801 4th St · Smyer, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.2/30.0
- ARV discount +7.5/15.0
- Appreciation +5.4/10.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- 1% rule +2.8/10.0
- DSCR +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
Key facts
- Large sunroom
- Updated kitchen
- Mature trees
Tags
Property features AI
Finance
- Other: Annual tax amount listed
Exterior
- Parking: 2-space carport
- Home design: Single-family residence; Residential property; Single-family zoning
- Construction: Lap siding exterior; Metal roof; Pillar/post/pier foundation; Built area: 1,525 (above grade)
- Exterior features: Exterior storage; Wood fencing; Paved road access
Interior
- Kitchen: Electric range
- Flooring: Hardwood floors; Vinyl floors
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas heating; Ceiling fans for cooling; Wall/window air conditioning units
- Interior features: Ceiling fans; Pantry; Storage (interior)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $-117 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $138k (10.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (22.1% below list).
- Recommended offer: $121k (22.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#581 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools D+, crime F.
- Smyer ISD (rural): math 49% / reading 47% proficiency, ranked #206 of 826 in TX (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 11 active listings in the ZIP; 7 units permitted in Hockley County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($1k loan paydown + $1k appreciation (0.9% local appreciation)).
- Hockley County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.39%
- Cash-on-cash
- -3.23%
- DSCR
- 0.86
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.86% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.6%
- Equity multiple
- 0.87×
- Total profit
- $-5,544
- Equity at exit
- $51,822
- IRR
- 2.6%
- Equity multiple
- 1.31×
- Total profit
- $13,523
- Equity at exit
- $68,029
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79367
- Home prices YoY
- 0.9%
- Active inventory
- 11
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,208 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax est. 1.5%
- −$194 /mo · $2,325/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $-117
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-18days on market $155,000 Active 1 DOM
-
2026-06-18days on market $155,000 Active 42 DOM
-
2026-06-17price $155,000 Active 41 DOM
-
2026-06-17days on market $160,000 Active 41 DOM
-
2026-06-16days on market $160,000 Active 40 DOM
-
2026-06-15days on market $160,000 Active 39 DOM
-
2026-06-14days on market $160,000 Active 37 DOM
-
2026-06-10days on market $160,000 Active 34 DOM
-
2026-06-09days on market $160,000 Active 33 DOM
-
2026-06-08days on market $160,000 Active 32 DOM
-
2026-06-07days on market $160,000 Active 31 DOM
-
2026-06-03days on market $160,000 Active 27 DOM
-
2026-06-02days on market $160,000 Active 26 DOM
-
2026-06-01days on market $160,000 Active 25 DOM
-
2026-05-31days on market $160,000 Active 24 DOM
-
2026-05-30days on market $160,000 Active 23 DOM
-
2026-05-07$160,000 Active 980-char remark
-
2025-10-15soldstatus Closed 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-09-20status Pending 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-09-05price $135,000 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-08-12price $144,999 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-07-29price $154,000 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-06-22price $159,000 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
-
2025-06-06$165,000 Active 1106-char remark
Show marketing remark (1106 chars)
Fresh Price Reduction!!! - Welcome to 801 4th St in Smyer, TX — a spacious and beautifully updated 2-bedroom, 2-bath home offering 1,525 square feet of flexible living space. One of the highlights of this property is a large additional room that offers endless potential. Whether you need a third bedroom, a dedicated home office, or a formal dining area, this oversized bonus room is ready to adapt to your lifestyle. The home features an open-concept layout with marble-look tile flooring, a fully updated kitchen with granite countertops, modern black cabinetry, stainless steel appliances, and a walk-in pantry. A bright sunroom adds even more space to relax or entertain. The two main bedrooms are generously sized with original hardwood floors and easy access to two full bathrooms. Sitting on a spacious double lot with mature shade trees, a covered carport, and plenty of outdoor space, this home also boasts a prime location just a 1-minute walk from Smyer ISD schools. Enjoy the peace of small-town living with the convenience of being only 20 minutes from Lubbock. This home is a must-see!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥99°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,498
- − Mortgage interest
- −$8,682
- − Property taxes
- −$2,325
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,160
- − Management
- −$1,160
- − Depreciation
- −$4,509
- Taxable loss
- −$4,113
- Est. tax savings @ 24.0%
- +$987
- After-tax cash flow
- $-413/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Smyer ISD
- NCES district ID
- 4840590
- Math proficiency
- 49% ▲ 15.00%
- Reading proficiency
- 47% ▲ 9.00%
- Median HH income
- $49,331
- Composite
- 41.08/100
- National rank
- #3574
- State rank
- #206 of 826 in TX
Livability — Smyer
- Score
- 67/100
- State rank
- #581
- US rank
- #11104
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Smyer, TX
- City population
- 602
- Population (ZIP)
- 602
Population outlook (Hockley County) Hauer SSP2
- Today (2025)
- 25,295 people
- By 2030
- 26,230 · +3.7%
- By 2040
- 28,268 · +11.8%
- By 2050
- 30,536 · +20.7%
- By 2075
- 36,867 · +45.7%
- By 2100
- 40,662 · +60.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (59%)
- Race & ethnicity
- White 59% Hispanic / Latino 32% Two or more races 30% Black 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 84% English-only · Spanish 16%
Political lean MEDSL · Hockley
- 2024 margin
- Solid R (+66.3) · D 16.6% · R 82.8%
- 2008→2024 swing
- -14.0pp toward R · 2008: -52.3pp · 2024: -66.3pp
- All cycles
- 2024: R+66.3 2020: R+62.4 2016: R+62.3 2012: R+57.0 2008: R+52.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.86%
- Current HPI
- 99.9061
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-6.1% since first listed9 events — show timeline
- 2026-06-17 Price Changed $155,000 LARMLS
- 2026-05-07 Listed $160,000 LARMLS
- 2025-10-15 Sold (MLS) — LARMLS
- 2025-09-20 Pending — LARMLS
- 2025-09-05 Price Changed $135,000 LARMLS
- 2025-08-12 Price Changed $144,999 LARMLS
- 2025-07-29 Price Changed $154,000 LARMLS
- 2025-06-22 Price Changed $159,000 LARMLS
- 2025-06-06 Listed $165,000 LARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…