CashFlowRE
Sign in Sign up
724 Robinwood St
B+ Composite 75.39
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$85,000

724 Robinwood St · Pontiac, MI 48340
3 bd · 1.5 ba · 1,298 sqft · SingleFamily public records · 14 Days on market
Built 1920 6,098 sqft lot Est $126k · 32% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

Key facts

  • 6,098 sq ft lot
  • Garage
  • Built 1920

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $482 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Cap rate 13.1% vs local median 5.4% in Pontiac — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#499 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Pontiac City School District (urban): math 8% / reading 17% proficiency, ranked #514 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 84 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,000

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.69%
Cap rate
13.09%
Cash-on-cash
24.28%
DSCR
2.08
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$125,906
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
790 Parkwood Ave 0.17mi 3/1.0 1,305 (+0%) 6mo $125,000 $96 84
755 Scottwood St 0.10mi 3/1.0 1,450 (+12%) 6mo $145,000 $100 68
887 University Dr 0.36mi 4/2.0 (+1) 1,342 (+3%) 9mo $137,000 $102 63
910 Spence St 0.46mi 3/1.5 1,240 (-4%) 10mo $192,000 $155 63
811 Melrose St 0.18mi 3/1.0 1,108 (-15%) 6mo $89,500 $81 60
715 E Tennyson Ave 0.59mi 2/1.0 (-1) 1,364 (+5%) 1mo $188,000 $138 56
791 Cameron Ave 0.23mi 4/2.0 (+1) 1,104 (-15%) 8mo $202,500 $183 50
635 E Tennyson Ave 0.67mi 3/1.0 1,460 (+12%) 0mo $135,000 $92 46
933 Cameron Ave 0.44mi 3/1.0 1,108 (-15%) 10mo $104,000 $94 45
583 Wesbrook St 0.61mi 3/1.0 1,130 (-13%) 8mo $108,500 $96 42
570 E Kennett Rd 0.57mi 3/1.0 1,475 (+14%) 12mo $143,170 $97 39
929 Kettering Ave 0.49mi 4/1.0 (+1) 1,111 (-14%) 11mo $95,000 $86 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.73% rent growth · sell at horizon

5-year hold
IRR
19.7%
Equity multiple
1.82×
Total profit
$19,505
Equity at exit
$12,674
10-year hold
IRR
29.2%
Equity multiple
3.84×
Total profit
$67,561
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48340

Rents YoY
4.7%
Active inventory
84
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,439 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$174 /mo · $2,087/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$302
Net cashflow
$482

Break-even live

Break-even rent $829
Max offer price $85,000
Occupancy floor 62%

Sensitivity live

Price -10% $530 -5% $506 +0% $482 +5% $457 +10% $433
Rent -10% $368 -5% $425 +0% $482 +5% $538 +10% $595
Rate -1.0pp $524 -0.5pp $503 base $482 +0.5pp $459 +1.0pp $437

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
750 Scottwood St Pontiac, MI 3.0 1.0 920 $1,395 $1.52 13d 1 0.07mi
957 Perry St Pontiac, MI 1.0–3.0 1.0 835 $1,099 $1.32 44d 1 0.35mi
672 Linda Vista Dr Pontiac, MI 3.0 1.0 900 $1,500 $1.67 4d 1 0.55mi
611 E Madison Ave Pontiac, MI 3.0 1.5 950 $1,395 $1.47 44d 1 0.61mi
188 Vernon Dr Pontiac, MI 3.0 1.0 1100 $1,500 $1.36 25d 1 0.63mi
695 1st Ave Pontiac, MI 3.0 1.0 986 $1,295 $1.31 44d 1 0.72mi
264 Nelson St Pontiac, MI 3.0 1.0 1478 $1,590 $1.08 44d 1 0.84mi
1173 Featherstone Rd Pontiac, MI 3.0 1.5 970 $1,495 $1.54 25d 1 0.86mi
16 Victory Dr Unit 18 Pontiac, MI 2.0 1.0 1114 $1,150 $1.03 25d 1 0.86mi
16 Victory Dr Unit 18 Pontiac, MI 2.0 1.0 1118 $1,150 $1.03 44d 1 0.86mi
505 Old Oak Ct Pontiac, MI 2.0 1.0 1100 $1,299 $1.18 44d 1 1.15mi
505 Old Oak Ct Unit 7 Pontiac, MI 2.0 1.0 950 $1,279 $1.35 44d 1 1.20mi
107 N Sanford St Pontiac, MI 4.0 1.5 1467 $1,750 $1.19 44d 1 1.24mi
863 Amanda Ln Pontiac, MI 3.0 2.0 1434 $1,800 $1.26 21d 1 1.29mi
65 Whitfield St Pontiac, MI 3.0 1.0 924 $1,175 $1.27 44d 1 1.29mi
860 Walton Blvd Pontiac, MI 2.0 2.0 1025 $1,295 $1.26 0d 3 1.32mi
49 Oakhill St Pontiac, MI 3.0 1.0 1200 $1,575 $1.31 25d 1 1.32mi
68 N Shirley St Pontiac, MI 3.0 1.0 950 $1,395 $1.47 19d 1 1.34mi
38 N Shirley St Pontiac, MI 3.0 1.0 1174 $1,425 $1.21 44d 1 1.39mi
1221 Colony Ln Pontiac, MI 1.0–2.0 1.0–1.5 950 $1,250 $1.32 0d 3 1.49mi

Listing history 9 events

  1. 2026-03-27
    status Pending
  2. 2026-03-27
    historical
  3. 2026-03-20
    status Pending 1350-char remark
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  4. 2026-03-20
    status Pending
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  5. 2026-02-13
    historical 1350-char remark
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  6. 2026-01-31
    listed $85,000 Active 1350-char remark
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  7. 2026-01-31
    listed $85,000 Active
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  8. 2026-01-29
    historical $85,000 1350-char remark
    Show marketing remark (1350 chars)

    * * Call for Highest & Best - Offers Presented Thurs 2/5 6PM * * Welcome to 724 Robinwood Street - an affordable 3-bedroom, 1.5-bath ranch offering space, character, and opportunity in Pontiac. This property is being sold as a short sale and is currently vacant, allowing for a smoother transition once lender approval is obtained. Step inside through the enclosed front porch - a versatile space that works beautifully as a sunny sitting area, mudroom, or bonus flex space. The main living area features arched doorways and natural light, flowing into a generously sized kitchen with ample cabinetry and workspace. Three bedrooms and a convenient half bath complete the main level. Downstairs, the full unfinished basement provides excellent storage, laundry space, and future finishing potential, along with additional crawl space for added utility. Outside, enjoy a covered back patio for relaxing or entertaining, a partially fenced yard, and a detached 1-car garage with electricity - perfect for parking, hobbies, or extra storage. Located on a sidewalk-lined street near local schools, this home offers strong value for buyers looking to build equity or investors seeking their next opportunity. THIS IS A SHORT SALE, TERMS SUBJECT TO LENDER APPROVAL. Bring your vision and explore the potential - schedule your showing today.

  9. 2006-06-30
    soldstatus $85,508

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,087 · $174/mo
Projected year-2 tax
$2,087 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,265
− Mortgage interest
−$4,761
− Property taxes
−$2,087
− Insurance
−$425
− Repairs & maintenance
−$1,381
− Management
−$1,381
− Depreciation
−$2,473
Taxable income
$4,756
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,142
After-tax cash flow
$4,637/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pontiac City School District
NCES district ID
2628740
Math proficiency
8% ▼ -5.00%
Reading proficiency
17% ▼ -3.00%
Median HH income
$33,888
Composite
10.12/100
National rank
#9802
State rank
#514 of 540 in MI

Livability — Pontiac

Score
64/100
State rank
#499
US rank
#14703

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pontiac, MI
County
Oakland County · 1,009,092 people
City population
44,593
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
25,669
Household income
$47,891
Rent vs Own
54.3% rent · 45.7% own
Severe rent burden
1460.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Black 31% Hispanic / Latino 31% White 29% Two or more races 22% Asian 4%
Hispanic origin (detail)
Mexican 18% Puerto Rican 7%
Common ancestry
Lithuanian 2% Romanian 2% Serbian 1%
Foreign-born
11% · Canada, China
Languages at home
74% English-only · Spanish 23% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -295.80%
Current HPI
177.961
Rent YoY
▲ 4.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-0.6% since first listed
9 events — show timeline
  • 2026-03-27 Pending REALCOMP
  • 2026-03-27 Listing Removed REALCOMP
  • 2026-03-20 Pending MiRealSource-MiMLS
  • 2026-03-20 Pending REALCOMP
  • 2026-02-13 Listing Removed MiRealSource-MiMLS
  • 2026-01-31 Listed $85,000 MiRealSource-MiMLS
  • 2026-01-31 Listed $85,000 REALCOMP
  • 2026-01-29 Coming Soon $85,000 MiRealSource-MiMLS
  • 2006-06-30 Sold (Public Records) $85,508 Public Records

Property tax history

+9.5%/yr

Latest (2025): $2,087 · +16.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…