CashFlowRE
Sign in Sign up
17690 E Bob White Rd
F Composite 31.64
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.1/30.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Schools +2.0/10.0
  • 1% rule +1.2/10.0
  • ARV discount +0.0/15.0

$310,000

17690 E Bob White Rd · Spring Valley, AZ 86333
3 bd · 2.0 ba · 1,064 sqft · SingleFamily public records · 113 Days on market
Built 1991 10,454 sqft lot Est $264k · 17% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

Key facts

  • 0.24 acre lot
  • Built 1991
  • Listed 113 days

Property features AI

Finance

  • Other: Lot is level; Lot size approx. 0.24 acre (per county records); Road maintained by county; Zoning: R1L-10; Subdivision: Spring Valley; Directions: Hwy 69 to Spring Valley exit, left on E Bob White to home
  • HOA & community: Not a senior community

Exterior

  • Parking: Asphalt parking; RV parking/garage available (see remarks)
  • Security: Smoke detectors
  • Utilities: Private water source; Propane water heater (40 gal); Propane available (rented); Electricity available with 220 volts; Septic (WWT - septic conversion)
  • Home design: Single-family residence; One story
  • Construction: Frame construction; Composition roof; Slab foundation; Double-pane windows; One building
  • Exterior features: Covered patio/porch; Level entry; Native landscaping/species; Shed(s); Storm gutters; Back yard fencing

Interior

  • Kitchen: Dishwasher; Gas range; Oven; Refrigerator
  • Bedrooms: 3 possible bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 1 full bathroom; 1 three-quarter bathroom (total 2 bathrooms)
  • Heating & cooling: Heat pump; Gas stove heating; Propane heating; Central air; Ceiling fan(s)
  • Interior features: Ceiling fans; Laminate counters; High ceilings; Live on one level; Master bedroom on main level; Walk-in closet(s); Pantry; In-law suite; Workshop; Potential additional bedroom; Gas fireplace; Wash/dry connection
  • Laundry & utility: Washer/dryer connection

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $310k.

Deal economics

  • At list price, monthly cash flow is $-301 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $257k (17.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (37.9% below list).
  • Recommended offer: $192k (37.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#117 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, schools D, amenities F.
  • Mayer Unified School District (4473) (rural): math 23% / reading 26% proficiency, ranked #165 of 249 in AZ (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 242 active listings in the ZIP; 2,062 units permitted in Yavapai County in 2024 (98 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($2k loan paydown + $31k appreciation (10.0% local appreciation)).
  • Yavapai County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,374 (37.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.62%
Cap rate
5.13%
Cash-on-cash
-4.16%
DSCR
0.81
GRM
13.4

CMA / ARV

ARV (on-the-fly)
$263,872
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17829 E Jackrabbit Rd 0.19mi 3/1.0 1,056 (-1%) 2mo $227,500 $215 84
17429 E Bob White Rd 0.30mi 3/2.0 989 (-7%) 9mo $168,000 $170 67
17625 E Bob White Rd 0.08mi 3/2.0 1,186 (+12%) 15mo $359,000 $303 65
17540 E Bob White Rd 0.14mi 3/2.0 940 (-12%) 12mo $225,000 $239 64
17270 E Peach Tree Rd 0.40mi 2/1.0 (-1) 1,200 (+13%) 0mo $309,000 $258 51
17279 E Lakeview Dr 0.52mi 2/2.0 (-1) 988 (-7%) 16mo $245,000 $248 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.3%
Equity multiple
2.72×
Total profit
$149,481
Equity at exit
$279,273
10-year hold
IRR
19.2%
Equity multiple
6.24×
Total profit
$454,948
Equity at exit
$602,262

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 86333

Home prices YoY
17.3%
Active inventory
242
Price-to-rent
13.4×

Monthly cashflow live

Estimated rent
$1,924 medium interval (Pro) →
Mortgage (P&I)
$1,626
Tax from tax record
$66 /mo · $794/yr
Insurance
$129
HOA
$0
Vacancy / Maint / Mgmt
$404
Net cashflow
$-301

Break-even live

Break-even rent $2,305
Max offer price $256,788
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 36 events

  1. 2026-06-18
    days on market $310,000 Active 113 DOM
  2. 2026-06-17
    days on market $310,000 Active 112 DOM
  3. 2026-06-16
    days on market $310,000 Active 111 DOM
  4. 2026-06-15
    days on market $310,000 Active 110 DOM
  5. 2026-06-14
    days on market $310,000 Active 108 DOM
  6. 2026-06-13
    days on market $310,000 Active 107 DOM
  7. 2026-06-10
    days on market $310,000 Active 105 DOM
  8. 2026-06-09
    days on market $310,000 Active 104 DOM
  9. 2026-06-08
    days on market $310,000 Active 103 DOM
  10. 2026-06-07
    days on market $310,000 Active 102 DOM
  11. 2026-06-03
    days on market $310,000 Active 98 DOM
  12. 2026-06-02
    days on market $310,000 Active 97 DOM
  13. 2026-06-01
    days on market $310,000 Active 96 DOM
  14. 2026-05-31
    days on market $310,000 Active 95 DOM
  15. 2026-05-30
    days on market $310,000 Active 94 DOM
  16. 2026-04-17
    price $310,000
  17. 2026-02-25
    status Active
  18. 2026-02-20
    historical
  19. 2026-02-20
    listed $325,000 Active
  20. 2026-01-21
    historical $325,000
  21. 2024-05-14
    soldstatus $323,000 Closed 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  22. 2024-05-13
    soldstatus $323,000
  23. 2024-05-12
    status Pending 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  24. 2024-04-29
    historical Active Under Contract 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  25. 2024-04-29
    status Active 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  26. 2024-03-23
    status Pending 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  27. 2024-03-10
    price $313,000 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  28. 2024-03-01
    listed $323,000 Active 762-char remark
    Show marketing remark (762 chars)

    This is a special home for the price.Enjoy sunrises and sunsets from the front porch of your south facing home. The landscaped and fenced backyard is secluded and a gardeners delight with raised beds, fruit trees, and plenty of space. There are 2 sheds for storage, one is built in, and the other freestanding. Within the last 6 years the home has been remodeled which includes, new roof, a/c, siding, flooring, counter tops, windows, and appliances. The bonus room is about 14x20, and has a separate entrance, which could serve as the perfect suite for mom, an office, or craft room. The driveway can easily handle an RV and multiple vehicles. Potential to build a garage, and/or add RV hookups.The owner/resident of the home is a licensed real estate agent.

  29. 2021-03-12
    soldstatus $230,000
  30. 2020-12-31
    soldstatus $227,000 353-char remark
    Show marketing remark (353 chars)

    Very cute 2 bedroom 2 bathroom, with bonus room, possible 3rd bedroom. Great Views, Fully landscaped. In last 3 years home has been fully remodeled, including, New roof, new windows, new siding, new HVAC, New Kitchen cabinets, counter tops, appliances, new flooring throughout. Home is move in ready. Complete with amazing sunsets from your front porch.

  31. 2020-12-31
    soldstatus $227,000
    Show marketing remark (353 chars)

    Very cute 2 bedroom 2 bathroom, with bonus room, possible 3rd bedroom. Great Views, Fully landscaped. In last 3 years home has been fully remodeled, including, New roof, new windows, new siding, new HVAC, New Kitchen cabinets, counter tops, appliances, new flooring throughout. Home is move in ready. Complete with amazing sunsets from your front porch.

  32. 2017-10-17
    soldstatus $95,000
  33. 2017-10-17
    soldstatus $95,000
  34. 1996-08-09
    soldstatus $72,500
  35. 1995-07-28
    soldstatus $60,000
  36. 1990-11-13
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$794 · $66/mo
Projected year-2 tax
$2,046 · $170/mo
Expected delta
+$1,252/yr (+$104/mo · 157.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,085
− Mortgage interest
−$17,365
− Property taxes
−$794
− Insurance
−$1,550
− Repairs & maintenance
−$1,847
− Management
−$1,847
− Depreciation
−$9,018
Taxable loss
−$9,335
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,240
After-tax cash flow
$-1,374/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mayer Unified School District (4473)
NCES district ID
0404820
Math proficiency
23% ▼ -11.00%
Reading proficiency
26% ▼ -13.00%
Median HH income
$35,108
Composite
20.22/100
National rank
#8627
State rank
#165 of 249 in AZ

Livability — Spring Valley

Score
63/100
State rank
#117
US rank
#15515

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Spring Valley, AZ
Population (ZIP)
6,425

Population outlook (Yavapai County) Hauer SSP2

Today (2025)
241,389 people
By 2030
249,523 · +3.4%
By 2040
259,966 · +7.7%
By 2050
264,736 · +9.7%
By 2075
269,334 · +11.6%
By 2100
256,505 · +6.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Two or more races 15% Hispanic / Latino 14%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Lithuanian 6% Iranian 3% Romanian 3%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 6% Russian/Polish/Slavic 1%

Political lean MEDSL · Yavapai

2024 margin
Solid R (+33.9) · D 32.6% · R 66.5%
2008→2024 swing
-9.5pp toward R · 2008: -24.4pp · 2024: -33.9pp
All cycles
2024: R+33.9 2020: R+29.3 2016: R+31.4 2012: R+30.7 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 55.51%
Current HPI
376.0374
Rent YoY
Metro
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+463.6% since first listed
21 events — show timeline
  • 2026-04-17 Price Changed $310,000 PAARMLS as Distributed by MLS Grid
  • 2026-02-25 Relisted PAARMLS as Distributed by MLS Grid
  • 2026-02-20 Listing Removed PAARMLS as Distributed by MLS Grid
  • 2026-02-20 Listed $325,000 PAARMLS as Distributed by MLS Grid
  • 2026-01-21 Coming Soon $325,000 PAARMLS as Distributed by MLS Grid
  • 2024-05-14 Sold (MLS) $323,000 PAARMLS as Distributed by MLS Grid
  • 2024-05-13 Sold (Public Records) $323,000 Public Records
  • 2024-05-12 Pending PAARMLS as Distributed by MLS Grid
  • 2024-04-29 Contingent PAARMLS as Distributed by MLS Grid
  • 2024-04-29 Relisted PAARMLS as Distributed by MLS Grid
  • 2024-03-23 Pending PAARMLS as Distributed by MLS Grid
  • 2024-03-10 Price Changed $313,000 PAARMLS as Distributed by MLS Grid
  • 2024-03-01 Listed $323,000 PAARMLS as Distributed by MLS Grid
  • 2021-03-12 Sold (Public Records) $230,000 Public Records
  • 2020-12-31 Sold (Public Records) $227,000 Public Records
  • 2020-12-31 Sold (MLS) $227,000 PAARMLS as Distributed by MLS Grid
  • 2017-10-17 Sold (Public Records) $95,000 Public Records
  • 2017-10-17 Sold (MLS) $95,000 PAARMLS as Distributed by MLS Grid
  • 1996-08-09 Sold (Public Records) $72,500 Public Records
  • 1995-07-28 Sold (Public Records) $60,000 Public Records
  • 1990-11-13 Sold (Public Records) $55,000 Public Records

Property tax history

+3.1%/yr

Latest (2025): $794 · +6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…