CashFlowRE
Sign in Sign up
802 Welch St SW
D Composite 40.41
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +6.5/15.0
  • DSCR +4.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • 1% rule +2.9/10.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$289,900

802 Welch St SW · Atlanta, GA 30310
3 bd · 2.0 ba · 1,218 sqft · SingleFamily public records · 25 Days on market
Built 1930 4,225 sqft lot Est $284k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

Key facts

  • Double vanity
  • Large walk-in closet
  • Granite countertops

Tags

HARDWOOD FLOORSGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESLARGE WALK-IN CLOSETTILED SHOWERDOUBLE VANITY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $44 ($525/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $229k (21.1% below list).
  • Recommended offer: $229k (21.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Charles L. Gideons Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 343 students, 100% FRL); Sylvan Hills Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 445 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 7% at this address vs 32% district-wide (-25 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,288/mo this rent would consume 52% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $228,806 (21.1% below list)

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.47%
Cash-on-cash
0.65%
DSCR
1.03
GRM
10.6

CMA / ARV

ARV (on-the-fly)
$283,794
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
802 Welch St SW 0.00mi 3/2.0 1,218 (0%) 1mo $289,900 $238 99
911 Smith St SW 0.30mi 3/2.0 1,266 (+4%) 0mo $185,000 $146 79
749 Bonnie Brae Ave SW 0.48mi 3/2.0 1,141 (-6%) 1mo $364,251 $319 66
1149 Ira St SW 0.71mi 3/2.0 1,231 (+1%) 3mo $184,000 $149 63
1056 Welch St SW 0.49mi 2/2.5 (-1) 1,189 (-2%) 5mo $145,000 $122 62
762 Pearce St SW 0.54mi 3/2.0 1,328 (+9%) 3mo $488,500 $368 58
742 Pearce St SW 0.51mi 2/2.0 (-1) 1,287 (+6%) 6mo $405,000 $315 57
885 Rose Cir 0.72mi 3/1.0 1,259 (+3%) 2mo $195,000 $155 55
1090 Coleman St SW 0.56mi 3/2.0 1,352 (+11%) 8mo $310,000 $229 49
1011 Allene Ave SW 0.67mi 2/2.0 (-1) 1,360 (+12%) 0mo $415,000 $305 44
585 Ira St SW 0.47mi 2/1.5 (-1) 1,050 (-14%) 7mo $245,000 $233 42
505 Dunbar St SW 0.70mi 3/2.0 1,055 (-13%) 8mo $208,000 $197 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-44,831
Equity at exit
$43,225
10-year hold
IRR
-7.5%
Equity multiple
0.53×
Total profit
$-38,067
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
452
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,288 high interval (Pro) →
Mortgage (P&I)
$1,520
Tax from tax record
$123 /mo · $1,473/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$480
Net cashflow
$44

Break-even live

Break-even rent $2,233
Max offer price $289,900
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
776 Metropolitan Pkwy SW Atlanta, GA 2.0–3.0 2.0–3.0 1212 $2,410 $1.99 1d 6 0.13mi
564 Hope St SW Unit A Atlanta, GA 4.0 2.0 1188 $2,300 $1.94 24d 1 0.20mi
840 Smith St SW Unit A Atlanta, GA 2.0 1.5 910 $1,550 $1.70 16d 1 0.25mi
404 Bass St SW Atlanta, GA 3.0 2.0 1080 $1,850 $1.71 16d 1 0.28mi
806 Murphy Ave SW Atlanta, GA 1.0–2.0 1.0 825 $1,254 $1.52 24d 8 0.39mi
906 Allene Ave SW Atlanta, GA 3.0 2.0 1500 $3,500 $2.33 21d 1 0.52mi
1040 Smith St SW Atlanta, GA 3.0 2.5 1500 $1,595 $1.06 24d 1 0.53mi
1048 Garibaldi St SW Atlanta, GA 2.0 2.0 1280 $2,150 $1.68 24d 1 0.58mi
717 Lee St SW Atlanta, GA 1.0–2.0 1.0 768 $1,416 $1.84 2d 5 0.60mi
600 Mayland Ave SW Atlanta, GA 3.0 2.0 1100 $2,300 $2.09 24d 1 0.60mi
706 Catherine St SW Atlanta, GA 3.0 2.0 1352 $2,200 $1.63 7d 1 0.60mi
1135 Coleman St SW Atlanta, GA 3.0 2.5 1353 $1,795 $1.33 24d 1 0.62mi
1133 Mayland Cir SW Atlanta, GA 3.0 2.0 1120 $3,600 $3.21 24d 1 0.62mi
827 Elbert St SW Atlanta, GA 3.0 2.0 1300 $2,900 $2.23 24d 1 0.64mi
561 Formwalt St SW Atlanta, GA 2.0 2.0 1000 $1,600 $1.60 24d 1 0.68mi
903 Beecher St SW Atlanta, GA 3.0 2.0 1500 $7,500 $5.00 24d 1 0.71mi
903 Beecher St SW Unit 905 Beecher Atlanta, GA 3.0 2.0 1500 $4,000 $2.67 21d 1 0.71mi
1180 Sims St SW Atlanta, GA 2.0 1.0 772 $1,100 $1.42 24d 1 0.72mi
1187 McDaniel St SW Unit B Atlanta, GA 2.0 1.0 1038 $1,025 $0.99 11d 1 0.75mi
346 Peters St SW #102 Atlanta, GA 2.0 1.0 1080 $3,150 $2.92 18d 1 0.84mi
898 Oak St SW #3203 Atlanta, GA 2.0 2.0 1208 $2,000 $1.66 3d 1 0.86mi
818 Peeples St SW Atlanta, GA 2.0 1.0 936 $1,500 $1.60 24d 1 0.88mi
1246 Allene Ave SW Atlanta, GA 2.0 1.0–2.0 896 $2,110 $2.35 1d 23 0.91mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1394 $2,600 $1.87 24d 1 0.91mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1400 $5,000 $3.57 1d 1 0.91mi
600 Greensferry Ave SW Atlanta, GA 1.0–3.0 1.0–2.0 949 $1,590 $1.68 7d 16 0.92mi
518 Erin Ave SW Atlanta, GA 2.0 1.0 1075 $2,500 $2.33 17d 1 0.93mi
23 Larkin Pl SW Atlanta, GA 1.0–2.0 1.0–2.0 1011 $2,129 $2.10 1d 14 0.95mi
875 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 916 $1,688 $1.84 24d 1 0.98mi
720 Hank Aaron Dr SE Atlanta, GA 2.0 1.0–2.0 847 $2,219 $2.62 1d 24 1.03mi
565 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 1139 $3,070 $2.70 2d 23 1.04mi
238 Walker St SW Atlanta, GA 1.0–2.0 1.0–2.5 1550 $2,685 $1.73 13d 2 1.07mi
51 Little St SE Atlanta, GA 3.0 2.5 1478 $2,995 $2.03 24d 1 1.08mi
691 Concrete Aly SE Atlanta, GA 2.0 2.0 1171 $4,521 $3.86 18d 1 1.08mi
825 Erin Ave SW Atlanta, GA 2.0 1.0 776 $3,000 $3.87 24d 1 1.10mi
60 Adore Ct SE Atlanta, GA 2.0 2.0 1139 $2,200 $1.93 14d 1 1.10mi
1264 Hartford Ave SW Atlanta, GA 3.0 2.0 1290 $1,989 $1.54 24d 1 1.10mi
210 Peters St SW Atlanta, GA 1.0–2.0 1.0–2.0 1033 $2,321 $2.25 2d 21 1.10mi
973 Lawton St SW Atlanta, GA 3.0 1.0 912 $1,575 $1.73 7d 1 1.12mi
1056 Hank Aaron Dr SW Atlanta, GA 1.0–2.0 1.0 753 $1,139 $1.51 7d 6 1.12mi

Listing history 19 events

  1. 2026-05-22
    soldstatus $289,900 Sold 691-char remark
    Show marketing remark (691 chars)

    Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

  2. 2026-04-21
    status Under Contract 691-char remark
    Show marketing remark (691 chars)

    Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

  3. 2026-04-20
    status Pending
  4. 2026-04-13
    historical Active Under Contract 691-char remark
    Show marketing remark (691 chars)

    Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

  5. 2026-04-13
    historical Active Under Contract
    Show marketing remark (691 chars)

    Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

  6. 2026-03-25
    listed $289,900 Active
  7. 2026-03-25
    historical $289,900
  8. 2026-03-21
    listed $289,900 New 691-char remark
    Show marketing remark (691 chars)

    Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:

  9. 2017-08-25
    soldstatus $145,000 Sold 582-char remark
    Show marketing remark (582 chars)

    Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!

  10. 2017-08-24
    soldstatus $145,000 Sold
  11. 2017-08-08
    status Under Contract 582-char remark
    Show marketing remark (582 chars)

    Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!

  12. 2017-07-26
    historical Contingent - Due Diligence
  13. 2017-07-25
    listed $145,000 New 582-char remark
    Show marketing remark (582 chars)

    Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!

  14. 2017-07-17
    listed $145,000 Active
  15. 2009-09-18
    soldstatus $14,000
  16. 2009-05-17
    listed $22,900
  17. 2007-01-12
    soldstatus $74,900
  18. 2005-08-23
    soldstatus $165,000
  19. 2001-12-14
    soldstatus $73,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,473 · $123/mo
Projected year-2 tax
$2,667 · $222/mo
Expected delta
+$1,194/yr (+$99/mo · 81.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,457
− Mortgage interest
−$16,239
− Property taxes
−$1,473
− Insurance
−$1,450
− Repairs & maintenance
−$2,197
− Management
−$2,197
− Depreciation
−$8,433
Taxable loss
−$4,531
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,088
After-tax cash flow
$1,612/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+293.9% since first listed
19 events — show timeline
  • 2026-05-22 Sold (MLS) $289,900 GAMLS
  • 2026-04-21 Pending GAMLS
  • 2026-04-20 Pending FMLS
  • 2026-04-13 Contingent GAMLS
  • 2026-04-13 Contingent FMLS
  • 2026-03-25 Listed $289,900 FMLS
  • 2026-03-25 Coming Soon $289,900 FMLS
  • 2026-03-21 Listed $289,900 GAMLS
  • 2017-08-25 Sold (MLS) $145,000 GAMLS
  • 2017-08-24 Sold (MLS) $145,000 FMLS
  • 2017-08-08 Pending GAMLS
  • 2017-07-26 Contingent FMLS
  • 2017-07-25 Listed $145,000 GAMLS
  • 2017-07-17 Listed $145,000 FMLS
  • 2009-09-18 Sold (MLS) $14,000 FMLS
  • 2009-05-17 Listed $22,900 FMLS
  • 2007-01-12 Sold (Public Records) $74,900 Public Records
  • 2005-08-23 Sold (Public Records) $165,000 Public Records
  • 2001-12-14 Sold (Public Records) $73,600 Public Records

Property tax history

+0.7%/yr

Latest (2025): $1,473 · -7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…