CashFlowRE
Sign in Sign up
508-10 S Murat St Duplex
C Composite 55.12
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.8/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$329,900

508-10 S Murat St · New Orleans, LA 70119
None bd · None ba · 2,036 sqft · MultiFamily · 338 Days on market
Good condition 4,032 sqft lot $162/sqft · 17% below area Est $398k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Amazing Investment Opportunity in the Heart of New Orleans! This beautifully updated duplex offers 2 bedrooms and 1 bathroom on each side--perfect for homeowners and savvy investors alike. Move into one side and let the other pay your mortgage! Whether you're looking to house-hack or expand your rental portfolio, this property is a win-win. Located just minutes from the vibrant culture, dining, and entertainment that make New Orleans famous. Don't miss your chance to own a piece of the city and generate passive income at the same time!

Key facts

  • Updated duplex
  • 4,032 sq ft lot
  • Listed 338 days

Tags

UPDATED DUPLEX

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $330k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $267 ($3k/yr) — positive. Per door: $134/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $322k (2.3% below list).
  • Recommended offer: $290k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,224/mo this rent would consume 73% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 338 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask is 25277% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Recommended offer $290,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 338 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.98%
Cap rate
7.26%
Cash-on-cash
3.47%
DSCR
1.15
GRM
8.5

CMA / ARV

ARV (median comp)
$398,142
List price
$329,900
Delta
-17.14%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
505 S Alexander St 0.10mi 4/2.0 1,820 (-11%) 8mo $339,000 $186 71
623 25 N Hennessey St 0.62mi 4/2.0 2,018 (-1%) 2mo $370,000 $183 67
623-25 N Hennessey St 0.62mi —/— 2,018 (-1%) 2mo $370,000 $183 67
4024 26 Baudin St 0.39mi 4/2.0 1,890 (-7%) 4mo $290,000 $153 67
4013 15 Banks St 0.40mi 2/3.0 2,175 (+7%) 7mo $357,000 $164 64
4121-23 Eagle St 0.35mi 6/4.0 1,782 (-12%) 0mo $230,000 $129 62
4228-30 Ulloa St 0.27mi 4/2.0 1,780 (-13%) 9mo $225,000 $126 59
4127-29 Hollygrove St 0.42mi —/— 1,760 (-14%) 4mo $131,500 $75 55
4127 29 Hollygrove St 0.42mi 4/2.0 1,760 (-14%) 4mo $131,500 $75 55
129-31 N Genois St 0.74mi 4/2.0 2,159 (+6%) 1mo $325,000 $151 55
4727-29 Bienville St 0.44mi 4/2.0 2,326 (+14%) 3mo $528,000 $227 53
3521 23 Cleveland Ave 0.73mi 5/3.0 2,280 (+12%) 11mo $437,500 $192 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.50×
Total profit
$-45,846
Equity at exit
$49,189
10-year hold
IRR
-11.3%
Equity multiple
0.41×
Total profit
$-54,333
Equity at exit
$28,524

Cash invested: $92,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
17.1×

Monthly cashflow live

Estimated rent
$3,224 high interval (Pro) →
Mortgage (P&I)
$1,730
Tax est. 1.5%
$412 /mo · $4,948/yr
Insurance
$137
HOA
$0
Vacancy / Maint / Mgmt
$677
Net cashflow
$267

Break-even live

Break-even rent $2,886
Max offer price $329,900
Occupancy floor 87%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,224

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,475
Closing costs
$9,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4211 Hamilton St Unit NA New Orleans, LA 2.0 1.0 1400 $1,100 $0.79 11d 1 0.46mi
4211 Hamilton St New Orleans, LA 2.0 1.0 1400 $1,100 $0.79 14d 1 0.46mi
647 S Pierce St New Orleans, LA 3.0 2.0 1550 $3,175 $2.05 14d 1 0.47mi
3825 Baudin St New Orleans, LA 3.0 3.5 1680 $2,000 $1.19 23d 1 0.51mi
6465 Oakland Dr New Orleans, LA 3.0 2.5 2864 $4,000 $1.40 3d 1 0.53mi
132 N Cortez St Unit B New Orleans, LA 2.0 1.0 1400 $1,800 $1.29 17d 1 0.63mi
4616 Orleans Ave Unit A New Orleans, LA 2.0 2.0 1700 $2,400 $1.41 23d 1 0.64mi
3701 Canal St Unit MN New Orleans, LA 2.0 2.0 1600 $1,650 $1.03 3d 1 0.65mi
4500 Saint Ann St New Orleans, LA 3.0 2.0 1500 $2,350 $1.57 17d 1 0.69mi
4227 Saint Ann St New Orleans, LA 3.0 2.0 1900 $2,800 $1.47 3d 1 0.73mi
4226 Dumaine St New Orleans, LA 3.0 2.0 1411 $2,250 $1.59 17d 1 0.78mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,600 $1.50 17d 1 0.78mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,500 $1.45 14d 1 0.78mi
8502 Edinburgh St New Orleans, LA 3.0 2.0 1456 $1,800 $1.24 3d 1 0.79mi
233 S Norman C Francis Pkwy New Orleans, LA 2.0 2.0 1762 $1,625 $0.92 16d 1 0.79mi
233 S Norman C Francis Pkwy New Orleans, LA 2.0 2.0 1762 $1,625 $0.92 17d 1 0.79mi
3700 Orleans Ave New Orleans, LA 1.0–3.0 1.0–2.0 1081 $2,285 $2.11 3d 48 0.82mi
5373 Canal Blvd New Orleans, LA 3.0 2.0 1800 $6,800 $3.78 17d 1 0.91mi
5373 Canal Blvd New Orleans, LA 3.0 2.0 1800 $4,200 $2.33 43d 1 0.91mi
979 Navarre Ave New Orleans, LA 3.0 2.5 1926 $2,200 $1.14 23d 1 1.03mi
3005 Banks St New Orleans, LA 2.0 1.0 2099 $1,500 $0.71 23d 1 1.08mi
228 Fairway Dr New Orleans, LA 3.0 2.5 2300 $4,300 $1.87 3d 1 1.08mi
228 Fairway Dr New Orleans, LA 3.0 2.5 2300 $4,300 $1.87 3d 1 1.08mi
227 S Gayoso St Unit 2h New Orleans, LA 3.0 2.0 1800 $2,500 $1.39 43d 1 1.08mi
804 Pontalba St New Orleans, LA 2.0 2.0 1716 $1,600 $0.93 23d 1 1.11mi
109 Avenue E Metairie, LA 3.0 3.5 2068 $3,000 $1.45 44d 1 1.16mi
8329 Pritchard Pl Unit B New Orleans, LA 1.0 1.5 1500 $1,600 $1.07 11d 1 1.16mi
3100 Orleans Ave New Orleans, LA 2.0 1.0 1875 $1,350 $0.72 23d 1 1.16mi
119 Avenue E Metairie, LA 2.0 1.0 1500 $1,800 $1.20 44d 1 1.17mi
5622 Canal Blvd Unit Upper New Orleans, LA 3.0 2.0 1736 $2,100 $1.21 3d 1 1.24mi
3443 Esplanade Ave New Orleans, LA 3.0 1.0–2.0 997 $2,042 $2.05 3d 30 1.27mi
700 Florida Blvd New Orleans, LA 3.0 2.5 1850 $1,950 $1.05 16d 1 1.30mi
3232 Grand Rte Saint John St New Orleans, LA 3.0 3.0 2800 $5,000 $1.79 23d 1 1.33mi
7933 Belfast St Unit Upper New Orleans, LA 3.0 2.0 1500 $2,400 $1.60 23d 1 1.35mi
2921 Audubon St New Orleans, LA 2.0 1.0 1500 $1,550 $1.03 17d 1 1.35mi
5725 Canal Blvd New Orleans, LA 2.0 1.0 1400 $1,600 $1.14 23d 1 1.36mi
2527 Eagle St New Orleans, LA 3.0 2.0 1571 $2,200 $1.40 23d 1 1.40mi
4120 Erato St New Orleans, LA 3.0 2.0 2250 $1,750 $0.78 23d 1 1.43mi
2651 Poydras St New Orleans, LA 1.0–4.0 1.0–2.0 1095 $1,732 $1.58 1d 16 1.43mi
3024 Esplanade Ave New Orleans, LA 3.0 2.5 2300 $4,500 $1.96 43d 1 1.46mi

Listing history 26 events

  1. 2026-06-18
    days on market $329,900 Active 338 DOM
  2. 2026-06-17
    days on market $329,900 Active 337 DOM
  3. 2026-06-16
    days on market $329,900 Active 336 DOM
  4. 2026-06-15
    days on market $329,900 Active 335 DOM
  5. 2026-06-13
    days on market $329,900 Active 333 DOM
  6. 2026-06-10
    days on market $329,900 Active 330 DOM
  7. 2026-06-09
    days on market $329,900 Active 329 DOM
  8. 2026-06-08
    days on market $329,900 Active 328 DOM
  9. 2026-06-07
    days on market $329,900 Active 327 DOM
  10. 2026-06-05
    days on market $329,900 Active 324 DOM
  11. 2026-06-03
    days on market $329,900 Active 323 DOM
  12. 2026-06-02
    days on market $329,900 Active 322 DOM
  13. 2026-06-01
    days on market $329,900 Active 321 DOM
  14. 2026-05-31
    days on market $329,900 Active 320 DOM
  15. 2026-05-05
    price $329,900 541-char remark
    Show marketing remark (541 chars)

    Amazing Investment Opportunity in the Heart of New Orleans! This beautifully updated duplex offers 2 bedrooms and 1 bathroom on each side--perfect for homeowners and savvy investors alike. Move into one side and let the other pay your mortgage! Whether you're looking to house-hack or expand your rental portfolio, this property is a win-win. Located just minutes from the vibrant culture, dining, and entertainment that make New Orleans famous. Don't miss your chance to own a piece of the city and generate passive income at the same time!

  16. 2026-03-11
    listed $1,300
  17. 2026-03-11
    historical $1,400
  18. 2026-01-15
    price $1,400
  19. 2026-01-06
    listed $1,500
  20. 2026-01-05
    price $348,900 541-char remark
    Show marketing remark (541 chars)

    Amazing Investment Opportunity in the Heart of New Orleans! This beautifully updated duplex offers 2 bedrooms and 1 bathroom on each side--perfect for homeowners and savvy investors alike. Move into one side and let the other pay your mortgage! Whether you're looking to house-hack or expand your rental portfolio, this property is a win-win. Located just minutes from the vibrant culture, dining, and entertainment that make New Orleans famous. Don't miss your chance to own a piece of the city and generate passive income at the same time!

  21. 2025-10-30
    price $349,000 541-char remark
    Show marketing remark (541 chars)

    Amazing Investment Opportunity in the Heart of New Orleans! This beautifully updated duplex offers 2 bedrooms and 1 bathroom on each side--perfect for homeowners and savvy investors alike. Move into one side and let the other pay your mortgage! Whether you're looking to house-hack or expand your rental portfolio, this property is a win-win. Located just minutes from the vibrant culture, dining, and entertainment that make New Orleans famous. Don't miss your chance to own a piece of the city and generate passive income at the same time!

  22. 2025-07-15
    listed $359,900 Active 541-char remark
    Show marketing remark (541 chars)

    Amazing Investment Opportunity in the Heart of New Orleans! This beautifully updated duplex offers 2 bedrooms and 1 bathroom on each side--perfect for homeowners and savvy investors alike. Move into one side and let the other pay your mortgage! Whether you're looking to house-hack or expand your rental portfolio, this property is a win-win. Located just minutes from the vibrant culture, dining, and entertainment that make New Orleans famous. Don't miss your chance to own a piece of the city and generate passive income at the same time!

  23. 2025-03-01
    historical $1,500
  24. 2025-01-16
    listed $380,000 Active
  25. 2024-09-04
    listed $1,500
  26. 2024-08-28
    listed $1,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,688
− Mortgage interest
−$18,480
− Property taxes
−$4,948
− Insurance
−$1,650
− Repairs & maintenance
−$3,095
− Management
−$3,095
− Depreciation
−$9,597
Taxable loss
−$2,177
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$522
After-tax cash flow
$3,728/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 80/100 Cosmetic rehab

A well-maintained, updated duplex with good curb appeal and interior condition, offering a solid investment opportunity.

Repairs flagged

  • Minor Kitchen cabinets — Worn appearance
  • Minor Bathroom fixtures — Need cleaning

Value-add opportunities

  • Both Paint kitchen cabinets — Enhances curb appeal and interior aesthetics
  • Both Replace bathroom fixtures — Improves functionality and aesthetics
  • Both Landscaping — Enhances curb appeal and property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Worn appearance Minor $500–3,000
Bathroom fixtures · Need cleaning Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both Paint kitchen cabinets — Enhances curb appeal and interior aesthetics
  • Both Replace bathroom fixtures — Improves functionality and aesthetics
  • Both Landscaping — Enhances curb appeal and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+21893.3% since first listed
12 events — show timeline
  • 2026-05-05 Price Changed $329,900 AcadianaMLS
  • 2026-03-11 Listed for Rent $1,300 RAAMLS
  • 2026-03-11 Rental Removed $1,400 GSREIN
  • 2026-01-15 Price Changed $1,400 GSREIN
  • 2026-01-06 Listed for Rent $1,500 GSREIN
  • 2026-01-05 Price Changed $348,900 AcadianaMLS
  • 2025-10-30 Price Changed $349,000 AcadianaMLS
  • 2025-07-15 Listed $359,900 AcadianaMLS
  • 2025-03-01 Rental Removed $1,500 GSREIN
  • 2025-01-16 Listed $380,000 AcadianaMLS
  • 2024-09-04 Listed for Rent $1,500 GSREIN
  • 2024-08-28 Listed $1,500 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…