216 Red Lane Rd · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- ARV discount +14.9/15.0
- DSCR +9.0/10.0
- 1% rule +6.6/10.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$101,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
Key facts
- Large lot
- Updated flooring
- Attic re-insulation
Tags
Property features AI
Finance
- Other: Property parcel identifier available; Approximately 0.44 acres
- Financial info: Down payment assistance available
- HOA & community: No association fees
Exterior
- Parking: Driveway parking; Off-street parking; Uncovered parking
- Utilities: Public water; Connected sewer; Electric water heater; Internet availability unknown
- Home design: Single-story layout (all main-level rooms); Existing construction; Vinyl siding
- Construction: Crawl space foundation
- Exterior features: Front porch
Interior
- Kitchen: Laminate countertops; Built-in dishwasher; Refrigerator; Some stainless appliances
- Bedrooms: Three bedrooms on the main level
- Flooring: Vinyl flooring
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: Heat pump heating; Central cooling
- Interior features: Smooth ceilings; No additional built-in interior features listed
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located on the main level; Laundry space listed as 'Other (See Remarks)'
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $102k.
Deal economics
- At list price, monthly cash flow is $270 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $102k).
- Recommended offer: $99k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Martha Gaskins K5 (math 0% / reading 15%, grade F, #598 of 627 statewide, top 96%, 509 students, 87% FRL); Huffman High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 1,147 students, 72% FRL) — zoned schools at 79% FRL track the district average.
- Market conditions: Rents rising (+3.0%/yr); 336 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $705 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $50k; list at $102k implies a 104% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.47%
- Cash-on-cash
- 11.34%
- DSCR
- 1.50
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $122,030
- List price
- $101,900
- Delta
- -16.50%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 153 Rose Dr | 0.30mi | 3/1.0 | 984 (-0%) | 12mo | $119,000 | $121 | 75 |
| 416 Hearn Cir | 0.47mi | 3/1.0 | 1,026 (+4%) | 8mo | $85,000 | $83 | 65 |
| 9817 Virginianna Dr | 0.70mi | 3/1.0 | 989 (+0%) | 4mo | $125,000 | $126 | 64 |
| 205 Tucker Ave | 0.64mi | 3/1.0 | 1,012 (+2%) | 5mo | $85,000 | $84 | 62 |
| 201 Carol Dr | 0.41mi | 3/1.0 | 1,096 (+11%) | 2mo | $154,000 | $141 | 61 |
| 437 Dalton Dr | 0.74mi | 3/2.0 | 1,002 (+1%) | 4mo | $103,000 | $103 | 56 |
| 209 Tucker Ave | 0.65mi | 3/1.0 | 1,044 (+6%) | 9mo | $62,500 | $60 | 53 |
| 9828 Red Mill Rd | 0.51mi | 3/1.0 | 1,106 (+12%) | 8mo | $99,900 | $90 | 50 |
| 221 Lawson Rd | 0.53mi | 3/1.0 | 1,102 (+12%) | 8mo | $78,500 | $71 | 50 |
| 408 Ford Way | 0.74mi | 3/1.0 | 1,074 (+9%) | 2mo | $27,500 | $26 | 49 |
| 9048 Bel Air Dr | 0.69mi | 2/1.0 (-1) | 940 (-5%) | 8mo | $90,000 | $96 | 48 |
| 252 Westwood Dr | 0.74mi | 3/1.5 | 1,124 (+14%) | 6mo | $93,000 | $83 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- 0.6%
- Equity multiple
- 1.02×
- Total profit
- $701
- Equity at exit
- $15,194
- IRR
- 10.3%
- Equity multiple
- 1.80×
- Total profit
- $22,885
- Equity at exit
- $8,810
Cash invested: $28,532 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 336
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,179 high interval (Pro) →
- Mortgage (P&I)
- −$534
- Tax from tax record
- −$85 /mo · $1,018/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $270
Break-even live
Sensitivity live
| Price | -10% $327 | -5% $298 | +0% $270 | +5% $241 | +10% $212 |
|---|---|---|---|---|---|
| Rent | -10% $177 | -5% $223 | +0% $270 | +5% $316 | +10% $363 |
| Rate | -1.0pp $321 | -0.5pp $296 | base $270 | +0.5pp $243 | +1.0pp $216 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,475
- Closing costs
- $3,057
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 201 Rose Dr Birmingham, AL | 3.0 | 1.0 | 972 | $1,100 | $1.13 | 18d | 1 | 0.35mi |
| 9844 Greenlee Rd Birmingham, AL | 3.0 | 1.0 | 1046 | $950 | $0.91 | 45d | 1 | 0.38mi |
| 426 Buckingham Cir Birmingham, AL | 2.0 | 1.5 | 1080 | $1,013 | $0.94 | 45d | 1 | 0.41mi |
| 221 Lawson Rd Birmingham, AL | 3.0 | 1.5 | 1102 | $1,325 | $1.20 | 25d | 1 | 0.49mi |
| 204 McCormick Ave Birmingham, AL | 3.0 | 1.0 | 880 | $980 | $1.11 | 5d | 1 | 0.54mi |
| 209 Tucker Ave Birmingham, AL | 3.0 | 1.0 | 1044 | $1,100 | $1.05 | 45d | 1 | 0.61mi |
| 628 Annie Laura Dr Birmingham, AL | 3.0 | 1.0 | 844 | $1,195 | $1.42 | 45d | 1 | 0.62mi |
| 529 Robison Dr Birmingham, AL | 2.0 | 1.0 | 960 | $960 | $1.00 | 23d | 1 | 0.65mi |
| 8917 Roebuck Blvd Apt 11 Birmingham, AL | 2.0 | 1.0 | 880 | $725 | $0.82 | 18d | 1 | 0.68mi |
| 252 Westwood Dr Birmingham, AL | 3.0 | 1.5 | 1124 | $1,400 | $1.25 | 3d | 1 | 0.70mi |
| 252 Meadowdale Ave Birmingham, AL | 3.0 | 1.0 | 920 | $995 | $1.08 | 45d | 1 | 0.73mi |
| 603 Camp Ct Birmingham, AL | 3.0 | 1.0 | 936 | $1,300 | $1.39 | 45d | 1 | 0.77mi |
| 726 Orchard Rd Birmingham, AL | 3.0 | 1.0 | 1120 | $1,095 | $0.98 | 45d | 1 | 0.91mi |
| 818 Sunset Dr Birmingham, AL | 3.0 | 1.0 | 992 | $1,000 | $1.01 | 45d | 1 | 0.99mi |
| 208 Sam Pate Dr Birmingham, AL | 3.0 | 2.0 | 988 | $1,385 | $1.40 | 4d | 1 | 1.10mi |
| 600 Sundale Dr Birmingham, AL | 2.0 | 1.0 | 950 | $800 | $0.84 | 45d | 1 | 1.21mi |
| 848 Old Trail Rd Birmingham, AL | 2.0 | 1.5 | 930 | $925 | $0.99 | 25d | 1 | 1.23mi |
| 425 87th St S Birmingham, AL | 2.0 | 1.0 | 890 | $1,077 | $1.21 | 45d | 1 | 1.27mi |
| 520 Camellia Rd Birmingham, AL | 3.0 | 1.0 | 1053 | $1,100 | $1.04 | 5d | 1 | 1.48mi |
Listing history 25 events
-
2026-06-17status $101,900 Pending 55 DOM
-
2026-06-16days on market $101,900 Active 55 DOM
-
2026-06-15days on market $101,900 Active 54 DOM
-
2026-06-13days on market $101,900 Active 52 DOM
-
2026-06-10days on market $101,900 Active 49 DOM
-
2026-06-09days on market $101,900 Active 48 DOM
-
2026-06-08days on market $101,900 Active 47 DOM
-
2026-06-07days on market $101,900 Active 46 DOM
-
2026-06-03days on market $101,900 Active 42 DOM
-
2026-06-02days on market $101,900 Active 41 DOM
-
2026-06-01days on market $101,900 Active 40 DOM
-
2026-05-31days on market $101,900 Active 39 DOM
-
2026-05-13price $101,900 386-char remark
-
2026-04-23$108,000 Active 386-char remark
-
2024-07-22price $105,000
-
2023-12-05soldstatus $50,000 Sold
Show marketing remark (217 chars)
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
-
2023-11-20status Pending
Show marketing remark (217 chars)
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
-
2023-11-13status Active
Show marketing remark (217 chars)
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
-
2023-10-17status Pending
Show marketing remark (217 chars)
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
-
2023-10-06$55,000 Active
Show marketing remark (217 chars)
Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.
-
2019-10-28price $45,000
-
2019-10-28price $43,000
-
2019-10-20price $45,000
-
2019-07-12price $47,000
-
2004-12-22soldstatus $66,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,018 · $85/mo
- Projected year-2 tax
- $1,018 · $85/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,146
- − Mortgage interest
- −$5,708
- − Property taxes
- −$1,018
- − Insurance
- −$510
- − Repairs & maintenance
- −$1,132
- − Management
- −$1,132
- − Depreciation
- −$2,964
- Taxable income
- $1,683
- Est. tax owed @ 24.0%
- −$404
- After-tax cash flow
- $2,832/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+53.2% since first listed14 events — show timeline
- 2026-06-16 Pending — Greater Alabama MLS
- 2026-05-13 Price Changed $101,900 Greater Alabama MLS
- 2026-04-23 Listed $108,000 Greater Alabama MLS
- 2024-07-22 Price Changed $105,000 Greater Alabama MLS
- 2023-12-05 Sold (MLS) $50,000 Greater Alabama MLS
- 2023-11-20 Pending — Greater Alabama MLS
- 2023-11-13 Relisted — Greater Alabama MLS
- 2023-10-17 Pending — Greater Alabama MLS
- 2023-10-06 Listed $55,000 Greater Alabama MLS
- 2019-10-28 Price Changed $45,000 Greater Alabama MLS
- 2019-10-28 Price Changed $43,000 Greater Alabama MLS
- 2019-10-20 Price Changed $45,000 Greater Alabama MLS
- 2019-07-12 Price Changed $47,000 Greater Alabama MLS
- 2004-12-22 Sold (Public Records) $66,500 Public Records
Property tax history
+10.8%/yrLatest (2025): $1,018 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…