CashFlowRE
Sign in Sign up
1626 St Anthony St
B- Composite 65.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.6/10.0
  • 1% rule +5.7/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$235,000

1626 St Anthony St · New Orleans, LA 70116
4 bd · 2.0 ba · 1,794 sqft · SingleFamily public records · 24 Days on market
Built 1920 $131/sqft · 14% below area Est $284k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Positioned in the heart of historic Tremé, just moments from the French Quarter, Louis Armstrong Park, the Lafitte Greenway, and Downtown New Orleans, this beautifully updated Historic New Orleans Cottage blends timeless architectural charm with modern functionality. Rich with color, character, and authentic New Orleans style, this one of a kind residence offers soaring ceilings, gorgeous original hardwood floors, exposed brick fireplaces, elegant crown molding, and abundant natural light throughout. The spacious flowing floorplan features multiple living and entertaining spaces, a beautifully appointed Chef’s Kitchen with granite counters, stainless steel appliances, subway t

Key facts

  • Chef’s kitchen
  • Abundant cabinetry
  • Spacious rear deck

Tags

HISTORIC TREMÉCHEF’S KITCHENOVERSIZED SPA INSPIRED BATHSPACIOUS REAR DECKABUNDANT CABINETRYEXPOSED BRICK FIREPLACES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $504 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $235k).
  • Recommended offer: $231k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 350 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,517/mo this rent would consume 58% of the median local household income ($52k/yr) (locally 1001% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $40k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $165k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $231,475 (1.5% below list)

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
9.20%
Cash-on-cash
10.39%
DSCR
1.46
GRM
7.8

CMA / ARV

ARV (median comp)
$284,342
List price
$235,000
Delta
-10.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1370 Laharpe St 0.29mi 3/2.0 (-1) 1,766 (-2%) 1mo $353,500 $200 78
1355 Columbus St 0.33mi 3/2.0 (-1) 1,786 (-0%) 7mo $430,000 $241 73
1026 N Robertson St 0.70mi 3/2.5 (-1) 1,778 (-1%) 1mo $386,400 $217 58
2102 Saint Anthony St 0.31mi 3/2.0 (-1) 1,575 (-12%) 6mo $35,000 $22 55
1233 Ursulines Ave 0.68mi 3/3.0 (-1) 1,775 (-1%) 6mo $284,000 $160 52
1808 N Rampart St 0.48mi 3/2.0 (-1) 2,002 (+12%) 3mo $799,000 $399 51
1560 North Tonti St 0.61mi 3/2.0 (-1) 1,648 (-8%) 5mo $260,000 $158 48
1607 Arts St 0.72mi 4/3.0 1,907 (+6%) 6mo $275,000 $144 47
1805 Governor Nicholls St 0.63mi 3/2.0 (-1) 1,590 (-11%) 2mo $345,000 $217 45
923 Spain St 0.72mi 3/1.5 (-1) 1,905 (+6%) 5mo $430,000 $226 45
1723 N Tonti St 0.60mi 3/2.0 (-1) 2,020 (+13%) 2mo $169,000 $84 44
1011 N Derbigny St 0.75mi 3/2.5 (-1) 1,557 (-13%) 5mo $275,000 $177 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.18% rent growth · sell at horizon

5-year hold
IRR
-5.5%
Equity multiple
0.80×
Total profit
$-13,005
Equity at exit
$35,039
10-year hold
IRR
0.7%
Equity multiple
1.04×
Total profit
$2,839
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70116

Home prices YoY
-34.5%
Rents YoY
0.2%
Active inventory
350
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$2,517 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$88 /mo · $1,055/yr
Insurance
$98
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$529
Net cashflow
$504

Break-even live

Break-even rent $1,879
Max offer price $235,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1936 N Johnson St Unit 36 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 24d 1 0.22mi
1837 Touro St New Orleans, LA 3.0 1.0 1994 $2,000 $1.00 24d 1 0.22mi
1938 N Johnson St Unit 38 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 24d 1 0.22mi
2220 N Prieur St New Orleans, LA 3.0 2.0 1334 $2,000 $1.50 24d 1 0.36mi
1472 N Claiborne Ave New Orleans, LA 3.0 1.0 1312 $1,900 $1.45 16d 1 0.38mi
2920 Pauger St New Orleans, LA 4.0 2.0 1882 $1,995 $1.06 24d 1 0.41mi
1245 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 44d 1 0.43mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 44d 1 0.43mi
2107 Elysian Fields Ave New Orleans, LA 4.0 2.0 1794 $1,650 $0.92 3d 1 0.44mi
1217 Kerlerec St Unit B New Orleans, LA 3.0 1.0 1300 $2,100 $1.62 3d 1 0.45mi
1831 N Miro St New Orleans, LA 3.0 2.0 1882 $2,500 $1.33 44d 1 0.45mi
1433 Esplanade Ave New Orleans, LA 3.0 2.0 2411 $5,000 $2.07 2d 1 0.49mi
2115 Mandeville St New Orleans, LA 3.0 2.0 1400 $1,650 $1.18 24d 1 0.55mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 3d 1 0.58mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 3d 1 0.58mi
2317 N Rampart St Unit 1272378P New Orleans, LA 3.0–6.0 2.0–4.0 1581 $4,154 $2.63 3d 2 0.61mi
2320 N Rampart St New Orleans, LA 3.0 3.0 2317 $3,700 $1.60 44d 1 0.63mi
3228 Pauger St New Orleans, LA 5.0 2.0 1600 $2,100 $1.31 24d 1 0.63mi
2322 Burgundy St Unit C New Orleans, LA 3.0 2.0 1250 $2,200 $1.76 24d 1 0.68mi
2329 Laharpe St New Orleans, LA 3.0 1.0 1250 $1,000 $0.80 20d 1 0.69mi
2331 Columbus St New Orleans, LA 3.0 1.0 1976 $1,850 $0.94 24d 1 0.72mi
1418 Royal St Unit 1418 New Orleans, LA 4.0 2.0 1300 $2,450 $1.88 24d 1 0.73mi
1021 Henriette Delille St New Orleans, LA 3.0 2.0 2012 $2,250 $1.12 17d 1 0.74mi
2228 Arts St New Orleans, LA 3.0 2.0 2270 $1,675 $0.74 3d 1 0.80mi
632 Mandeville St Unit 2B New Orleans, LA 4.0 4.5 1337 $4,500 $3.37 17d 1 0.80mi
734 Ursulines Ave New Orleans, LA 3.0 2.0 1340 $2,800 $2.09 44d 1 0.85mi
1929 Dumaine St New Orleans, LA 3.0 1.0 1293 $1,500 $1.16 3d 1 0.87mi
1933 Industry St New Orleans, LA 3.0 2.0 1400 $1,595 $1.14 16d 1 0.88mi
2129 Dumaine St New Orleans, LA 3.0 2.0 1226 $1,850 $1.51 3d 1 0.93mi
811 Burgundy St New Orleans, LA 4.0 2.5 2059 $5,000 $2.43 44d 1 0.94mi
2664 Lepage St New Orleans, LA 3.0 2.0 1750 $2,725 $1.56 44d 1 1.04mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 44d 1 1.04mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 24d 1 1.04mi
618 N Rampart St #204 New Orleans, LA 3.0 2.5 1904 $4,500 $2.36 44d 1 1.05mi
751 Chartres St New Orleans, LA 2.0–3.0 2.0 1461 $3,450 $2.36 44d 1 1.09mi
1231 Feliciana St New Orleans, LA 3.0 2.5 1869 $2,750 $1.47 44d 1 1.10mi
527 Saint Ann St Unit 3 New Orleans, LA 3.0 2.0 1687 $3,500 $2.07 44d 1 1.10mi
515 Saint Ann St Unit 3 New Orleans, LA 3.0 2.0 1644 $3,600 $2.19 44d 1 1.11mi
1466 N White St New Orleans, LA 3.0 1.5 1500 $2,250 $1.50 3d 1 1.12mi
1908 Saint Louis St New Orleans, LA 3.0 3.0 1234 $2,300 $1.86 24d 1 1.16mi

Listing history 25 events

  1. 2026-06-16
    status $235,000 Pending 24 DOM
  2. 2026-06-15
    days on market $235,000 Active 24 DOM
  3. 2026-06-13
    days on market $235,000 Active 22 DOM
  4. 2026-06-10
    days on market $235,000 Active 19 DOM
  5. 2026-06-09
    days on market $235,000 Active 18 DOM
  6. 2026-06-08
    days on market $235,000 Active 17 DOM
  7. 2026-06-07
    days on market $235,000 Active 16 DOM
  8. 2026-06-05
    days on market $235,000 Active 13 DOM
  9. 2026-06-03
    days on market $235,000 Active 12 DOM
  10. 2026-06-02
    days on market $235,000 Active 11 DOM
  11. 2026-06-01
    days on market $235,000 Active 10 DOM
  12. 2026-05-31
    days on market $235,000 Active 9 DOM
  13. 2026-04-07
    price $255,000
  14. 2026-04-07
    price $255,000
  15. 2026-01-01
    price $265,000
  16. 2026-01-01
    price $265,000
  17. 2025-11-15
    listed $275,000 Active
  18. 2014-10-09
    soldstatus $165,000
  19. 2014-10-07
    soldstatus $165,000
  20. 2014-10-07
    soldstatus $165,000 Closed
  21. 2014-10-07
    listed $165,000
  22. 2014-10-07
    listed $165,000
  23. 2013-12-02
    listed $35,000
  24. 2011-12-23
    listed $19,900
  25. 1983-01-14
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,055 · $88/mo
Projected year-2 tax
$1,292 · $108/mo
Expected delta
+$237/yr (+$20/mo · 22.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,200
− Mortgage interest
−$13,164
− Property taxes
−$1,055
− Insurance
−$1,972
− Repairs & maintenance
−$2,416
− Management
−$2,416
− Depreciation
−$6,836
Taxable income
$2,340
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$562
After-tax cash flow
$5,480/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
10,404
Household income
$52,306
Rent vs Own
52.5% rent · 47.5% own
Severe rent burden
1001.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
Hispanic origin (detail)
Mexican 1% Cuban 3%
Common ancestry
Lithuanian 6% Slovak 3% Romanian 3%
Foreign-born
5% · Canada
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -144.83%
Current HPI
275.5453
Rent YoY
▲ 0.18%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+750.0% since first listed
13 events — show timeline
  • 2026-04-07 Price Changed $255,000 AcadianaMLS
  • 2026-04-07 Price Changed $255,000 GSREIN
  • 2026-01-01 Price Changed $265,000 AcadianaMLS
  • 2026-01-01 Price Changed $265,000 GSREIN
  • 2025-11-15 Listed $275,000 AcadianaMLS
  • 2014-10-09 Sold (Public Records) $165,000 Public Records
  • 2014-10-07 Listed $165,000 GSREIN
  • 2014-10-07 Listed $165,000 AcadianaMLS
  • 2014-10-07 Sold (MLS) $165,000 GSREIN
  • 2014-10-07 Sold (MLS) $165,000 GSREIN
  • 2013-12-02 Listed $35,000 AcadianaMLS
  • 2011-12-23 Listed $19,900 AcadianaMLS
  • 1983-01-14 Sold (Public Records) $30,000 Public Records

Property tax history

+8.1%/yr

Latest (2026): $1,055 · -6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…