CashFlowRE
Sign in Sign up
35622 Denver Cir
D- Composite 38.6
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +9.5/15.0
  • Schools +5.7/10.0
  • Cash flow +5.0/30.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • 1% rule +0.5/10.0
  • DSCR +0.0/10.0

$615,900

35622 Denver Cir · French Valley, CA 92596
3 bd · 2.5 ba · 2,202 sqft · SingleFamily public records · 146 Days on market
Built 2006 $280/sqft · at area comps Est $645k · at est. $10/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 35622 Denver Circle, Winchester, CA — a beautifully maintained 4-bedroom, 3-bath home offering approximately 2,200 sq ft of comfortable living in a highly desirable neighborhood. Fresh interior paint downstairs and updated baseboards create a clean, move-in-ready feel the moment you walk in. The open-concept floor plan is ideal for everyday living and entertaining, featuring a spacious kitchen with granite countertops, ample cabinetry, and a large center island that flows seamlessly into the living and dining areas. One full bedroom and bathroom downstairs make this home perfect for guests, multigenerational living, or a private home office. Upstairs, you’ll find generously sized secondary bedrooms and a spacious primary suite with plenty of natural light. Additional highlights include a 3-car tandem garage, tile flooring in main living areas, recessed lighting, ceiling fans, and an inviting fireplace. The home boasts great curb appeal and a good-sized backyard, ideal for relaxing, entertaining, or creating your own outdoor oasis. Located on a quiet cul-de-sac and close to parks, shopping, dining, and everyday conveniences, with easy access to major routes. This home offers the perfect balance of space, comfort, and location. Offered at $616,900 — don’t miss this opportunity. Check out the photos and schedule your showing today!

Key facts

  • Large center island
  • Ample cabinetry
  • Spacious kitchen

Tags

OPEN-CONCEPT FLOOR PLANSPACIOUS KITCHENGRANITE COUNTERTOPSAMPLE CABINETRYLARGE CENTER ISLANDFULL BEDROOM DOWNSTAIRS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $616k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-17k/yr) — negative.
  • To cash-flow at today's rent, offer at most $362k (41.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $342k (44.5% below list).
  • Recommended offer: $342k (44.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#655 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, housing A+; Watch: schools D-, crime D-, amenities F.
  • Temecula Valley Unified (urban): math 55% / reading 69% proficiency, ranked #173 of 1,400 in CA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 17% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents soft (-0.8%/yr); 352 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($133k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $66k of equity ($4k loan paydown + $62k appreciation (10.0% local appreciation)).
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$106k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 146 days — a 12% lower offer ($542k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→13/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $341,780 (44.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 146 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.55%
Cap rate
3.49%
Cash-on-cash
-10.02%
DSCR
0.55
GRM
15.0

CMA / ARV

ARV (median comp)
$644,629
List price
$615,900
Delta
-4.46%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31855 McCartney Dr 0.24mi 3/2.5 2,134 (-3%) 3mo $615,000 $288 81
31363 Mccartney Dr 0.14mi 4/3.0 (+1) 2,345 (+6%) 0mo $610,000 $260 75
35078 Waimea 0.48mi 4/2.5 (+1) 2,217 (+1%) 2mo $628,000 $283 70
36123 Joltaire 0.55mi 3/2.0 2,122 (-4%) 1mo $625,000 $295 66
36143 Tahoe St 0.57mi 3/2.0 2,122 (-4%) 2mo $600,000 $283 64
34929 Sage Canyon Ct 0.67mi 3/2.5 2,217 (+1%) 5mo $620,000 $280 63
35392 Corte Los Flores 0.44mi 4/2.5 (+1) 2,081 (-6%) 3mo $746,000 $358 63
36171 Joltaire 0.59mi 3/2.0 2,122 (-4%) 2mo $589,000 $278 63
35253 Goldthread Ln 0.67mi 4/2.0 (+1) 2,214 (+0%) 3mo $717,000 $324 58
34923 Kooden Rd 0.71mi 3/2.5 2,320 (+5%) 1mo $605,000 $261 57
35330 Mayapple Ct 0.71mi 4/3.0 (+1) 2,339 (+6%) 2mo $755,000 $323 48
31561 Anzio 0.71mi 4/3.0 (+1) 2,492 (+13%) 0mo $604,750 $243 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
16.6%
Equity multiple
2.36×
Total profit
$233,710
Equity at exit
$554,852
10-year hold
IRR
15.4%
Equity multiple
5.30×
Total profit
$742,366
Equity at exit
$1,196,558

Cash invested: $172,452 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92596

Home prices YoY
3.9%
Rents YoY
-0.8%
Active inventory
352
Price-to-rent
15.0×

Monthly cashflow live

Estimated rent
$3,418 high interval (Pro) →
Mortgage (P&I)
$3,230
Tax from tax record
$643 /mo · $7,718/yr
Insurance
$257
HOA
$10
Vacancy / Maint / Mgmt
$718
Net cashflow
$-1,440

Break-even live

Break-even rent $5,240
Max offer price $361,588
Occupancy floor

Sensitivity live

Price -10% $-1,091 -5% $-1,265 +0% $-1,440 +5% $-1,614 +10% $-1,788
Rent -10% $-1,710 -5% $-1,575 +0% $-1,440 +5% $-1,305 +10% $-1,170
Rate -1.0pp $-1,129 -0.5pp $-1,283 base $-1,440 +0.5pp $-1,599 +1.0pp $-1,762

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$153,975
Closing costs
$18,477
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35350 Marabella Ct Unit 35350 Winchester, CA 3.0 2.5 1925 $3,300 $1.71 0d 1 0.19mi
31647 Angel Aura Dr Winchester, CA 3.0 2.5 1711 $3,195 $1.87 17d 1 0.44mi
31629 Angel Aura Dr Winchester, CA 3.0 3.0 1711 $3,099 $1.81 23d 1 0.45mi
36026 Kiel Ct Winchester, CA 4.0 2.5 2366 $3,295 $1.39 0d 1 0.52mi
36264 Capri Dr Winchester, CA 4.0 2.5 1999 $3,300 $1.65 19d 1 0.68mi
36308 Cosimo Ln Winchester, CA 3.0 2.5 1550 $2,695 $1.74 21d 1 0.78mi
34715 Ribbon Grass Way Murrieta, CA 4.0 3.0 2319 $3,800 $1.64 0d 1 1.09mi
34580 Sourwood Way Winchester, CA 4.0 3.0 2800 $3,200 $1.14 44d 1 1.31mi
34495 Agave Dr #20106 Winchester, CA 3.0 2.5 1400 $3,050 $2.18 19d 1 1.31mi
34495 Agave Dr Bldg 24 Winchester, CA 3.0 2.5 1400 $2,645 $1.89 25d 1 1.31mi

HOA detail

Monthly dues
$10 · $120/yr

Listing history 50 events

  1. 2026-06-21
    days on market $615,900 Active 146 DOM
  2. 2026-06-18
    days on market $615,900 Active 143 DOM
  3. 2026-06-17
    days on market $615,900 Active 142 DOM
  4. 2026-06-16
    days on market $615,900 Active 141 DOM
  5. 2026-06-15
    days on market $615,900 Active 140 DOM
  6. 2026-06-13
    days on market $615,900 Active 138 DOM
  7. 2026-06-09
    days on market $615,900 Active 134 DOM
  8. 2026-06-08
    days on market $615,900 Active 133 DOM
  9. 2026-06-07
    days on market $615,900 Active 132 DOM
  10. 2026-06-04
    days on market $615,900 Active 129 DOM
  11. 2026-06-03
    days on market $615,900 Active 128 DOM
  12. 2026-06-02
    days on market $615,900 Active 127 DOM
  13. 2026-06-01
    days on market $615,900 Active 126 DOM
  14. 2026-05-31
    days on market $615,900 Active 125 DOM
  15. 2026-01-26
    listed $615,900 Active 1385-char remark
    Show marketing remark (1385 chars)

    Welcome to 35622 Denver Circle, Winchester, CA — a beautifully maintained 4-bedroom, 3-bath home offering approximately 2,200 sq ft of comfortable living in a highly desirable neighborhood. Fresh interior paint downstairs and updated baseboards create a clean, move-in-ready feel the moment you walk in. The open-concept floor plan is ideal for everyday living and entertaining, featuring a spacious kitchen with granite countertops, ample cabinetry, and a large center island that flows seamlessly into the living and dining areas. One full bedroom and bathroom downstairs make this home perfect for guests, multigenerational living, or a private home office. Upstairs, you’ll find generously sized secondary bedrooms and a spacious primary suite with plenty of natural light. Additional highlights include a 3-car tandem garage, tile flooring in main living areas, recessed lighting, ceiling fans, and an inviting fireplace. The home boasts great curb appeal and a good-sized backyard, ideal for relaxing, entertaining, or creating your own outdoor oasis. Located on a quiet cul-de-sac and close to parks, shopping, dining, and everyday conveniences, with easy access to major routes. This home offers the perfect balance of space, comfort, and location. Offered at $616,900 — don’t miss this opportunity. Check out the photos and schedule your showing today!

  16. 2023-02-15
    soldstatus $540,000 Closed Sale 851-char remark
    Show marketing remark (851 chars)

    Beautiful home in the heart of French Valley. Spacious 4 bedroom, 3 bath home within walking distance to community parks and Elementary school. Large kitchen with center island with upgraded granite counter tops. 18" tile in open concept downstairs. Perfect for entertaining. Main level bedroom and full bathroom. Laundry room is upstairs for convenience. Large master bedroom with walk-in closet. 2 additional bedrooms upstairs with walk-in closets. Master bath features a soaking tub, separate shower and dual vanities. The living room has a large fireplace and view into the backyard. 3 car tandem garage with space for a potential workshop. Backyard has an Alumawood patio cover and a tall back wall for privacy. This home has solar which allows for very low electric bills. Close to shopping, Temecula wineries, 215 Freeway and so much more.

  17. 2023-01-17
    status Pending Sale 851-char remark
    Show marketing remark (851 chars)

    Beautiful home in the heart of French Valley. Spacious 4 bedroom, 3 bath home within walking distance to community parks and Elementary school. Large kitchen with center island with upgraded granite counter tops. 18" tile in open concept downstairs. Perfect for entertaining. Main level bedroom and full bathroom. Laundry room is upstairs for convenience. Large master bedroom with walk-in closet. 2 additional bedrooms upstairs with walk-in closets. Master bath features a soaking tub, separate shower and dual vanities. The living room has a large fireplace and view into the backyard. 3 car tandem garage with space for a potential workshop. Backyard has an Alumawood patio cover and a tall back wall for privacy. This home has solar which allows for very low electric bills. Close to shopping, Temecula wineries, 215 Freeway and so much more.

  18. 2023-01-13
    price $525,000 851-char remark
    Show marketing remark (851 chars)

    Beautiful home in the heart of French Valley. Spacious 4 bedroom, 3 bath home within walking distance to community parks and Elementary school. Large kitchen with center island with upgraded granite counter tops. 18" tile in open concept downstairs. Perfect for entertaining. Main level bedroom and full bathroom. Laundry room is upstairs for convenience. Large master bedroom with walk-in closet. 2 additional bedrooms upstairs with walk-in closets. Master bath features a soaking tub, separate shower and dual vanities. The living room has a large fireplace and view into the backyard. 3 car tandem garage with space for a potential workshop. Backyard has an Alumawood patio cover and a tall back wall for privacy. This home has solar which allows for very low electric bills. Close to shopping, Temecula wineries, 215 Freeway and so much more.

  19. 2022-12-18
    listed $550,000 Active 851-char remark
    Show marketing remark (851 chars)

    Beautiful home in the heart of French Valley. Spacious 4 bedroom, 3 bath home within walking distance to community parks and Elementary school. Large kitchen with center island with upgraded granite counter tops. 18" tile in open concept downstairs. Perfect for entertaining. Main level bedroom and full bathroom. Laundry room is upstairs for convenience. Large master bedroom with walk-in closet. 2 additional bedrooms upstairs with walk-in closets. Master bath features a soaking tub, separate shower and dual vanities. The living room has a large fireplace and view into the backyard. 3 car tandem garage with space for a potential workshop. Backyard has an Alumawood patio cover and a tall back wall for privacy. This home has solar which allows for very low electric bills. Close to shopping, Temecula wineries, 215 Freeway and so much more.

  20. 2022-12-12
    historical
  21. 2022-11-13
    price $550,000
  22. 2022-10-16
    price $590,000
  23. 2022-10-04
    price $600,000
  24. 2022-09-21
    listed $620,000 Active
  25. 2022-09-13
    historical
  26. 2020-10-16
    soldstatus $455,000 Closed Sale
  27. 2020-09-20
    status Pending Sale
  28. 2020-09-12
    price $440,000
  29. 2020-09-10
    price $435,000
  30. 2020-09-10
    listed $430,000 Active
  31. 2020-08-25
    soldstatus $455,000 Closed Sale
  32. 2020-08-21
    status Pending Sale
  33. 2020-08-14
    soldstatus $455,000 Closed Sale
  34. 2020-07-17
    status Pending Sale
  35. 2020-07-11
    listed $430,000 Active
  36. 2019-09-23
    historical
  37. 2019-09-01
    price $435,000
  38. 2019-07-25
    listed $440,000 Active
  39. 2018-04-10
    soldstatus $404,000 Closed Sale
  40. 2018-04-10
    soldstatus $404,000
  41. 2018-04-09
    status Pending Sale
  42. 2018-03-22
    historical Active Under Contract
  43. 2018-03-19
    price $403,750
  44. 2018-02-26
    listed $419,750 Active
  45. 2010-11-29
    soldstatus $239,000 Closed
  46. 2010-11-29
    soldstatus $239,000
  47. 2010-11-14
    status Backup Offers Accepted
  48. 2010-11-10
    price $239,000
  49. 2010-11-03
    price $244,000
  50. 2010-10-09
    listed $249,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$7,718 · $643/mo
Projected year-2 tax
$7,718 · $643/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone D · 30% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 5 d/yr ≥104°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$41,014
− Mortgage interest
−$34,500
− Property taxes
−$7,718
− Insurance
−$3,080
− Repairs & maintenance
−$3,281
− Management
−$3,281
− HOA
−$120
− Depreciation
−$17,917
Taxable loss
−$28,883
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$6,932
After-tax cash flow
$-10,343/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Temecula Valley Unified
NCES district ID
0600028
Math proficiency
55% ▲ 1.00%
Reading proficiency
69% ▲ 1.00%
Median HH income
$84,032
Composite
57.48/100
National rank
#2264
State rank
#173 of 1400 in CA

Livability — French Valley

Score
59/100
State rank
#655
US rank
#20351

Category grades

Amenities F Commute F Cost of living F Crime D- Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
French Valley, CA
County
Riverside County · 2,287,001 people
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
38,981
Household income
$132,538
Rent vs Own
16.1% rent · 83.9% own
Severe rent burden
591.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 38% Hispanic / Latino 34% Two or more races 16% Asian 12% Black 6% Pacific Islander 2%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Slovak 3% Italian 2% Portuguese 1%
Foreign-born
14% · Canada, Vietnam
Languages at home
76% English-only · Spanish 16% Tagalog/Filipino 4% Vietnamese 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.43%
Current HPI
332.169
Rent YoY
▼ -0.79%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+48.4% since first listed
45 events — show timeline
  • 2026-01-26 Listed $615,900 CRMLS
  • 2023-02-15 Sold (MLS) $540,000 CRMLS
  • 2023-01-17 Pending CRMLS
  • 2023-01-13 Price Changed $525,000 CRMLS
  • 2022-12-18 Listed $550,000 CRMLS
  • 2022-12-12 Listing Removed CRMLS
  • 2022-11-13 Price Changed $550,000 CRMLS
  • 2022-10-16 Price Changed $590,000 CRMLS
  • 2022-10-04 Price Changed $600,000 CRMLS
  • 2022-09-21 Listed $620,000 CRMLS
  • 2022-09-13 Coming Soon CRMLS
  • 2020-10-16 Sold (MLS) $455,000 CRMLS
  • 2020-09-20 Pending CRMLS
  • 2020-09-12 Price Changed $440,000 CRMLS
  • 2020-09-10 Price Changed $435,000 CRMLS
  • 2020-09-10 Listed $430,000 CRMLS
  • 2020-08-25 Sold (MLS) $455,000 CRMLS
  • 2020-08-21 Pending CRMLS
  • 2020-08-14 Sold (MLS) $455,000 CRMLS
  • 2020-07-17 Pending CRMLS
  • 2020-07-11 Listed $430,000 CRMLS
  • 2019-09-23 Listing Removed CRMLS
  • 2019-09-01 Price Changed $435,000 CRMLS
  • 2019-07-25 Listed $440,000 CRMLS
  • 2018-04-10 Sold (Public Records) $404,000 Public Records
  • 2018-04-10 Sold (MLS) $404,000 CRMLS
  • 2018-04-09 Pending CRMLS
  • 2018-03-22 Contingent CRMLS
  • 2018-03-19 Price Changed $403,750 CRMLS
  • 2018-02-26 Listed $419,750 CRMLS
  • 2010-11-29 Sold (Public Records) $239,000 Public Records
  • 2010-11-29 Sold (MLS) $239,000 CRMLS
  • 2010-11-14 Pending CRMLS
  • 2010-11-10 Price Changed $239,000 CRMLS
  • 2010-11-03 Price Changed $244,000 CRMLS
  • 2010-10-09 Listed $249,000 CRMLS
  • 2010-10-06 Listing Removed SDMLS
  • 2010-05-12 Pending SDMLS
  • 2010-04-27 Listed $195,000 SDMLS
  • 2009-06-17 Listing Removed SDMLS
  • 2009-06-17 Listing Removed CRMLS
  • 2009-05-27 Listed $195,000 SDMLS
  • 2009-05-27 Listed $195,000 CRMLS
  • 2008-03-31 Listing Removed SDMLS
  • 2007-09-17 Listed $415,000 SDMLS

Property tax history

+2.0%/yr

Latest (2025): $7,718 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…