $1.02 17d 1 0.65mi
17241 Rowe St Detroit, MI 3.0 1.5 1316 $1,450 $1.10 17d 1 0.70mi
12740 August St Detroit, MI 2.0 1.0 900 $1,300 $1.44 5d 1 0.72mi
12210 Longview St Detroit, MI 3.0 1.0 1020 $1,100 $1.08 43d 1 0.85mi
12840 Kilbourne St Detroit, MI 3.0 1.0 1136 $1,350 $1.19 18d 1 0.90mi
17851 Strasburg St Detroit, MI 3.0 1.0 1079 $1,100 $1.02 17d 1 0.92mi
11513 Greiner St Unit 11521 Greiner Detroit, MI 2.0 1.0 942 $1,050 $1.11 43d 1 1.06mi
13218 Greiner St Detroit, MI 3.0 1.0 1162 $1,195 $1.03 18d 1 1.10mi
18119 Joann St Detroit, MI 2.0 1.0 800 $1,100 $1.38 24d 1 1.19mi
18431 Teppert St Detroit, MI 4.0 1.0 1200 $1,400 $1.17 2d 1 1.26mi
14201 Mayfield St Detroit, MI 4.0 1.5 1296 $1,250 $0.96 43d 1 1.26mi
13137 Elmdale St Detroit, MI 3.0 1.0 1115 $1,400 $1.26 24d 1 1.27mi
9142 Isham Detroit, MI 3.0 1.0 1000 $1,344 $1.34 17d 1 1.27mi
18681 Barlow St Detroit, MI 3.0 1.0 1041 $1,400 $1.34 24d 1 1.33mi
18624 Fairport St Unit NA Detroit, MI 3.0 1.0 924 $1,450 $1.57 24d 1 1.34mi
18624 Fairport St Detroit, MI 3.0 1.0 874 $1,450 $1.66 22d 1 1.34mi
13400 Longview St Detroit, MI 3.0 1.5 1000 $1,400 $1.40 43d 1 1.34mi
18703 Waltham St Detroit, MI 2.0 1.0 1000 $1,100 $1.10 43d 1 1.36mi
7600 Dobel St Detroit, MI 3.0 1.0 1234 $1,400 $1.13 16d 1 1.38mi
8193 Traverse St Detroit, MI 3.0 1.0 1055 $1,382 $1.31 17d 1 1.40mi
9354 Bessemore St Detroit, MI 3.0 1.0 1125 $1,294 $1.15 17d 1 1.45mi

Listing history 17 events

  1. 2026-06-18
    days on market $125,000 Active 22 DOM
  2. 2026-06-17
    days on market $125,000 Active 21 DOM
  3. 2026-06-15
    days on market $125,000 Active 19 DOM
  4. 2026-06-13
    days on market $125,000 Active 17 DOM
  5. 2026-06-13
    days on market $125,000 Active 16 DOM
  6. 2026-06-09
    days on market $125,000 Active 13 DOM
  7. 2026-06-08
    days on market $125,000 Active 12 DOM
  8. 2026-06-07
    days on market $125,000 Active 11 DOM
  9. 2026-06-04
    days on market $125,000 Active 8 DOM
  10. 2026-06-03
    days on market $125,000 Active 7 DOM
  11. 2026-06-02
    days on market $125,000 Active 6 DOM
  12. 2026-06-01
    days on market $125,000 Active 5 DOM
  13. 2026-05-31
    days on market $125,000 Active 4 DOM
  14. 2026-05-27
    listed $125,000 Active
    Show marketing remark (839 chars)

    Welcome to 11729 Sanford Ave, a beautifully updated brick bungalow offering 3 bedrooms, 1 bathroom, and a finished basement. This home features new flooring throughout, updated windows, electrical improvements, and a modernized kitchen and bathroom. The spacious layout offers comfortable living with plenty of natural light, while the finished basement provides extra space for entertaining, storage, or a home office. Located in a convenient Detroit neighborhood, this home is just a short drive from Downtown Detroit, Belle Isle, the Riverfront, Eastern Market, Midtown, and some of the city's best restaurants, entertainment, and major attractions. Whether you're looking for a move-in ready home or a strong investment opportunity, this brick bungalow offers great value, location, and updates all in one. Schedule your showing today!

  15. 2026-05-27
    listed $125,000 Active 839-char remark
    Show marketing remark (839 chars)

    Welcome to 11729 Sanford Ave, a beautifully updated brick bungalow offering 3 bedrooms, 1 bathroom, and a finished basement. This home features new flooring throughout, updated windows, electrical improvements, and a modernized kitchen and bathroom. The spacious layout offers comfortable living with plenty of natural light, while the finished basement provides extra space for entertaining, storage, or a home office. Located in a convenient Detroit neighborhood, this home is just a short drive from Downtown Detroit, Belle Isle, the Riverfront, Eastern Market, Midtown, and some of the city's best restaurants, entertainment, and major attractions. Whether you're looking for a move-in ready home or a strong investment opportunity, this brick bungalow offers great value, location, and updates all in one. Schedule your showing today!

  16. 2007-09-24
    historical
  17. 2006-09-25
    listed $48,891

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,257 · $188/mo
Projected year-2 tax
$2,257 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,060
− Mortgage interest
−$7,002
− Property taxes
−$2,257
− Insurance
−$625
− Repairs & maintenance
−$1,285
− Management
−$1,285
− Depreciation
−$3,636
Taxable loss
−$30
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7
After-tax cash flow
$1,947/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
34,187
Household income
$38,966
Rent vs Own
49.4% rent · 50.6% own
Severe rent burden
2121.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (93%)
Race & ethnicity
Black 93% White 3% Two or more races 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.80%
Current HPI
235.0926
Rent YoY
▲ 1.33%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+155.7% since first listed
4 events — show timeline
  • 2026-05-27 Listed $125,000 REALCOMP
  • 2026-05-27 Listed $125,000 MiRealSource-MiMLS
  • 2007-09-24 Listing Removed REALCOMP
  • 2006-09-25 Listed $48,891 REALCOMP

Property tax history

+6.3%/yr

Latest (2025): $2,257 · +100.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…