CashFlowRE
Sign in Sign up
10 N Broadway Unit 1K
A Composite 85.69
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.4/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.3/10.0
  • Schools +5.7/10.0
  • Condition / age +4.0/5.0
  • Rent growth +3.7/5.0
  • Livability +3.6/5.0

$169,000

10 N Broadway Unit 1K · White Plains, NY 10601
1 bd · 1.0 ba · 800 sqft · Townhouse · 110 Days on market
Built 1954 Good condition $211/sqft · 11% below area Est $190k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Move right into this fully reimagined 1-bedroom gem in the sought-after Tibbets Park cooperative. Total move-in condition defines this bright and spacious apartment, which features a large entry foyer and an expansive living room with a dedicated dining area. The gourmet kitchen is a standout with custom cabinetry and quartz countertops, perfectly complemented by a stunningly upgraded bathroom and a large bedroom with abundant closet storage. Every detail has been considered, from the high ceilings and crown molding to the new flooring and dual new AC units.

Key facts

  • Custom cabinetry
  • Upgraded bathroom
  • Large entry foyer

Tags

GOURMET KITCHENCUSTOM CABINETRYQUARTZ COUNTERTOPSUPGRADED BATHROOMLARGE ENTRY FOYEREXPANSIVE LIVING ROOM

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $169k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $169k).
  • Recommended offer: $154k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.0% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: White Plains Middle School (math 36% / reading 53%, grade D, #348 of 729 statewide, top 50%, 1,517 students, 50% FRL); White Plains Senior High School (math 89% / reading 67%, grade A-, #577 of 1,100 statewide, top 52%, 2,220 students, 53% FRL).
  • Market conditions: Rents rising fast (+4.8%/yr); 113 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (2.7% local appreciation)).
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (2.7% appreciation + 4.8% rent growth), your $47k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 110 days — a 9% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 23 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $153,790 (9.0% below list)

Questions for the listing agent

  1. It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.69%
Cap rate
14.02%
Cash-on-cash
27.60%
DSCR
2.23
GRM
4.9

CMA / ARV

ARV (median comp)
$189,582
List price
$169,000
Delta
-10.86%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2 Westchester Ave Unit 2L 0.06mi 1/1.0 850 (+6%) 1mo $240,000 $282 86
3 Franklin Ave Unit 1N 0.13mi 1/1.0 850 (+6%) 1mo $270,000 $318 83
1 Franklin Ave Unit 4G 0.11mi 1/1.0 725 (-9%) 0mo $177,500 $245 79
325 Main St Unit 5D 0.03mi 1/1.0 900 (+12%) 0mo $265,000 $294 78
33 Barker Ave Unit 7B 0.28mi 1/1.0 850 (+6%) 0mo $225,000 $265 76
25 Rockledge Ave #1007 0.46mi 1/1.0 825 (+3%) 1mo $449,000 $544 72
24 Carhart Ave #210 0.53mi 1/1.0 764 (-4%) 0mo $435,000 $569 68
121 Columbus Ave Unit 1B 0.70mi 1/1.0 800 (0%) 0mo $220,000 $275 67
4 Martine Ave #1511 0.63mi 1/1.0 781 (-2%) 1mo $430,000 $551 66
165 Columbus Ave Unit 2A 0.74mi 1/1.0 800 (0%) 1mo $235,000 $294 65
4 Martine #421 0.65mi 1/1.0 777 (-3%) 1mo $437,500 $563 64
155 Ferris Ave Unit 2B 0.73mi 1/1.0 700 (-12%) 0mo $177,000 $253 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.69% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
34.5%
Equity multiple
2.95×
Total profit
$92,310
Equity at exit
$73,094
10-year hold
IRR
35.9%
Equity multiple
6.14×
Total profit
$243,354
Equity at exit
$110,445

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
34 active · 59 under contract
Months of supply
3.2 mo (31%/mo absorbed)
Median asking
$305,000 ($343/sqft)
Median days on market
35 d
This list price
6% of active listings are priced below it
ARV vs active asking
-30.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10601

Home prices YoY
1.6%
Rents YoY
4.8%
Active inventory
113
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,856 high interval (Pro) →
Mortgage (P&I)
$886
Tax est. 1.5%
$211 /mo · $2,535/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$600
Net cashflow
$1,088

Break-even live

Break-even rent $1,478
Max offer price $169,000
Occupancy floor 57%

Sensitivity live

Price -10% $1,205 -5% $1,147 +0% $1,088 +5% $1,030 +10% $971
Rent -10% $863 -5% $975 +0% $1,088 +5% $1,201 +10% $1,314
Rate -1.0pp $1,173 -0.5pp $1,131 base $1,088 +0.5pp $1,044 +1.0pp $1,000

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
300 Main St White Plains, NY 1.0 1.0 844 $2,908 $3.44 14d 2 0.09mi
300 Main St White Plains, NY 1.0 1.0 844 $2,858 $3.39 13d 2 0.09mi
300 Main St White Plains, NY 1.0 1.0 956 $2,825 $2.95 71d 2 0.09mi
312 Main St Apt 2 E White Plains, NY 1.0 1.0 800 $2,450 $3.06 62d 1 0.09mi
1 S Broadway Unit 4M White Plains, NY 1.0 600 $2,207 $3.68 93d 1 0.11mi
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $4,008 $4.55 0d 43 0.11mi
1 S Broadway Apt 6H White Plains, NY 2.0 1.0 1000 $2,750 $2.75 23d 1 0.12mi
1 S Broadway Apt 1L White Plains, NY 2.0 1.0 1000 $2,950 $2.95 93d 1 0.12mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 53d 1 0.12mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 42d 1 0.12mi
7-11 S Broadway White Plains, NY 1.0 1.0 927 $3,295 $3.55 3d 1 0.13mi
7 Lake St Unit 8k White Plains, NY 2.0 1.0 975 $3,150 $3.23 93d 1 0.14mi
11 Lake St Unit 7A White Plains, NY 1.0 600 $1,875 $3.12 23d 1 0.14mi
25 Franklin Ave Apt 2K White Plains, NY 1.0 650 $2,200 $3.38 19d 1 0.15mi
15 Lake St Unit 4-J White Plains, NY 1.0 1.0 640 $2,325 $3.63 7d 1 0.15mi
2 Canfield Ave White Plains, NY 1.0–2.0 1.0–2.0 940 $3,137 $3.34 0d 13 0.17mi
30 Lake St Apt 2I White Plains, NY 2.0 1.0 950 $3,100 $3.26 54d 1 0.17mi
21 Lake St Unit 6G White Plains, NY 1.0 1.0 806 $2,650 $3.29 93d 1 0.18mi
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $2,580 $3.76 93d 1 0.18mi
1 City Pl White Plains, NY 1.0–3.0 1.0–2.0 1011 $2,788 $2.76 0d 10 0.19mi
42 Barker Ave Unit 4C White Plains, NY 1.0 1.0 800 $2,300 $2.88 93d 1 0.20mi
10 City Pl Unit 2D White Plains, NY 1.0 1.5 1069 $3,895 $3.64 64d 1 0.21mi
40 Barker Ave White Plains, NY 1.0 1.0 800 $2,495 $3.12 9d 1 0.21mi
254 Martine Ave Unit 3C White Plains, NY 2.0 1.0 1000 $2,850 $2.85 15d 1 0.22mi
37 Lake St Unit 2B White Plains, NY 2.0 1.0 721 $3,140 $4.36 70d 1 0.25mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 68d 1 0.26mi
17 Terrace Ave White Plains, NY 2.0 1.0 980 $3,500 $3.57 73d 1 0.28mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 93d 1 0.28mi
27 Barker Ave White Plains, NY 2.0 1.0–2.0 1110 $4,186 $3.77 0d 19 0.32mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $4,143 $4.25 0d 21 0.34mi
79 N Broadway Apt F White Plains, NY 2.0 1.0 925 $3,300 $3.57 38d 1 0.37mi
1 Lyon Pl Unit 907 White Plains, NY 2.0 2.0 1120 $4,555 $4.07 52d 1 0.39mi
1 Lyon Pl Unit 509 White Plains, NY 1.0 1.0 668 $2,980 $4.46 52d 1 0.39mi
10 Lyon Pl White Plains, NY 2.0 1.0–2.0 832 $3,885 $4.67 0d 13 0.39mi
100 Hale Ave White Plains, NY 1.0–2.0 1.0–2.0 966 $3,350 $3.47 0d 9 0.42mi
1 DeKalb Ave White Plains, NY 1.0 1.0 749 $3,390 $4.53 93d 1 0.45mi
108 N Kensico AVE Unit 5A 2.0 1.5 950 $3,400 $3.58 73d 1 0.50mi
108 N Kensico Ave Unit 4A White Plains, NY 2.0 1.5 950 $3,400 $3.58 43d 1 0.50mi
108 N Kensico Ave Unit 6A White Plains, NY 2.0 1.5 950 $3,500 $3.68 17d 1 0.50mi
26 Hillside Ter Unit F White Plains, NY 1.0 1.0 782 $2,700 $3.45 93d 1 0.51mi

Property features AI

Finance

HOA & community
Additional monthly fee for window assessment ($347)

Exterior

Parking
Waitlist for parkingParking fee charged monthly ($70)
Utilities
Con-Edison electricPublic sewerCable connectedElectricity connectedNatural gas connectedPublic trash collectionWater connected
Home design
Stock cooperativeEntry on first floor
Construction
Brick constructionUpdated/remodeled
Exterior features
Brick constructionLevel lotNear public transitClose to shopsNot waterfront

Interior

Kitchen
OvenRangeRefrigerator
Bedrooms
Located on first floor
Flooring
Hardwood floors
Bathrooms
1 full bathroom
Heating & cooling
Hot water heatingWall/window air conditioning units
Interior features
Entrance foyerUpdated/remodeled conditionOne-level layout4 total rooms
Laundry & utility
Common area laundry room

Listing history 50 events

  1. 2026-08-08
    days on market $169,000 Active 110 DOM
  2. 2026-08-06
    days on market $169,000 Active 108 DOM
  3. 2026-08-05
    days on market $169,000 Active 107 DOM
  4. 2026-08-04
    days on market $169,000 Active 106 DOM
  5. 2026-08-03
    days on market $169,000 Active 105 DOM
  6. 2026-07-31
    days on market $169,000 Active 102 DOM
  7. 2026-07-30
    days on market $169,000 Active 101 DOM
  8. 2026-07-30
    days on market $169,000 Active 100 DOM
  9. 2026-07-28
    days on market $169,000 Active 99 DOM
  10. 2026-07-26
    days on market $169,000 Active 97 DOM
  11. 2026-07-24
    days on market $169,000 Active 95 DOM
  12. 2026-07-23
    days on market $169,000 Active 94 DOM
  13. 2026-07-22
    days on market $169,000 Active 93 DOM
  14. 2026-07-21
    days on market $169,000 Active 92 DOM
  15. 2026-07-20
    days on market $169,000 Active 91 DOM
  16. 2026-07-18
    days on market $169,000 Active 89 DOM
  17. 2026-07-18
    days on market $169,000 Active 88 DOM
  18. 2026-07-16
    days on market $169,000 Active 87 DOM
  19. 2026-07-15
    days on market $169,000 Active 86 DOM
  20. 2026-07-14
    days on market $169,000 Active 85 DOM
  21. 2026-07-13
    days on market $169,000 Active 84 DOM
  22. 2026-07-13
    days on market $169,000 Active 83 DOM
  23. 2026-07-11
    days on market $169,000 Active 82 DOM
  24. 2026-07-10
    days on market $169,000 Active 81 DOM
  25. 2026-07-09
    days on market $169,000 Active 80 DOM
  26. 2026-07-07
    days on market $169,000 Active 78 DOM
  27. 2026-07-06
    days on market $169,000 Active 77 DOM
  28. 2026-07-06
    days on market $169,000 Active 76 DOM
  29. 2026-07-05
    days on market $169,000 Active 75 DOM
  30. 2026-07-03
    days on market $169,000 Active 74 DOM
  31. 2026-07-02
    days on market $169,000 Active 73 DOM
  32. 2026-07-01
    days on market $169,000 Active 72 DOM
  33. 2026-06-30
    days on market $169,000 Active 71 DOM
  34. 2026-06-29
    days on market $169,000 Active 70 DOM
  35. 2026-06-28
    days on market $169,000 Active 69 DOM
  36. 2026-06-27
    days on market $169,000 Active 68 DOM
  37. 2026-06-26
    days on market $169,000 Active 67 DOM
  38. 2026-06-24
    days on market $169,000 Active 65 DOM
  39. 2026-06-22
    days on market $169,000 Active 63 DOM
  40. 2026-06-21
    days on market $169,000 Active 62 DOM
  41. 2026-06-18
    days on market $169,000 Active 59 DOM
  42. 2026-06-17
    days on market $169,000 Active 58 DOM
  43. 2026-06-16
    days on market $169,000 Active 57 DOM
  44. 2026-06-15
    days on market $169,000 Active 56 DOM
  45. 2026-06-13
    days on market $169,000 Active 54 DOM
  46. 2026-06-13
    days on market $169,000 Active 53 DOM
  47. 2026-06-09
    days on market $169,000 Active 50 DOM
  48. 2026-06-08
    days on market $169,000 Active 49 DOM
  49. 2026-06-07
    days on market $169,000 Active 48 DOM
  50. 2026-06-04
    days on market $169,000 Active 45 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,270
− Mortgage interest
−$9,467
− Property taxes
−$2,535
− Insurance
−$845
− Repairs & maintenance
−$2,742
− Management
−$2,742
− Depreciation
−$4,916
Taxable income
$11,024
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,646
After-tax cash flow
$10,412/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 80/100 Cosmetic rehab Est. rehab $4,000–$12,000 screening

This fully reimagined 1-bedroom apartment in Tibbets Park cooperative is in excellent condition, with a gourmet kitchen, upgraded bathroom, and dual AC units. The location is ideal for both resale and rental.

Value-add opportunities

  • Resale Paint exterior — Enhances curb appeal
  • Rental Landscaping — Improves tenant satisfaction

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 57/100

Zoned Schools

Elementary Church Street School D NY #1,181/2,108 Nat'l #14,081/41,679 Middle White Plains Middle School D NY #348/729 Nat'l #4,747/14,009 High White Plains Senior High School A- NY #577/1,100 Nat'l #1,312/17,239

Schools (NCES district)

District
White Plains City School District
NCES district ID
3631260
Math proficiency
49% ▼ -6.00%
Reading proficiency
54% ▲ 2.00%
Median HH income
$78,366
Composite
46.72/100
National rank
#2397
State rank
#313 of 590 in NY
B Composite livability gradescore 71/100

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
White Plains, NY
County
Westchester County · 1,028,035 people
City population
61,281
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
11,930
Household income
$85,859
Rent vs Own
64.3% rent · 35.7% own
Severe rent burden
11% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Hispanic / Latino 28% Black 14% Asian 12% Two or more races 7% Native American 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 3% Dominican 7%
Common ancestry
Romanian 5% Hispanic 3% Scotch-Irish 2%
Foreign-born
33% · Canada, China, Jamaica
Languages at home
55% English-only · Spanish 26% Other Indo-European 7% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+2.5% since first listed
71 events — show timeline
  • 2026-06-02 Price Changed $169,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-20 Listed $175,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-07-25 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-02-04 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-01-22 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-12-03 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2020-08-05 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-06-25 Listed $149,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-01-01 Delisted HGMLS
  • 2015-12-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-11-16 Price Changed HGMLS
  • 2015-10-23 Price Changed HGMLS
  • 2015-10-07 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-08-28 Delisted HGMLS
  • 2015-08-28 Listed HGMLS
  • 2015-08-28 Listed $105,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-07-01 Contingent HGMLS
  • 2015-06-04 Price Changed HGMLS
  • 2015-05-21 Price Changed HGMLS
  • 2015-04-07 Listed HGMLS
  • 2015-04-07 Listed $107,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-04-06 Delisted HGMLS
  • 2015-04-05 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-02-12 Price Changed HGMLS
  • 2015-01-22 Price Changed HGMLS
  • 2015-01-05 Price Changed HGMLS
  • 2014-12-05 Listed HGMLS
  • 2014-12-05 Delisted HGMLS
  • 2014-12-05 Listed $112,900 OneKey® MLS as Distributed by MLS Grid
  • 2014-12-04 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-10-24 Price Changed HGMLS
  • 2014-10-17 Price Changed HGMLS
  • 2014-10-10 Price Changed HGMLS
  • 2014-09-29 Price Changed HGMLS
  • 2014-08-04 Price Changed HGMLS
  • 2014-08-04 Listed HGMLS
  • 2014-08-04 Listed $109,999 OneKey® MLS as Distributed by MLS Grid
  • 2014-08-01 Delisted HGMLS
  • 2014-05-26 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-04-25 Contingent HGMLS
  • 2014-03-15 Price Changed $155,000 HGMLS
  • 2014-01-08 Price Changed HGMLS
  • 2013-11-26 Listed HGMLS
  • 2013-11-26 Listed $117,999 OneKey® MLS as Distributed by MLS Grid
  • 2013-11-25 Delisted HGMLS
  • 2013-11-25 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-10-24 Price Changed HGMLS
  • 2013-09-18 Price Changed HGMLS
  • 2013-06-27 Price Changed HGMLS
  • 2013-01-24 Listed HGMLS
  • 2013-01-24 Listed $119,999 OneKey® MLS as Distributed by MLS Grid
  • 2012-12-21 Delisted HGMLS
  • 2012-12-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2012-11-07 Price Changed HGMLS
  • 2012-09-04 Listed HGMLS
  • 2012-09-03 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-08-21 Delisted HGMLS
  • 2012-08-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2012-04-20 Price Changed HGMLS
  • 2012-02-20 Listed HGMLS
  • 2012-02-19 Listed $130,000 OneKey® MLS as Distributed by MLS Grid
  • 2011-12-31 Delisted HGMLS
  • 2011-09-14 Price Changed HGMLS
  • 2011-08-09 Price Changed HGMLS
  • 2011-06-30 Listed HGMLS
  • 2008-08-14 Delisted HGMLS
  • 2008-08-14 Sold (MLS) $155,000 HGMLS
  • 2008-08-05 Price Changed $164,900 HGMLS
  • 2008-08-04 Listed $164,900 HGMLS
  • 2008-05-29 Delisted HGMLS
  • 2007-08-18 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…