802 Welch St SW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.1/30.0
- ARV discount +6.5/15.0
- DSCR +4.3/10.0
- Livability +4.2/5.0
- Rent growth +3.2/5.0
- 1% rule +2.9/10.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$289,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
Key facts
- Double vanity
- Large walk-in closet
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $290k.
Deal economics
- At list price, monthly cash flow is $44 ($525/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $229k (21.1% below list).
- Recommended offer: $229k (21.1% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Charles L. Gideons Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 343 students, 100% FRL); Sylvan Hills Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 445 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 7% at this address vs 32% district-wide (-25 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,288/mo this rent would consume 52% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.47%
- Cash-on-cash
- 0.65%
- DSCR
- 1.03
- GRM
- 10.6
CMA / ARV
- ARV (on-the-fly)
- $283,794
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 802 Welch St SW | 0.00mi | 3/2.0 | 1,218 (0%) | 1mo | $289,900 | $238 | 99 |
| 911 Smith St SW | 0.30mi | 3/2.0 | 1,266 (+4%) | 0mo | $185,000 | $146 | 79 |
| 749 Bonnie Brae Ave SW | 0.48mi | 3/2.0 | 1,141 (-6%) | 1mo | $364,251 | $319 | 66 |
| 1149 Ira St SW | 0.71mi | 3/2.0 | 1,231 (+1%) | 3mo | $184,000 | $149 | 63 |
| 1056 Welch St SW | 0.49mi | 2/2.5 (-1) | 1,189 (-2%) | 5mo | $145,000 | $122 | 62 |
| 762 Pearce St SW | 0.54mi | 3/2.0 | 1,328 (+9%) | 3mo | $488,500 | $368 | 58 |
| 742 Pearce St SW | 0.51mi | 2/2.0 (-1) | 1,287 (+6%) | 6mo | $405,000 | $315 | 57 |
| 885 Rose Cir | 0.72mi | 3/1.0 | 1,259 (+3%) | 2mo | $195,000 | $155 | 55 |
| 1090 Coleman St SW | 0.56mi | 3/2.0 | 1,352 (+11%) | 8mo | $310,000 | $229 | 49 |
| 1011 Allene Ave SW | 0.67mi | 2/2.0 (-1) | 1,360 (+12%) | 0mo | $415,000 | $305 | 44 |
| 585 Ira St SW | 0.47mi | 2/1.5 (-1) | 1,050 (-14%) | 7mo | $245,000 | $233 | 42 |
| 505 Dunbar St SW | 0.70mi | 3/2.0 | 1,055 (-13%) | 8mo | $208,000 | $197 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.77% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-44,831
- Equity at exit
- $43,225
- IRR
- -7.5%
- Equity multiple
- 0.53×
- Total profit
- $-38,067
- Equity at exit
- $25,065
Cash invested: $81,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30310
- Home prices YoY
- -32.8%
- Rents YoY
- 2.8%
- Active inventory
- 452
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,288 high interval (Pro) →
- Mortgage (P&I)
- −$1,520
- Tax from tax record
- −$123 /mo · $1,473/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$480
- Net cashflow
- $44
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,475
- Closing costs
- $8,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 776 Metropolitan Pkwy SW Atlanta, GA | 2.0–3.0 | 2.0–3.0 | 1212 | $2,410 | $1.99 | 1d | 6 | 0.13mi |
| 564 Hope St SW Unit A Atlanta, GA | 4.0 | 2.0 | 1188 | $2,300 | $1.94 | 24d | 1 | 0.20mi |
| 840 Smith St SW Unit A Atlanta, GA | 2.0 | 1.5 | 910 | $1,550 | $1.70 | 16d | 1 | 0.25mi |
| 404 Bass St SW Atlanta, GA | 3.0 | 2.0 | 1080 | $1,850 | $1.71 | 16d | 1 | 0.28mi |
| 806 Murphy Ave SW Atlanta, GA | 1.0–2.0 | 1.0 | 825 | $1,254 | $1.52 | 24d | 8 | 0.39mi |
| 906 Allene Ave SW Atlanta, GA | 3.0 | 2.0 | 1500 | $3,500 | $2.33 | 21d | 1 | 0.52mi |
| 1040 Smith St SW Atlanta, GA | 3.0 | 2.5 | 1500 | $1,595 | $1.06 | 24d | 1 | 0.53mi |
| 1048 Garibaldi St SW Atlanta, GA | 2.0 | 2.0 | 1280 | $2,150 | $1.68 | 24d | 1 | 0.58mi |
| 717 Lee St SW Atlanta, GA | 1.0–2.0 | 1.0 | 768 | $1,416 | $1.84 | 2d | 5 | 0.60mi |
| 600 Mayland Ave SW Atlanta, GA | 3.0 | 2.0 | 1100 | $2,300 | $2.09 | 24d | 1 | 0.60mi |
| 706 Catherine St SW Atlanta, GA | 3.0 | 2.0 | 1352 | $2,200 | $1.63 | 7d | 1 | 0.60mi |
| 1135 Coleman St SW Atlanta, GA | 3.0 | 2.5 | 1353 | $1,795 | $1.33 | 24d | 1 | 0.62mi |
| 1133 Mayland Cir SW Atlanta, GA | 3.0 | 2.0 | 1120 | $3,600 | $3.21 | 24d | 1 | 0.62mi |
| 827 Elbert St SW Atlanta, GA | 3.0 | 2.0 | 1300 | $2,900 | $2.23 | 24d | 1 | 0.64mi |
| 561 Formwalt St SW Atlanta, GA | 2.0 | 2.0 | 1000 | $1,600 | $1.60 | 24d | 1 | 0.68mi |
| 903 Beecher St SW Atlanta, GA | 3.0 | 2.0 | 1500 | $7,500 | $5.00 | 24d | 1 | 0.71mi |
| 903 Beecher St SW Unit 905 Beecher Atlanta, GA | 3.0 | 2.0 | 1500 | $4,000 | $2.67 | 21d | 1 | 0.71mi |
| 1180 Sims St SW Atlanta, GA | 2.0 | 1.0 | 772 | $1,100 | $1.42 | 24d | 1 | 0.72mi |
| 1187 McDaniel St SW Unit B Atlanta, GA | 2.0 | 1.0 | 1038 | $1,025 | $0.99 | 11d | 1 | 0.75mi |
| 346 Peters St SW #102 Atlanta, GA | 2.0 | 1.0 | 1080 | $3,150 | $2.92 | 18d | 1 | 0.84mi |
| 898 Oak St SW #3203 Atlanta, GA | 2.0 | 2.0 | 1208 | $2,000 | $1.66 | 3d | 1 | 0.86mi |
| 818 Peeples St SW Atlanta, GA | 2.0 | 1.0 | 936 | $1,500 | $1.60 | 24d | 1 | 0.88mi |
| 1246 Allene Ave SW Atlanta, GA | 2.0 | 1.0–2.0 | 896 | $2,110 | $2.35 | 1d | 23 | 0.91mi |
| 547 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1394 | $2,600 | $1.87 | 24d | 1 | 0.91mi |
| 547 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1400 | $5,000 | $3.57 | 1d | 1 | 0.91mi |
| 600 Greensferry Ave SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 949 | $1,590 | $1.68 | 7d | 16 | 0.92mi |
| 518 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 1075 | $2,500 | $2.33 | 17d | 1 | 0.93mi |
| 23 Larkin Pl SW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1011 | $2,129 | $2.10 | 1d | 14 | 0.95mi |
| 875 Hank Aaron Dr SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 916 | $1,688 | $1.84 | 24d | 1 | 0.98mi |
| 720 Hank Aaron Dr SE Atlanta, GA | 2.0 | 1.0–2.0 | 847 | $2,219 | $2.62 | 1d | 24 | 1.03mi |
| 565 Hank Aaron Dr SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1139 | $3,070 | $2.70 | 2d | 23 | 1.04mi |
| 238 Walker St SW Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 1550 | $2,685 | $1.73 | 13d | 2 | 1.07mi |
| 51 Little St SE Atlanta, GA | 3.0 | 2.5 | 1478 | $2,995 | $2.03 | 24d | 1 | 1.08mi |
| 691 Concrete Aly SE Atlanta, GA | 2.0 | 2.0 | 1171 | $4,521 | $3.86 | 18d | 1 | 1.08mi |
| 825 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 776 | $3,000 | $3.87 | 24d | 1 | 1.10mi |
| 60 Adore Ct SE Atlanta, GA | 2.0 | 2.0 | 1139 | $2,200 | $1.93 | 14d | 1 | 1.10mi |
| 1264 Hartford Ave SW Atlanta, GA | 3.0 | 2.0 | 1290 | $1,989 | $1.54 | 24d | 1 | 1.10mi |
| 210 Peters St SW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1033 | $2,321 | $2.25 | 2d | 21 | 1.10mi |
| 973 Lawton St SW Atlanta, GA | 3.0 | 1.0 | 912 | $1,575 | $1.73 | 7d | 1 | 1.12mi |
| 1056 Hank Aaron Dr SW Atlanta, GA | 1.0–2.0 | 1.0 | 753 | $1,139 | $1.51 | 7d | 6 | 1.12mi |
Listing history 19 events
-
2026-05-22soldstatus $289,900 Sold 691-char remark
Show marketing remark (691 chars)
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
-
2026-04-21status Under Contract 691-char remark
Show marketing remark (691 chars)
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
-
2026-04-20status Pending
-
2026-04-13historical Active Under Contract 691-char remark
Show marketing remark (691 chars)
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
-
2026-04-13historical Active Under Contract
Show marketing remark (691 chars)
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
-
2026-03-25$289,900 Active
-
2026-03-25historical $289,900
-
2026-03-21$289,900 New 691-char remark
Show marketing remark (691 chars)
Lovingly maintained by an owner-occupant for the past eight years, this charming bungalow is ready to welcome its next owner. Move-in ready, the home features hardwood floors throughout the main living areas and plush carpeting in the bedrooms. The kitchen is appointed with white cabinetry, granite countertops, and stainless steel appliances. The spacious owner's suite includes a large walk-in closet, tiled shower, and double vanity. All windows are fitted with 2-inch white blinds, and the washer and dryer are included. Enjoy abundant outdoor living with a large covered front porch and a rear deck, plus the convenience of off-street parking. Down payment assistance may be available:
-
2017-08-25soldstatus $145,000 Sold 582-char remark
Show marketing remark (582 chars)
Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!
-
2017-08-24soldstatus $145,000 Sold
-
2017-08-08status Under Contract 582-char remark
Show marketing remark (582 chars)
Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!
-
2017-07-26historical Contingent - Due Diligence
-
2017-07-25$145,000 New 582-char remark
Show marketing remark (582 chars)
Amazing Affordable Beltline Opportunity, in super hot Pittsburgh Community. Completely renovated, top to bottom. New Roof, Front Porch, Kitchen, HVAC, Bathrooms, Rear Deck, Electrical, Plumbing, but old Agent. Don't miss this home: less than 2 miles from Downtown, walkable to West End MARTA Station, & the Annie E Casey 31 Beltline Acre Development. Buyer cannot make more than 120% of Area Median Income, Up to $30k for qualified homebuyers. Home Warranty Included, 1st LOOK PERIOD FOR ATLANTA POLICE, Veterans, & current Pittsburgh residents thru 7/31/17. NO INVESTORS!!!
-
2017-07-17$145,000 Active
-
2009-09-18soldstatus $14,000
-
2009-05-17$22,900
-
2007-01-12soldstatus $74,900
-
2005-08-23soldstatus $165,000
-
2001-12-14soldstatus $73,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,473 · $123/mo
- Projected year-2 tax
- $2,667 · $222/mo
- Expected delta
- +$1,194/yr (+$99/mo · 81.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,457
- − Mortgage interest
- −$16,239
- − Property taxes
- −$1,473
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$2,197
- − Management
- −$2,197
- − Depreciation
- −$8,433
- Taxable loss
- −$4,531
- Est. tax savings @ 24.0%
- +$1,088
- After-tax cash flow
- $1,612/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,186
- Household income
- $53,037
- Rent vs Own
- Severe rent burden
- 1676.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Serbian 0%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.00%
- Current HPI
- 418.7297
- Rent YoY
- ▲ 2.77%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+293.9% since first listed19 events — show timeline
- 2026-05-22 Sold (MLS) $289,900 GAMLS
- 2026-04-21 Pending — GAMLS
- 2026-04-20 Pending — FMLS
- 2026-04-13 Contingent — GAMLS
- 2026-04-13 Contingent — FMLS
- 2026-03-25 Listed $289,900 FMLS
- 2026-03-25 Coming Soon $289,900 FMLS
- 2026-03-21 Listed $289,900 GAMLS
- 2017-08-25 Sold (MLS) $145,000 GAMLS
- 2017-08-24 Sold (MLS) $145,000 FMLS
- 2017-08-08 Pending — GAMLS
- 2017-07-26 Contingent — FMLS
- 2017-07-25 Listed $145,000 GAMLS
- 2017-07-17 Listed $145,000 FMLS
- 2009-09-18 Sold (MLS) $14,000 FMLS
- 2009-05-17 Listed $22,900 FMLS
- 2007-01-12 Sold (Public Records) $74,900 Public Records
- 2005-08-23 Sold (Public Records) $165,000 Public Records
- 2001-12-14 Sold (Public Records) $73,600 Public Records
Property tax history
+0.7%/yrLatest (2025): $1,473 · -7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…