CashFlowRE
Sign in Sign up
6413 North Dr 🔨 Auction
D Composite 42.61
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +3.0/5.0
  • Livability +2.5/5.0
  • Schools +2.3/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$1

6413 North Dr · Louisville/Jefferson County metro government (balance), KY 40272
2 bd · 1.0 ba · 744 sqft · SingleFamily · 33 Days on market
Built 1954 Fair condition 0.26 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ONLINE ONLY Absolute AUCTION! Online Bidding Begins Monday, May 25, 2026 at 10:00 AM (EST) and ends Thursday, June 11, 2026 at 7:00 PM (EST). Buyers premium will be added to the final bid price. Property sells AS-IS, closing on or before 45 days from auction date. SELLS TO THE HIGHEST BIDDER REGARDLESS OF PRICE! "Bring your imagination" is real estate speak for this place needs some love, but it also means you have a blank canvas. With a 2-bedroom, 1-bath layout, a detached garage, and a fenced yard, you have a highly marketable footprint for either a rental property or a starter-home flip.

Key facts

  • 0.26 acre lot
  • Garage
  • Built 1954

Property features AI

Finance

  • Other: Lot size approximately 0.26 acres; Building area reported as 744
  • HOA & community: No association fee

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Electricity connected
  • Home design: Single-story residential property (1 story); Property listed as Auction
  • Construction: Built in 1954; Stone construction; Shingle roof
  • Exterior features: Wood and chain-link fencing; Located in the Pleasure Ridge Park subdivision

Interior

  • Kitchen: Kitchen located on the first floor
  • Bedrooms: Two bedrooms, both on the first floor
  • Bathrooms: One full bathroom
  • Heating & cooling: Heating present; Wall/window air conditioning units
  • Interior features: Total of 4 rooms; No basement
  • Laundry & utility: No first-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $1 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $1. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $959 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $1).
  • Cap rate 1151220.8% vs local median 4.0% in Louisville/Jefferson County metro government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+2.1%/yr); 218 active listings in the ZIP; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.1% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
121437.00%
Cap rate
1151220.76%
Cash-on-cash
4111480.24%
DSCR
182938.74
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.07% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
214263.17×
Total profit
$59,993
Equity at exit
$0
10-year hold
IRR
Equity multiple
451639.41×
Total profit
$126,459
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40272

Rents YoY
2.1%
Active inventory
218

Monthly cashflow live

Estimated rent
$1,214 medium interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$255
Net cashflow
$959

Break-even live

Break-even rent
Max offer price $1
Occupancy floor 16%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-17
    status $1 Pending 33 DOM
  2. 2026-06-17
    days on market $1 Active 33 DOM
  3. 2026-06-16
    days on market $1 Active 32 DOM
  4. 2026-06-15
    days on market $1 Active 31 DOM
  5. 2026-06-13
    days on market $1 Active 29 DOM
  6. 2026-06-10
    days on market $1 Active 26 DOM
  7. 2026-06-09
    days on market $1 Active 25 DOM
  8. 2026-06-08
    days on market $1 Active 24 DOM
  9. 2026-06-07
    days on market $1 Active 23 DOM
  10. 2026-06-03
    days on market $1 Active 19 DOM
  11. 2026-06-02
    days on market $1 Active 18 DOM
  12. 2026-06-01
    days on market $1 Active 17 DOM
  13. 2026-05-31
    days on market $1 Active 16 DOM
  14. 2026-05-15
    listed $1 Active
  15. 2026-05-14
    listed $1 Active 607-char remark
    Show marketing remark (607 chars)

    ONLINE ONLY Absolute AUCTION! Online Bidding Begins Monday, May 25, 2026 at 10:00 AM (EST) and ends Thursday, June 11, 2026 at 7:00 PM (EST). Buyers premium will be added to the final bid price. Property sells AS-IS, closing on or before 45 days from auction date. SELLS TO THE HIGHEST BIDDER REGARDLESS OF PRICE! "Bring your imagination" is real estate speak for this place needs some love, but it also means you have a blank canvas. With a 2-bedroom, 1-bath layout, a detached garage, and a fenced yard, you have a highly marketable footprint for either a rental property or a starter-home flip.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,572
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$1,166
− Management
−$1,166
− Depreciation
−$0
Taxable income
$12,241
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,938
After-tax cash flow
$8,574/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Fair 45/100 Moderate rehab

This home is in fair condition with some minor repairs and maintenance needed. It has a good exterior and a well-maintained lawn, but the interior needs some organization and painting to improve its resale and rental value.

Repairs flagged

  • Minor Kitchen organization — The kitchen is cluttered with appliances and items, indicating a need for organization and cleaning.
  • Minor Bathroom cleaning — The bathroom is cluttered with items on the counter and floor, suggesting a need for cleaning and organization.

Value-add opportunities

  • Resale Painting interior walls — Painting interior walls can improve the appearance of the home and make it more appealing to potential buyers.
  • Rental Organizing kitchen and bathroom — Organizing the kitchen and bathroom can make the home more functional and appealing to potential renters.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen organization · The kitchen is cluttered with appliances and items, indicating a need for organization and cleaning. Minor $500–3,000
Bathroom cleaning · The bathroom is cluttered with items on the counter and floor, suggesting a need for cleaning and organization. Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Resale Painting interior walls — Painting interior walls can improve the appearance of the home and make it more appealing to potential buyers.
  • Rental Organizing kitchen and bathroom — Organizing the kitchen and bathroom can make the home more functional and appealing to potential renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville/Jefferson County metro government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Louisville/Jefferson County metro government (balance), KY
County
Jefferson County · 790,184 people
City population
419,741
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
38,289
Household income
$69,940
Rent vs Own
23.9% rent · 76.1% own
Severe rent burden
702.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 9% Hispanic / Latino 9% Two or more races 9%
Hispanic origin (detail)
Mexican 3% Cuban 3%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -262.10%
Current HPI
247.2954
Rent YoY
▲ 2.07%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Property tax history

+5.7%/yr

Latest (2025): $1,590 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…