5358 N 35th St · Milwaukee, WI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- DSCR +5.7/10.0
- Rent growth +4.7/5.0
- ARV discount +4.4/15.0
- 1% rule +4.3/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into your new home, where modern updates meet cozy charm, located just a short stroll from the tranquil Smith Park. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional living space, a guest suite, home office, or recreation room. Full bathroom in the finished basement area also! Ample storage solutions to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates.
Key facts
- Private driveway
- Nice size yard
- Full bathroom
Tags
Property features AI
Finance
- Other: Property located in the City of Milwaukee (municipality: Milwaukee)
Exterior
- Utilities: Municipal water; Municipal sewer; Natural gas
- Home design: Single-family 1.5-story home; Built according to assessor/public records
- Construction: Vinyl siding
- Exterior features: Vinyl exterior; Lot includes sidewalks; Less than 1/2 acre (approximately 0.08 acre)
Interior
- Kitchen: Kitchen on main level approximately 11 x 10; Includes range and refrigerator
- Bedrooms: Master bedroom (upper) approximately 14 x 10; Bedroom 2 (upper) approximately 13 x 10; Bedroom 3 (lower) approximately 20 x 10
- Bathrooms: Two full bathrooms; Features include tub only, whirlpool, master bath, shower over tub, and shower stall
- Heating & cooling: Forced air heating (natural gas); Wall/sleeve air conditioning; Two window air conditioners included
- Interior features: Cable/satellite available; Finished basement with full-size windows and walk-out/outer door
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $127 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (7.2% below list).
- Recommended offer: $134k (7.2% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 171 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 33% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $41k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $76k; list at $145k implies a 89% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.34%
- Cash-on-cash
- 3.75%
- DSCR
- 1.17
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $135,488
- List price
- $144,900
- Delta
- 6.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2709 W Villard Ave | 0.52mi | 2/1.0 | 1,059 (-5%) | 0mo | $143,000 | $135 | 68 |
| 5281 N Teutonia Ave | 0.30mi | 3/1.0 (+1) | 1,012 (-9%) | 2mo | $60,000 | $59 | 64 |
| 5565 N 32nd St | 0.30mi | 2/1.0 | 966 (-13%) | 3mo | $100,000 | $104 | 62 |
| 4204 W Sheridan Ave | 0.48mi | 3/1.0 (+1) | 1,167 (+5%) | 4mo | $160,000 | $137 | 60 |
| 5730 N 35th St | 0.49mi | 2/1.0 | 1,216 (+9%) | 4mo | $162,000 | $133 | 58 |
| 3733 W Fairmount Ave | 0.52mi | 2/1.0 | 1,000 (-10%) | 1mo | $100,000 | $100 | 58 |
| 5751 N 38th St | 0.56mi | 3/1.0 (+1) | 1,042 (-6%) | 1mo | $146,400 | $140 | 58 |
| 5549 N 33rd St | 0.26mi | 3/2.5 (+1) | 1,241 (+12%) | 3mo | $176,000 | $142 | 55 |
| 5866 N 39th St | 0.69mi | 3/1.0 (+1) | 1,052 (-5%) | 1mo | $85,000 | $81 | 53 |
| 3207 W Oriole Dr | 0.61mi | 3/1.0 (+1) | 1,194 (+7%) | 4mo | $179,000 | $150 | 51 |
| 5880 N 29th St | 0.75mi | 3/1.5 (+1) | 1,144 (+3%) | 4mo | $202,500 | $177 | 50 |
| 4235 W Fairmount Ave | 0.70mi | 3/2.0 (+1) | 1,044 (-6%) | 1mo | $150,000 | $144 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.80×
- Total profit
- $-8,309
- Equity at exit
- $21,605
- IRR
- 9.3%
- Equity multiple
- 1.87×
- Total profit
- $35,434
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 171
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,345 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$115 /mo · $1,380/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $127
Break-even live
Sensitivity live
| Price | -10% $209 | -5% $168 | +0% $127 | +5% $86 | +10% $45 |
|---|---|---|---|---|---|
| Rent | -10% $21 | -5% $74 | +0% $127 | +5% $180 | +10% $233 |
| Rate | -1.0pp $200 | -0.5pp $164 | base $127 | +0.5pp $89 | +1.0pp $51 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5237 N 34th St Unit 5237 Lower Milwaukee, WI | 2.0 | 1.0 | 956 | $1,350 | $1.41 | 25d | 1 | 0.16mi |
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 6d | 1 | 0.24mi |
| 5435 N 40th St Milwaukee, WI | 2.0 | 1.0 | 850 | $1,150 | $1.35 | 19d | 1 | 0.35mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 14d | 1 | 0.45mi |
| 5884 N 35th St Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 45d | 1 | 0.67mi |
| 5165-5167 N 45th St Unit 5165 Milwaukee, WI | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 19d | 1 | 0.72mi |
| 4610 W Eggert Pl #4612 Milwaukee, WI | 3.0 | 1.0 | 852 | $1,095 | $1.29 | 25d | 1 | 0.79mi |
| 5050 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1092 | $1,700 | $1.56 | 45d | 1 | 0.85mi |
| 4651 N 36th St #4 Milwaukee, WI | 2.0 | 1.0 | 747 | $945 | $1.27 | 25d | 1 | 0.91mi |
| 4661 N 38th St Unit 4661 Milwaukee, WI | 2.0 | 1.0 | 1000 | $845 | $0.84 | 16d | 1 | 0.92mi |
| 3931 W Kaul Ave Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,695 | $1.21 | 45d | 1 | 0.99mi |
| 6110 N 39th St Milwaukee, WI | 2.0 | 1.0 | 703 | $1,395 | $1.98 | 6d | 1 | 1.01mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 45d | 1 | 1.04mi |
| 4852 N 48th St Unit 4852 Milwaukee, WI | 2.0 | 1.0 | 830 | $995 | $1.20 | 3d | 1 | 1.04mi |
| 6148 N 39th St Milwaukee, WI | 2.0 | 1.0 | 792 | $1,175 | $1.48 | 45d | 1 | 1.06mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 25d | 1 | 1.09mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 45d | 1 | 1.11mi |
| 4479A N 44th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $895 | $0.90 | 45d | 1 | 1.28mi |
| 4355 N 28th St Milwaukee, WI | 2.0 | 1.0 | 1118 | $975 | $0.87 | 23d | 1 | 1.34mi |
| 4640 N 51st Blvd Milwaukee, WI | 2.0 | 1.0 | 1075 | $1,275 | $1.19 | 45d | 1 | 1.38mi |
| 5688 N 56th St Milwaukee, WI | 3.0 | 1.0 | 850 | $1,445 | $1.70 | 14d | 1 | 1.41mi |
Listing history 35 events
-
2026-06-21days on market $144,900 Active 47 DOM
-
2026-06-18days on market $144,900 Active 44 DOM
-
2026-06-17days on market $144,900 Active 43 DOM
-
2026-06-16days on market $144,900 Active 42 DOM
-
2026-06-15days on market $144,900 Active 41 DOM
-
2026-06-13days on market $144,900 Active 39 DOM
-
2026-06-13days on market $144,900 Active 38 DOM
-
2026-06-09days on market $144,900 Active 35 DOM
-
2026-06-08days on market $144,900 Active 34 DOM
-
2026-06-07days on market $144,900 Active 33 DOM
-
2026-06-05days on market $144,900 Active 30 DOM
-
2026-06-03days on market $144,900 Active 29 DOM
-
2026-06-02days on market $144,900 Active 28 DOM
-
2026-06-01days on market $144,900 Active 27 DOM
-
2026-05-31days on market $144,900 Active 26 DOM
-
2026-05-04$149,900 Active 383-char remark
-
2025-05-08historical 763-char remark
Show marketing remark (763 chars)
Step into your new home, where modern updates meet cozy charm, located just a short stroll from the tranquil Smith Park. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional living space, a guest suite, home office, or recreation room. Full bathroom in the finished basement area also! Ample storage solutions to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates.
-
2025-03-17historical Contingent 763-char remark
Show marketing remark (763 chars)
Step into your new home, where modern updates meet cozy charm, located just a short stroll from the tranquil Smith Park. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional living space, a guest suite, home office, or recreation room. Full bathroom in the finished basement area also! Ample storage solutions to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates.
-
2025-02-21$139,900 Active 763-char remark
Show marketing remark (763 chars)
Step into your new home, where modern updates meet cozy charm, located just a short stroll from the tranquil Smith Park. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional living space, a guest suite, home office, or recreation room. Full bathroom in the finished basement area also! Ample storage solutions to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates.
-
2025-02-18historical
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2025-02-06price $144,900
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2025-01-16price $149,500
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2025-01-02price $151,900
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2024-12-14price $154,900
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2024-12-12status Active
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2024-12-03historical Contingent
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2024-11-30$149,900 Active
Show marketing remark (746 chars)
Step into your new home, where modern updates meet cozy charm. Main Floor is newly updated with fresh, contemporary finishes. Bright and spacious living area perfect for relaxing or entertaining. Modern kitchen with stylish countertops, stainless steel appliances, and ample storage. Adjoining dining space ideal for family meals and gatherings. Partially finished basement provides versatility for additional 3rd bedroom. Full bathroom in the finished basement area also! Ample storage to keep your home clutter-free. Upstairs you'll find two generously sized bedrooms offering plenty of space and comfort and a full bathroom with newer updates. Located just half a block from the beautiful Smith Park, offering easy access to outdoor activities
-
2024-08-23soldstatus $76,500
-
2021-02-23soldstatus $60,000
-
2021-02-19soldstatus $60,000 Sold
-
2021-01-21historical Contingent
-
2021-01-14status Active
-
2021-01-08historical Contingent
-
2020-10-29$60,000 Active
-
1995-04-01soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,380 · $115/mo
- Projected year-2 tax
- $2,030 · $169/mo
- Expected delta
- +$650/yr (+$54/mo · 47.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,135
- − Mortgage interest
- −$8,117
- − Property taxes
- −$1,380
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,291
- − Management
- −$1,291
- − Depreciation
- −$4,215
- Taxable loss
- −$883
- Est. tax savings @ 24.0%
- +$212
- After-tax cash flow
- $1,735/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+530.0% since first listed21 events — show timeline
- 2026-05-29 Price Changed $144,900 METROMLS
- 2026-05-04 Listed $149,900 METROMLS
- 2025-05-08 Listing Removed — METROMLS
- 2025-03-17 Contingent — METROMLS
- 2025-02-21 Listed $139,900 METROMLS
- 2025-02-18 Listing Removed — METROMLS
- 2025-02-06 Price Changed $144,900 METROMLS
- 2025-01-16 Price Changed $149,500 METROMLS
- 2025-01-02 Price Changed $151,900 METROMLS
- 2024-12-14 Price Changed $154,900 METROMLS
- 2024-12-12 Relisted — METROMLS
- 2024-12-03 Contingent — METROMLS
- 2024-11-30 Listed $149,900 METROMLS
- 2024-08-23 Sold (Public Records) $76,500 Public Records
- 2021-02-23 Sold (Public Records) $60,000 Public Records
- 2021-02-19 Sold (MLS) $60,000 METROMLS
- 2021-01-21 Contingent — METROMLS
- 2021-01-14 Relisted — METROMLS
- 2021-01-08 Contingent — METROMLS
- 2020-10-29 Listed $60,000 METROMLS
- 1995-04-01 Sold (Public Records) $23,000 Public Records
Property tax history
+0.6%/yrLatest (2024): $1,380 · +17.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…