CashFlowRE
Sign in Sign up
216 Red Lane Rd
B- Composite 67.1
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • ARV discount +14.9/15.0
  • DSCR +9.0/10.0
  • 1% rule +6.6/10.0
  • Livability +3.4/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$101,900

216 Red Lane Rd · Birmingham, AL 35215
3 bd · 1.0 ba · 988 sqft · SingleFamily public records · 55 Days on market
Built 1920 0.44 ac lot $103/sqft · 16% below area Est $122k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

Key facts

  • Large lot
  • Updated flooring
  • Attic re-insulation

Tags

FULL ELECTRICAL REWIRINGFRESH INTERIOR PAINTUPDATED FLOORINGATTIC RE-INSULATIONLARGE LOT

Property features AI

Finance

  • Other: Property parcel identifier available; Approximately 0.44 acres
  • Financial info: Down payment assistance available
  • HOA & community: No association fees

Exterior

  • Parking: Driveway parking; Off-street parking; Uncovered parking
  • Utilities: Public water; Connected sewer; Electric water heater; Internet availability unknown
  • Home design: Single-story layout (all main-level rooms); Existing construction; Vinyl siding
  • Construction: Crawl space foundation
  • Exterior features: Front porch

Interior

  • Kitchen: Laminate countertops; Built-in dishwasher; Refrigerator; Some stainless appliances
  • Bedrooms: Three bedrooms on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: One full bathroom with tub/shower combo
  • Heating & cooling: Heat pump heating; Central cooling
  • Interior features: Smooth ceilings; No additional built-in interior features listed
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located on the main level; Laundry space listed as 'Other (See Remarks)'

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $102k.

Deal economics

  • At list price, monthly cash flow is $270 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $102k).
  • Recommended offer: $99k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Martha Gaskins K5 (math 0% / reading 15%, grade F, #598 of 627 statewide, top 96%, 509 students, 87% FRL); Huffman High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 1,147 students, 72% FRL) — zoned schools at 79% FRL track the district average.
  • Market conditions: Rents rising (+3.0%/yr); 336 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $705 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $50k; list at $102k implies a 104% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,843 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.47%
Cash-on-cash
11.34%
DSCR
1.50
GRM
7.2

CMA / ARV

ARV (median comp)
$122,030
List price
$101,900
Delta
-16.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
153 Rose Dr 0.30mi 3/1.0 984 (-0%) 12mo $119,000 $121 75
416 Hearn Cir 0.47mi 3/1.0 1,026 (+4%) 8mo $85,000 $83 65
9817 Virginianna Dr 0.70mi 3/1.0 989 (+0%) 4mo $125,000 $126 64
205 Tucker Ave 0.64mi 3/1.0 1,012 (+2%) 5mo $85,000 $84 62
201 Carol Dr 0.41mi 3/1.0 1,096 (+11%) 2mo $154,000 $141 61
437 Dalton Dr 0.74mi 3/2.0 1,002 (+1%) 4mo $103,000 $103 56
209 Tucker Ave 0.65mi 3/1.0 1,044 (+6%) 9mo $62,500 $60 53
9828 Red Mill Rd 0.51mi 3/1.0 1,106 (+12%) 8mo $99,900 $90 50
221 Lawson Rd 0.53mi 3/1.0 1,102 (+12%) 8mo $78,500 $71 50
408 Ford Way 0.74mi 3/1.0 1,074 (+9%) 2mo $27,500 $26 49
9048 Bel Air Dr 0.69mi 2/1.0 (-1) 940 (-5%) 8mo $90,000 $96 48
252 Westwood Dr 0.74mi 3/1.5 1,124 (+14%) 6mo $93,000 $83 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.04% rent growth · sell at horizon

5-year hold
IRR
0.6%
Equity multiple
1.02×
Total profit
$701
Equity at exit
$15,194
10-year hold
IRR
10.3%
Equity multiple
1.80×
Total profit
$22,885
Equity at exit
$8,810

Cash invested: $28,532 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35215

Home prices YoY
-34.4%
Rents YoY
3.0%
Active inventory
336
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,179 high interval (Pro) →
Mortgage (P&I)
$534
Tax from tax record
$85 /mo · $1,018/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$248
Net cashflow
$270

Break-even live

Break-even rent $838
Max offer price $101,900
Occupancy floor 72%

Sensitivity live

Price -10% $327 -5% $298 +0% $270 +5% $241 +10% $212
Rent -10% $177 -5% $223 +0% $270 +5% $316 +10% $363
Rate -1.0pp $321 -0.5pp $296 base $270 +0.5pp $243 +1.0pp $216

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,475
Closing costs
$3,057
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
201 Rose Dr Birmingham, AL 3.0 1.0 972 $1,100 $1.13 18d 1 0.35mi
9844 Greenlee Rd Birmingham, AL 3.0 1.0 1046 $950 $0.91 45d 1 0.38mi
426 Buckingham Cir Birmingham, AL 2.0 1.5 1080 $1,013 $0.94 45d 1 0.41mi
221 Lawson Rd Birmingham, AL 3.0 1.5 1102 $1,325 $1.20 25d 1 0.49mi
204 McCormick Ave Birmingham, AL 3.0 1.0 880 $980 $1.11 5d 1 0.54mi
209 Tucker Ave Birmingham, AL 3.0 1.0 1044 $1,100 $1.05 45d 1 0.61mi
628 Annie Laura Dr Birmingham, AL 3.0 1.0 844 $1,195 $1.42 45d 1 0.62mi
529 Robison Dr Birmingham, AL 2.0 1.0 960 $960 $1.00 23d 1 0.65mi
8917 Roebuck Blvd Apt 11 Birmingham, AL 2.0 1.0 880 $725 $0.82 18d 1 0.68mi
252 Westwood Dr Birmingham, AL 3.0 1.5 1124 $1,400 $1.25 3d 1 0.70mi
252 Meadowdale Ave Birmingham, AL 3.0 1.0 920 $995 $1.08 45d 1 0.73mi
603 Camp Ct Birmingham, AL 3.0 1.0 936 $1,300 $1.39 45d 1 0.77mi
726 Orchard Rd Birmingham, AL 3.0 1.0 1120 $1,095 $0.98 45d 1 0.91mi
818 Sunset Dr Birmingham, AL 3.0 1.0 992 $1,000 $1.01 45d 1 0.99mi
208 Sam Pate Dr Birmingham, AL 3.0 2.0 988 $1,385 $1.40 4d 1 1.10mi
600 Sundale Dr Birmingham, AL 2.0 1.0 950 $800 $0.84 45d 1 1.21mi
848 Old Trail Rd Birmingham, AL 2.0 1.5 930 $925 $0.99 25d 1 1.23mi
425 87th St S Birmingham, AL 2.0 1.0 890 $1,077 $1.21 45d 1 1.27mi
520 Camellia Rd Birmingham, AL 3.0 1.0 1053 $1,100 $1.04 5d 1 1.48mi

Listing history 25 events

  1. 2026-06-17
    status $101,900 Pending 55 DOM
  2. 2026-06-16
    days on market $101,900 Active 55 DOM
  3. 2026-06-15
    days on market $101,900 Active 54 DOM
  4. 2026-06-13
    days on market $101,900 Active 52 DOM
  5. 2026-06-10
    days on market $101,900 Active 49 DOM
  6. 2026-06-09
    days on market $101,900 Active 48 DOM
  7. 2026-06-08
    days on market $101,900 Active 47 DOM
  8. 2026-06-07
    days on market $101,900 Active 46 DOM
  9. 2026-06-03
    days on market $101,900 Active 42 DOM
  10. 2026-06-02
    days on market $101,900 Active 41 DOM
  11. 2026-06-01
    days on market $101,900 Active 40 DOM
  12. 2026-05-31
    days on market $101,900 Active 39 DOM
  13. 2026-05-13
    price $101,900 386-char remark
  14. 2026-04-23
    listed $108,000 Active 386-char remark
  15. 2024-07-22
    price $105,000
  16. 2023-12-05
    soldstatus $50,000 Sold
    Show marketing remark (217 chars)

    Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

  17. 2023-11-20
    status Pending
    Show marketing remark (217 chars)

    Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

  18. 2023-11-13
    status Active
    Show marketing remark (217 chars)

    Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

  19. 2023-10-17
    status Pending
    Show marketing remark (217 chars)

    Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

  20. 2023-10-06
    listed $55,000 Active
    Show marketing remark (217 chars)

    Make some money with this house! A great investment opportunity. Put some TLC into it, and turn it around. Can be a rental or a flip. House is being sold "as is". Fix it up and start taking in your profits.

  21. 2019-10-28
    price $45,000
  22. 2019-10-28
    price $43,000
  23. 2019-10-20
    price $45,000
  24. 2019-07-12
    price $47,000
  25. 2004-12-22
    soldstatus $66,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,018 · $85/mo
Projected year-2 tax
$1,018 · $85/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,146
− Mortgage interest
−$5,708
− Property taxes
−$1,018
− Insurance
−$510
− Repairs & maintenance
−$1,132
− Management
−$1,132
− Depreciation
−$2,964
Taxable income
$1,683
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$404
After-tax cash flow
$2,832/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
43,903
Household income
$52,793
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1729.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.97%
Current HPI
215.0607
Rent YoY
▲ 3.04%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+53.2% since first listed
14 events — show timeline
  • 2026-06-16 Pending Greater Alabama MLS
  • 2026-05-13 Price Changed $101,900 Greater Alabama MLS
  • 2026-04-23 Listed $108,000 Greater Alabama MLS
  • 2024-07-22 Price Changed $105,000 Greater Alabama MLS
  • 2023-12-05 Sold (MLS) $50,000 Greater Alabama MLS
  • 2023-11-20 Pending Greater Alabama MLS
  • 2023-11-13 Relisted Greater Alabama MLS
  • 2023-10-17 Pending Greater Alabama MLS
  • 2023-10-06 Listed $55,000 Greater Alabama MLS
  • 2019-10-28 Price Changed $45,000 Greater Alabama MLS
  • 2019-10-28 Price Changed $43,000 Greater Alabama MLS
  • 2019-10-20 Price Changed $45,000 Greater Alabama MLS
  • 2019-07-12 Price Changed $47,000 Greater Alabama MLS
  • 2004-12-22 Sold (Public Records) $66,500 Public Records

Property tax history

+10.8%/yr

Latest (2025): $1,018 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…