CashFlowRE
Sign in Sign up
15184 Butler Lake Dr #101
D Composite 41.99
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • ARV discount +7.5/15.0
  • Appreciation +5.1/10.0
  • Schools +5.0/10.0
  • 1% rule +3.2/10.0
  • DSCR +3.0/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$519,900

15184 Butler Lake Dr #101 · Pelican Marsh, FL 34109
2 bd · 2.0 ba · 1,571 sqft · Condo public records · 136 Days on market
Built 2016 $501/mo HOA · 12% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Peaceful, private preserve view from this end unit w nothing but green space next to it. The only 1st floor unit currently available in desirable Livingston Lakes. Meticulously maintained. Windows on 3 sides allow plenty of natural light. Neutral upgraded tile on the diagonal & white shaker cabinets throughout. Open kitchen offers granite countertops w complementing tile backsplash, under cabinet lighting & SS appliances. Breakfast bar features shiplap knee wall & custom pendant lights. Contemporary ceiling fans w additional overhead lighting in each room. Master bath w dual sinks & frameless shower doors. Both bedrooms have custom closets to maximize storage. Impact doors & windows. Electric hurricane screens on tiled lanai. Livingston Lakes is a pet-friendly, gated community of 230 homes in North Naples. Amenities include: large pool w lap lanes & cabanas, 2 built-in gas grills, clubhouse w catering kitchen, state-of-the-art fitness center, fireplace & fountain. All this w low fees! Easy access to I-75 & a short trip to multiple international airports. Less than 5 miles to the white sand beaches of the Gulf.

Key facts

  • New solid core doors
  • Oversized rear lanai
  • $501 HOA

Tags

IMPACT-RESISTANT WINDOWSOVERSIZED REAR LANAIUNINTERRUPTED PRESERVE VIEWSTILE FLOORING EXTENDS TO LANAIFROSTED-GLASS 3-PANEL DOORSNEW SOLID CORE DOORS

Property features AI

Finance

  • Other: Part of a complex with 230 units and 6 units per building; Single floor unit (1 floor); Possession at closing; Restrictions include architectural controls and limits on number of vehicles; no commercial use or RVs allowed
  • HOA & community: Quarterly condo fee; HOA covers lawn/land maintenance, legal/accounting, management, exterior pest control, reserves, sewer, street lights, trash removal and water; Professional management; Community amenities include BBQ/picnic area, bike and jog path, bike storage, cabana, clubhouse, community pool and spa, exercise room, internet access, sidewalks and streetlights; Total annual recurring HOA fees: $6,016; One-time fees: $150

Exterior

  • Parking: Attached 1-car garage
  • Security: Gated community
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential low-rise (1–3 stories); Corner end unit; Rear exposure faces northeast; Built in 2016; Concrete block construction; Located in Livingston Lakes (Coach Homes at Livingston Lakes)
  • Construction: Concrete block construction; Tile roof; Stucco finish; Impact resistant windows
  • Exterior features: Automatic sprinkler system; Impact resistant windows; Stucco exterior; Tile roof; Zero lot line; Wooded area view; Central irrigation

Interior

  • Kitchen: Cooktop; Dishwasher; Disposal; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms plus den
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Zoned cooling
  • Interior features: Built-in cabinets; Cable prewire; Fire sprinkler system; Foyer; French doors; Pantry; Smoke detectors; Breakfast bar and dining in living area; Den (study); Screened lanai/porch; Partially furnished; Split bedroom floor plan
  • Laundry & utility: Washer and dryer; Laundry in residence; Auto garage door opener

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $520k.

Deal economics

  • At list price, monthly cash flow is $-430 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $444k (14.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $428k (17.7% below list).
  • Recommended offer: $428k (17.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Veterans Memorial Elementary School (math 78% / reading 79%, grade A, #141 of 2,144 statewide, top 7%, 743 students, 22% FRL); North Naples Middle School (math 79% / reading 73%, grade A, #34 of 571 statewide, top 6%, 903 students, 25% FRL); Barron Collier High School (math 62% / reading 68%, grade B, #76 of 667 statewide, top 11%, 1,650 students, 26% FRL) — zoned schools average 24% FRL vs 55% district-wide (31 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 73% at this address vs 58% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the Collier average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 424 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,279/mo this rent would consume 56% of the median local household income ($92k/yr) (locally 1712% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $5k of equity ($4k loan paydown + $2k appreciation (0.3% local appreciation)).
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 136 days — a 12% lower offer ($458k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $152/mo.
  • Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $427,888 (17.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 136 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.82%
Cap rate
5.65%
Cash-on-cash
-2.29%
DSCR
0.90
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.29% appreciation · 0.92% rent growth · sell at horizon

5-year hold
IRR
-6.4%
Equity multiple
0.70×
Total profit
$-43,900
Equity at exit
$158,674
10-year hold
IRR
-2.0%
Equity multiple
0.79×
Total profit
$-30,689
Equity at exit
$197,002

Cash invested: $145,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34109

Home prices YoY
0.1%
Rents YoY
0.9%
Active inventory
424
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$4,279 high interval (Pro) →
Mortgage (P&I)
$2,726
Tax from tax record
$214 /mo · $2,567/yr
Insurance
$217
Flood insurance flood zone
−$152 /mo · $1,824/yr
HOA
$501
Vacancy / Maint / Mgmt
$899
Net cashflow
$-430

Break-even live

Break-even rent $4,823
Max offer price $444,001
Occupancy floor

Sensitivity live

Price -10% $-135 -5% $-282 +0% $-430 +5% $-577 +10% $-724
Rent -10% $-768 -5% $-599 +0% $-430 +5% $-261 +10% $-92
Rate -1.0pp $-168 -0.5pp $-297 base $-430 +0.5pp $-564 +1.0pp $-701

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$129,975
Closing costs
$15,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15181 Butler Lake Dr #201 Naples, FL 3.0 2.0 2152 $7,500 $3.49 15d 1 0.05mi
15177 Butler Lake Dr #201 Naples, FL 3.0 2.0 2152 $8,500 $3.95 15d 1 0.07mi
15145 Palmer Lake Cir #103 Naples, FL 3.0 2.0 1571 $7,000 $4.46 25d 1 0.13mi
4965 Sandra Bay Dr #102 Naples, FL 2.0 2.0 1377 $2,200 $1.60 15d 1 0.15mi
5000 Immokalee Rd Naples, FL 1.0–3.0 1.0–2.0 1115 $3,186 $2.86 15d 68 0.16mi
15144 Palmer Lake Cir #102 Naples, FL 2.0 2.0 1375 $6,500 $4.73 25d 1 0.16mi
4940 Cougar Ct S Unit 1545947P Naples, FL 2.0 2.0 1367 $2,185 $1.60 15d 1 0.18mi
4945 Cougar Ct S #105 Naples, FL 2.0 2.0 1377 $2,750 $2.00 15d 1 0.21mi
15126 Palmer Lake Cir Naples, FL 2.0–3.0 2.0 1254 $3,000 $2.39 25d 2 0.24mi
4910 Cougar Ct N Unit 1-205 Naples, FL 2.0 2.0 1377 $2,050 $1.49 15d 1 0.27mi
4970 Deerfield Way Unit F-203 Naples, FL 2.0 2.0 1388 $1,990 $1.43 15d 1 0.34mi
4950 Deerfield Way #202 Naples, FL 2.0 2.0 1388 $2,000 $1.44 23d 1 0.34mi
4960 Deerfield Way Unit E102 Naples, FL 2.0 2.0 1202 $4,250 $3.54 15d 1 0.35mi
5045 Cedar Springs Dr #103 Naples, FL 2.0 2.0 1202 $5,000 $4.16 25d 1 0.35mi
5045 Cedar Springs Dr #203 Naples, FL 2.0 2.0 1427 $4,200 $2.94 25d 1 0.35mi
4680 Saint Croix Ln #512 Naples, FL 3.0 2.0 1196 $2,490 $2.08 25d 1 0.37mi
4680 Saint Croix Ln Naples, FL 1.0–3.0 1.0–2.0 931 $2,000 $2.15 15d 2 0.37mi
5025 Cedar Springs Dr #102 Naples, FL 2.0 2.5 1202 $3,510 $2.92 25d 1 0.39mi
5025 Cedar Springs Dr #102 Naples, FL 2.0 2.0 1202 $1,590 $1.32 15d 1 0.39mi
4910 Deerfield Way #103 Naples, FL 2.0 2.0 1200 $4,800 $4.00 23d 1 0.41mi
4910 Deerfield Way Unit A-203 Naples, FL 2.0 2.0 1388 $5,500 $3.96 15d 1 0.41mi
4720 Saint Croix Ln #137 Naples, FL 2.0 2.0 1200 $2,200 $1.83 25d 1 0.47mi
5125 Cedar Springs Dr #204 Naples, FL 3.0 2.0 2177 $5,650 $2.60 25d 1 0.48mi
4610 Saint Croix Ln #1027 Naples, FL 3.0 2.0 1196 $4,000 $3.34 25d 1 0.48mi
5105 Cedar Springs Dr #101 Naples, FL 2.0 2.0 1650 $7,000 $4.24 25d 1 0.49mi
5130 Cobble Creek Ct Unit B202 Naples, FL 3.0 2.0 2050 $2,800 $1.37 15d 1 0.51mi
5360 Andover Dr #202 Naples, FL 3.0 2.0 1928 $6,500 $3.37 25d 1 0.56mi
5145 Cobble Creek Ct #202 Naples, FL 2.0 2.0 1798 $2,600 $1.45 23d 1 0.57mi
5330 Andover Dr #102 Naples, FL 3.0 2.0 1740 $2,550 $1.47 25d 1 0.59mi
5325 Andover Dr #101 Naples, FL 2.0 2.0 1654 $5,250 $3.17 25d 1 0.62mi
5657 Whisperwood Blvd #204 Naples, FL 2.0 2.0 1793 $6,000 $3.35 25d 1 0.64mi
5645 Whisperwood Blvd #504 Naples, FL 2.0 2.0 1793 $6,000 $3.35 25d 1 0.66mi
5632 Whisperwood Blvd #1601 Naples, FL 3.0 2.0 1856 $8,000 $4.31 25d 1 0.69mi
2115 Malibu Lake Cir Naples, FL 1.0–4.0 1.0–2.0 1188 $2,282 $1.92 15d 56 0.71mi
300 Diamond Cir #302 Naples, FL 3.0 2.0 1755 $2,600 $1.48 25d 1 0.73mi
5455 Worthington Ln #202 Naples, FL 2.0 2.0 1427 $3,900 $2.73 25d 1 0.74mi
5455 Worthington Ln #103 Naples, FL 2.0 2.0 1202 $5,000 $4.16 25d 1 0.74mi
2001 Tarpon Bay Dr N #102 Naples, FL 2.0 2.0 1620 $5,400 $3.33 25d 1 0.74mi
2004 Tarpon Bay Dr N #101 Naples, FL 3.0 2.0 1759 $2,450 $1.39 25d 1 0.74mi
2004 Tarpon Bay Dr N #201 Naples, FL 3.0 2.0 2170 $6,000 $2.76 25d 1 0.74mi

HOA detail condo

Monthly dues
$501 · $6,012/yr
Likely covers
gaselectricpoolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-21
    days on market $519,900 Active 136 DOM
  2. 2026-06-18
    days on market $519,900 Active 133 DOM
  3. 2026-06-17
    days on market $519,900 Active 132 DOM
  4. 2026-06-16
    days on market $519,900 Active 131 DOM
  5. 2026-06-15
    days on market $519,900 Active 130 DOM
  6. 2026-06-14
    remarks 694-char remark
  7. 2026-06-14
    days on market $519,900 Active 128 DOM
  8. 2026-06-10
    days on market $519,900 Active 125 DOM
  9. 2026-06-09
    days on market $519,900 Active 124 DOM
  10. 2026-06-08
    days on market $519,900 Active 123 DOM
  11. 2026-06-07
    days on market $519,900 Active 122 DOM
  12. 2026-06-03
    days on market $519,900 Active 118 DOM
  13. 2026-06-02
    days on market $519,900 Active 117 DOM
  14. 2026-06-01
    days on market $519,900 Active 116 DOM
  15. 2026-05-31
    days on market $519,900 Active 115 DOM
  16. 2026-05-30
    days on market $519,900 Active 114 DOM
  17. 2026-03-17
    price $519,900
  18. 2026-02-06
    listed $535,000 Active
  19. 2024-03-27
    soldstatus $560,000
  20. 2024-03-25
    soldstatus $560,000 Sold 1175-char remark
    Show marketing remark (1175 chars)

    Peaceful, private preserve view from this end unit w nothing but green space next to it. The only 1st floor unit currently available in desirable Livingston Lakes. Meticulously maintained. Windows on 3 sides allow plenty of natural light. Neutral upgraded tile on the diagonal & white shaker cabinets throughout. Open kitchen offers granite countertops w complementing tile backsplash, under cabinet lighting & SS appliances. Breakfast bar features shiplap knee wall & custom pendant lights. Contemporary ceiling fans w additional overhead lighting in each room. Master bath w dual sinks & frameless shower doors. Both bedrooms have custom closets to maximize storage. Impact doors & windows. Electric hurricane screens on tiled lanai. Livingston Lakes is a pet-friendly, gated community of 230 homes in North Naples. Amenities include: large pool w lap lanes & cabanas, 2 built-in gas grills, clubhouse w catering kitchen, state-of-the-art fitness center, fireplace & fountain. All this w low fees! Easy access to I-75 & a short trip to multiple international airports. Less than 5 miles to the white sand beaches of the Gulf.

  21. 2024-03-22
    status Pending 1175-char remark
    Show marketing remark (1175 chars)

    Peaceful, private preserve view from this end unit w nothing but green space next to it. The only 1st floor unit currently available in desirable Livingston Lakes. Meticulously maintained. Windows on 3 sides allow plenty of natural light. Neutral upgraded tile on the diagonal & white shaker cabinets throughout. Open kitchen offers granite countertops w complementing tile backsplash, under cabinet lighting & SS appliances. Breakfast bar features shiplap knee wall & custom pendant lights. Contemporary ceiling fans w additional overhead lighting in each room. Master bath w dual sinks & frameless shower doors. Both bedrooms have custom closets to maximize storage. Impact doors & windows. Electric hurricane screens on tiled lanai. Livingston Lakes is a pet-friendly, gated community of 230 homes in North Naples. Amenities include: large pool w lap lanes & cabanas, 2 built-in gas grills, clubhouse w catering kitchen, state-of-the-art fitness center, fireplace & fountain. All this w low fees! Easy access to I-75 & a short trip to multiple international airports. Less than 5 miles to the white sand beaches of the Gulf.

  22. 2024-02-18
    status Pending With Contingencies 1175-char remark
    Show marketing remark (1175 chars)

    Peaceful, private preserve view from this end unit w nothing but green space next to it. The only 1st floor unit currently available in desirable Livingston Lakes. Meticulously maintained. Windows on 3 sides allow plenty of natural light. Neutral upgraded tile on the diagonal & white shaker cabinets throughout. Open kitchen offers granite countertops w complementing tile backsplash, under cabinet lighting & SS appliances. Breakfast bar features shiplap knee wall & custom pendant lights. Contemporary ceiling fans w additional overhead lighting in each room. Master bath w dual sinks & frameless shower doors. Both bedrooms have custom closets to maximize storage. Impact doors & windows. Electric hurricane screens on tiled lanai. Livingston Lakes is a pet-friendly, gated community of 230 homes in North Naples. Amenities include: large pool w lap lanes & cabanas, 2 built-in gas grills, clubhouse w catering kitchen, state-of-the-art fitness center, fireplace & fountain. All this w low fees! Easy access to I-75 & a short trip to multiple international airports. Less than 5 miles to the white sand beaches of the Gulf.

  23. 2024-01-26
    listed $575,000 Active 1175-char remark
    Show marketing remark (1175 chars)

    Peaceful, private preserve view from this end unit w nothing but green space next to it. The only 1st floor unit currently available in desirable Livingston Lakes. Meticulously maintained. Windows on 3 sides allow plenty of natural light. Neutral upgraded tile on the diagonal & white shaker cabinets throughout. Open kitchen offers granite countertops w complementing tile backsplash, under cabinet lighting & SS appliances. Breakfast bar features shiplap knee wall & custom pendant lights. Contemporary ceiling fans w additional overhead lighting in each room. Master bath w dual sinks & frameless shower doors. Both bedrooms have custom closets to maximize storage. Impact doors & windows. Electric hurricane screens on tiled lanai. Livingston Lakes is a pet-friendly, gated community of 230 homes in North Naples. Amenities include: large pool w lap lanes & cabanas, 2 built-in gas grills, clubhouse w catering kitchen, state-of-the-art fitness center, fireplace & fountain. All this w low fees! Easy access to I-75 & a short trip to multiple international airports. Less than 5 miles to the white sand beaches of the Gulf.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,567 · $214/mo
Projected year-2 tax
$4,315 · $360/mo
Expected delta
+$1,749/yr (+$146/mo · 68.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,347
− Mortgage interest
−$29,122
− Property taxes
−$2,567
− Insurance
−$4,424
− Repairs & maintenance
−$4,108
− Management
−$4,108
− HOA
−$6,012
− Depreciation
−$15,124
Taxable loss
−$14,118
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,388
After-tax cash flow
$-1,767/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pelican Marsh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
27,273
Household income
$92,259
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
1712.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 11% Two or more races 9% Black 4% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 5% Scotch-Irish 3% Lithuanian 2%
Foreign-born
20% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 10% Other Indo-European 5% Russian/Polish/Slavic 3%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.29%
Current HPI
279.357
Rent YoY
▲ 0.92%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-9.6% since first listed
7 events — show timeline
  • 2026-03-17 Price Changed $519,900 NAPLESMLS
  • 2026-02-06 Listed $535,000 NAPLESMLS
  • 2024-03-27 Sold (Public Records) $560,000 Public Records
  • 2024-03-25 Sold (MLS) $560,000 NAPLESMLS
  • 2024-03-22 Pending NAPLESMLS
  • 2024-02-18 Pending NAPLESMLS
  • 2024-01-26 Listed $575,000 NAPLESMLS

Property tax history

+14.9%/yr

Latest (2025): $2,567 · -5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…