CashFlowRE
Sign in Sign up
1305 N 4th Ave
B+ Composite 75.81
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +1.5/5.0
  • Appreciation +0.0/10.0

$69,900

1305 N 4th Ave · Altoona, PA 16601
2 bd · 2.0 ba · 2,085 sqft · SingleFamily · 49 Days on market
Built 1938 Poor condition 6,098 sqft lot $34/sqft · 35% below area Est $108k · 35% under ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Juniata brick and vinyl 1.5 story is perfect for investors or handy persons. Metal roof and off street parking to rear. Home was duplexed at one time, but buyer to check city zoning if duplex is permissible. AS-IS sale, seller will make no repairs. SECOND FLOOR EXTERIOR STAIRS ARE HAZARDOUS AND STRICTLY OFF LIMITS. Front exterior steps also hazardous.

Key facts

  • Metal roof
  • Off street parking
  • 6,098 sq ft lot

Tags

METAL ROOFOFF STREET PARKING

Property features AI

Exterior

  • Utilities: Public water
  • Home design: Single family residence; One and one half stories
  • Construction: Brick and vinyl siding construction; Metal roof
  • Exterior features: Deck

Interior

  • Kitchen: Dishwasher
  • Flooring: Vinyl flooring; Carpet flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; Ceiling fan(s) for cooling
  • Interior features: Dishwasher; Ceiling fan(s); Has basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $70k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $333 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $68k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.0% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 186 active listings in the ZIP; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $67,803 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.48%
Cap rate
12.01%
Cash-on-cash
20.40%
DSCR
1.91
GRM
5.6

CMA / ARV

ARV (median comp)
$107,543
List price
$69,900
Delta
-35.00%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
708 N 5th Ave 0.49mi 3/1.0 (+1) 1,946 (-7%) 1mo $89,500 $46 56
1668 Juniata Ln 0.73mi 3/2.0 (+1) 1,802 (-14%) 3mo $238,000 $132 36
616 N 8th Ave 0.59mi 3/1.0 (+1) 1,836 (-12%) 10mo $99,900 $54 35
506 N 10th Ave 0.72mi 3/1.5 (+1) 2,240 (+7%) 19mo $169,900 $76 31
516 5th Ave 0.63mi 3/1.0 (+1) 1,884 (-10%) 19mo $21,000 $11 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.7%
Equity multiple
1.50×
Total profit
$9,881
Equity at exit
$10,422
10-year hold
IRR
21.6%
Equity multiple
2.84×
Total profit
$35,956
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16601

Home prices YoY
-24.9%
Active inventory
186
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$1,033 medium interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$87 /mo · $1,048/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$217
Net cashflow
$333

Break-even live

Break-even rent $611
Max offer price $69,900
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-19
    days on market $69,900 Active 49 DOM
  2. 2026-06-18
    days on market $69,900 Active 48 DOM
  3. 2026-06-17
    days on market $69,900 Active 47 DOM
  4. 2026-06-16
    days on market $69,900 Active 46 DOM
  5. 2026-06-15
    days on market $69,900 Active 45 DOM
  6. 2026-06-14
    days on market $69,900 Active 43 DOM
  7. 2026-06-13
    days on market $69,900 Active 42 DOM
  8. 2026-06-10
    days on market $69,900 Active 40 DOM
  9. 2026-06-09
    days on market $69,900 Active 39 DOM
  10. 2026-06-08
    days on market $69,900 Active 38 DOM
  11. 2026-06-07
    days on market $69,900 Active 37 DOM
  12. 2026-06-05
    days on market $69,900 Active 34 DOM
  13. 2026-06-03
    days on market $69,900 Active 33 DOM
  14. 2026-06-03
    price $69,900 Active 32 DOM
  15. 2026-06-02
    days on market $74,900 Active 32 DOM
  16. 2026-06-01
    days on market $74,900 Active 31 DOM
  17. 2026-05-31
    days on market $74,900 Active 30 DOM
  18. 2026-05-30
    days on market $74,900 Active 29 DOM
  19. 2026-04-30
    listed $74,900 Active 353-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,392
− Mortgage interest
−$3,915
− Property taxes
−$1,048
− Insurance
−$350
− Repairs & maintenance
−$991
− Management
−$991
− Depreciation
−$2,033
Taxable income
$3,062
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$735
After-tax cash flow
$3,258/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Poor 30/100 Extensive rehab

This property requires extensive repairs and updates to bring it up to a livable condition. The home is in poor condition and would benefit from a thorough renovation.

Repairs flagged

  • Major exterior stairs — Hazardous and strictly off limits
  • Major exterior siding — Exposed brick and deteriorated siding
  • Major kitchen cabinets — Outdated and in poor condition
  • Major bathroom fixtures — Outdated and in poor condition
  • Major windows — Old and some broken

Value-add opportunities

  • Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance
  • Resale Replace flooring — New flooring can improve the home's overall look and feel
  • Resale Replace kitchen cabinets — New cabinets can significantly enhance the kitchen's functionality and appearance
  • Resale Replace bathroom fixtures — New fixtures can improve the bathroom's functionality and appearance
  • Resale Replace windows — New windows can improve the home's energy efficiency and curb appeal

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior stairs · Hazardous and strictly off limits Major $15,000–50,000
exterior siding · Exposed brick and deteriorated siding Major $15,000–50,000
kitchen cabinets · Outdated and in poor condition Major $15,000–50,000
bathroom fixtures · Outdated and in poor condition Major $15,000–50,000
windows · Old and some broken Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance
  • Resale Replace flooring — New flooring can improve the home's overall look and feel
  • Resale Replace kitchen cabinets — New cabinets can significantly enhance the kitchen's functionality and appearance
  • Resale Replace bathroom fixtures — New fixtures can improve the bathroom's functionality and appearance
  • Resale Replace windows — New windows can improve the home's energy efficiency and curb appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
33,515
Household income
$58,070
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
715.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.97%
Current HPI
183.9907
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-6.7% since first listed
2 events — show timeline
  • 2026-06-02 Price Changed $69,900 AHARMLS
  • 2026-04-30 Listed $74,900 AHARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…