203 N Main St · Batesville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +11.9/30.0
- Schools +4.7/10.0
- Livability +4.1/5.0
- DSCR +3.5/10.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$194,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
Key facts
- Downtown amenities
- Newer hvac
- Detached garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $-49 ($-588/yr) — negative.
- To cash-flow at today's rent, offer at most $186k (4.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $147k (24.7% below list).
- Recommended offer: $147k (24.7% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 2.2% in Batesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#13 in IN, #1,187 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
- Batesville Community School Corporation (rural): math 51% / reading 56% proficiency, ranked #33 of 301 in IN (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Batesville Primary School (547 students, 26% FRL); Batesville Middle School (math 42% / reading 56%, grade C-, #53 of 330 statewide, top 16%, 487 students, 30% FRL); Batesville High School (math 57% / reading 72%, grade B-, #34 of 369 statewide, top 10%, 715 students, 23% FRL).
- Market conditions: 83 active listings in the ZIP; 110 units permitted in Ripley County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Ripley County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $104k; list at $195k implies a 87% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.99%
- Cash-on-cash
- -1.08%
- DSCR
- 0.95
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $228,603
- List price
- $194,900
- Delta
- -14.74%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 315 S Mulberry St | 0.38mi | 3/1.5 | 2,070 (-1%) | 5mo | $212,500 | $103 | 75 |
| 322 S Park Ave | 0.35mi | 3/1.5 | 2,172 (+4%) | 3mo | $205,000 | $94 | 72 |
| 126 Fitch Ave | 0.37mi | 4/2.5 (+1) | 2,113 (+1%) | 2mo | $220,000 | $104 | 71 |
| 116 N Main St | 0.05mi | 4/2.0 (+1) | 2,288 (+10%) | 14mo | $137,500 | $60 | 65 |
| 119 N Park Ave | 0.11mi | 3/2.5 | 1,852 (-11%) | 11mo | $275,000 | $148 | 65 |
| 405 Western Ave | 0.51mi | 3/1.0 | 2,240 (+8%) | 0mo | $285,000 | $127 | 59 |
| 27 Beechgrove Ave | 0.51mi | 3/2.0 | 2,354 (+13%) | 1mo | $230,000 | $98 | 54 |
| 308 Crestview Ln | 0.25mi | 3/2.0 | 2,392 (+15%) | 13mo | $284,000 | $119 | 53 |
| 711 Sycamore Rd | 0.47mi | 4/2.5 (+1) | 2,292 (+10%) | 7mo | $355,000 | $155 | 49 |
| 951 Tekulve Rd | 0.46mi | 4/3.0 (+1) | 2,350 (+13%) | 2mo | $355,000 | $151 | 47 |
| 16 Daimler Ct | 0.67mi | 3/2.0 | 2,184 (+5%) | 17mo | $310,000 | $142 | 46 |
| 808 Western Ave | 0.58mi | 4/1.5 (+1) | 2,270 (+9%) | 6mo | $278,000 | $122 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-34,768
- Equity at exit
- $29,060
- IRR
- -10.4%
- Equity multiple
- 0.37×
- Total profit
- $-34,550
- Equity at exit
- $16,851
Cash invested: $54,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47006
- Active inventory
- 83
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,468 medium interval (Pro) →
- Mortgage (P&I)
- −$1,022
- Tax from tax record
- −$106 /mo · $1,270/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $-49
Break-even live
Sensitivity live
| Price | -10% $61 | -5% $6 | +0% $-49 | +5% $-104 | +10% $-159 |
|---|---|---|---|---|---|
| Rent | -10% $-165 | -5% $-107 | +0% $-49 | +5% $9 | +10% $67 |
| Rate | -1.0pp $49 | -0.5pp $1 | base $-49 | +0.5pp $-100 | +1.0pp $-151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,725
- Closing costs
- $5,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-05-08status Active 196-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-05-08status Active 199-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-05-01status Pending 196-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-05-01status Pending 199-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-03-16price $194,900 196-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-03-16price $194,900 199-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-02-09price $196,000 196-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-02-09price $196,000 199-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-01-14price $199,000 196-char remark
Show marketing remark (196 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-01-14price $19,900 196-char remark
Show marketing remark (196 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-01-13$199,900 Active 196-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2026-01-13$199,000 Active 199-char remark
Show marketing remark (199 chars)
Tons of space at a great price. This 3 bed, 2 full bath home is located in town close to all of Batesville's downtown amenities. Oversized two-car detached garage. Newer hot water heater and HVAC.
-
2015-07-10soldstatus $104,000 Sold
-
2015-07-10soldstatus $104,000
-
2015-06-06status Pending
-
2015-05-06$108,500 Active
-
2015-05-05$108,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,270 · $106/mo
- Projected year-2 tax
- $1,463 · $122/mo
- Expected delta
- +$193/yr (+$16/mo · 15.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,622
- − Mortgage interest
- −$10,917
- − Property taxes
- −$1,270
- − Insurance
- −$974
- − Repairs & maintenance
- −$1,410
- − Management
- −$1,410
- − Depreciation
- −$5,670
- Taxable loss
- −$4,030
- Est. tax savings @ 24.0%
- +$967
- After-tax cash flow
- $379/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Batesville Community School Corporation
- NCES district ID
- 1800390
- Math proficiency
- 51% ▼ -6.00%
- Reading proficiency
- 56% ▼ -6.00%
- Median HH income
- $61,570
- Composite
- 46.78/100
- National rank
- #2384
- State rank
- #33 of 301 in IN
Livability — Batesville
- Score
- 82/100
- State rank
- #13
- US rank
- #1187
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Batesville, IN
- City population
- 12,607
- Population (ZIP)
- 12,607
Population outlook (Ripley County) Hauer SSP2
- Today (2025)
- 28,713 people
- By 2030
- 28,400 · -1.1%
- By 2040
- 27,288 · -5.0%
- By 2050
- 25,691 · -10.5%
- By 2075
- 22,222 · -22.6%
- By 2100
- 17,965 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Lithuanian 4% Slovak 1% Iranian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Ripley
- 2024 margin
- Solid R (+61.5) · D 18.6% · R 80.1% · Other 1.2%
- 2008→2024 swing
- -31.9pp toward R · 2008: -29.6pp · 2024: -61.5pp
- All cycles
- 2024: R+61.5 2020: R+59.5 2016: R+57.4 2012: R+38.6 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.15%
- Current HPI
- 202.3679
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+79.6% since first listed17 events — show timeline
- 2026-05-08 Relisted — SEIBR
- 2026-05-08 Relisted — MIBOR as Distributed by MLS Grid
- 2026-05-01 Pending — SEIBR
- 2026-05-01 Pending — MIBOR as Distributed by MLS Grid
- 2026-03-16 Price Changed $194,900 SEIBR
- 2026-03-16 Price Changed $194,900 MIBOR as Distributed by MLS Grid
- 2026-02-09 Price Changed $196,000 SEIBR
- 2026-02-09 Price Changed $196,000 MIBOR as Distributed by MLS Grid
- 2026-01-14 Price Changed $199,000 SEIBR
- 2026-01-14 Price Changed $19,900 SEIBR
- 2026-01-13 Listed $199,000 MIBOR as Distributed by MLS Grid
- 2026-01-13 Listed $199,900 SEIBR
- 2015-07-10 Sold (MLS) $104,000 SEIBR
- 2015-07-10 Sold (MLS) $104,000 MIBOR as Distributed by MLS Grid
- 2015-06-06 Pending — MIBOR as Distributed by MLS Grid
- 2015-05-06 Listed $108,500 MIBOR as Distributed by MLS Grid
- 2015-05-05 Listed $108,500 SEIBR
Property tax history
-4.8%/yrLatest (2024): $1,270 · +21.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…