CashFlowRE
Sign in Sign up
26949 Farmbrook Villa Dr #96
C- Composite 54.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +14.3/15.0
  • 1% rule +7.5/10.0
  • DSCR +5.2/10.0
  • Condition / age +4.0/5.0
  • Livability +3.6/5.0
  • Schools +2.0/10.0
  • Rent growth +1.6/5.0
  • Appreciation +0.0/10.0

$175,000

26949 Farmbrook Villa Dr #96 · Southfield, MI 48034
3 bd · 2.5 ba · 1,658 sqft · Condo · 81 Days on market
Built 1973 Good condition $106/sqft · 15% below area Est $206k · 15% under $400/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to your new home. This 1658 sq/ft two story condo is located in the Chelsea Crossing Condominium complex which is tucked in the outskirts of Southfield right next to the renowned Franklin Village, home of multimillion dollar homes. Featuring 3 bedrooms, 2 full and one-half bathrooms, private patio overlooking a court yard, utility room with washer and dryer, and plenty of storage. You also get to enjoy 2 car carport located directly at front of the unit. The primary bedroom is an impressive size and has two closets and its own bathroom with a shower. The other two bedrooms are also very spacious with their own closets and share a bathroom located off the hallway.

Key facts

  • 2 car carport
  • New carpet
  • Freshly painted

Tags

2 CAR CARPORTFRESHLY PAINTEDNEW CARPET

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $175k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $112 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $164k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 4.8% in Southfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#248 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
  • Southfield Public School District (urban): math 17% / reading 37% proficiency, ranked #392 of 540 in MI (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Adlai Stevenson Elementary School (math 8% / reading 32%, grade F, #1,091 of 1,397 statewide, top 79%, 444 students, 71% FRL) — zoned schools average 71% FRL vs 52% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents falling (-3.6%/yr); 49 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 26y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $130k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $164,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.25% ✓
Cap rate
7.06%
Cash-on-cash
2.74%
DSCR
1.12
GRM
6.7

CMA / ARV

ARV (median comp)
$206,015
List price
$175,000
Delta
-15.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
29638 Farmbrook Villa Ct 0.15mi 3/2.5 1,658 (0%) 1mo $170,000 $103 93
27323 Apple Blossom Ln 0.35mi 2/2.0 (-1) 1,665 (+0%) 3mo $240,000 $144 74
29255 Utley Rd 1.31mi 3/2.0 1,624 (-2%) 0mo $369,900 $228 59
27331 Gardenway Rd 1.32mi 3/2.0 1,700 (+2%) 3mo $582,000 $342 56
27827 Westcott Crescent Cir 1.44mi 3/2.0 1,592 (-4%) 4mo $340,000 $214 53
29498 Sylvan Ln 1.44mi 3/3.5 1,739 (+5%) 3mo $320,000 $184 50
28877 Walnut Grove Ln 0.55mi 2/3.0 (-1) 1,477 (-11%) 4mo $310,000 $210 46
29441 Sylvan Ln 1.41mi 2/3.5 (-1) 1,739 (+5%) 4mo $298,000 $171 45
26066 Franklin Pointe Dr 1.05mi 3/2.5 2,029 (+22%) 2mo $160,250 $79 39
29332 Wellington Rd 1.03mi 3/2.5 2,029 (+22%) 4mo $190,000 $94 36
29332 Wellington Rd W 1.03mi 3/2.5 2,029 (+22%) 4mo $190,000 $94 36
27221 Apple Tree Ln 1.38mi 3/2.0 2,071 (+25%) 4mo $485,000 $234 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-16.3%
Equity multiple
0.44×
Total profit
$-27,332
Equity at exit
$26,093
10-year hold
IRR
-17.2%
Equity multiple
0.22×
Total profit
$-38,161
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48034

Home prices YoY
-28.4%
Rents YoY
-3.6%
Active inventory
49
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$2,179 high interval (Pro) →
Mortgage (P&I)
−$918
Tax est. 1.5%
−$219 /mo · $2,625/yr
Insurance
−$73
HOA
−$400
Vacancy / Maint / Mgmt
−$458
Net cashflow
$112

Break-even live

Break-even rent $2,037
Max offer price $175,000
Occupancy floor 90%

Sensitivity live

Price -10% $233 -5% $172 +0% $112 +5% $52 +10% $-9
Rent -10% $-60 -5% $26 +0% $112 +5% $198 +10% $284
Rate -1.0pp $200 -0.5pp $157 base $112 +0.5pp $67 +1.0pp $21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
29900 Franklin Rd Southfield, MI 2.0–3.0 2.5–3.0 2050 $3,400 $1.66 0d 5 0.24mi
29500 Franklin Rd Southfield, MI 1.0–2.0 1.0–2.0 995 $1,300 $1.31 10d 1 0.27mi
29235 Sharidale St Southfield, MI 3.0 1.5 1636 $2,500 $1.53 55d 1 0.37mi
29260 Franklin Rd Southfield, MI 3.0 1.0–3.0 1660 $3,600 $2.17 0d 5 0.38mi
26179 W 13 Mile Rd Franklin, MI 3.0 1.5 1480 $2,500 $1.69 122d 1 0.53mi
26090 W 12 Mile Rd Southfield, MI 3.0 1.0–2.0 715 $1,500 $2.10 10d 1 0.60mi
28675 Franklin Rd Southfield, MI 2.0 1.0–2.0 933 $1,778 $1.91 10d 1 0.65mi
28509 Franklin Rd Southfield, MI 1.0–2.0 1.0–2.5 1049 $2,479 $2.36 0d 10 0.77mi
25500 W 12 Mile Rd Southfield, MI 1.0–3.0 1.0–2.0 1095 $2,255 $2.06 0d 22 0.80mi
25701 W 12 Mile Rd Southfield, MI 1.0–2.0 1.0–2.0 920 $1,375 $1.49 2d 5 0.83mi
29319 Tiffany Ct Southfield, MI 3.0 2.0 1400 $1,600 $1.14 10d 1 0.90mi
29194 Tiffany Dr E Unit G Southfield, MI 3.0 2.0 1400 $1,650 $1.18 184d 1 0.96mi
29190 Tiffany Dr E Unit G BUILDING Southfield, MI 2.0 2.0 1400 $1,500 $1.07 184d 1 0.96mi
29146 Tiffany Dr E Southfield, MI 3.0 2.0 1400 $1,600 $1.14 1d 1 0.97mi
29226 Tiffany Dr E Southfield, MI 3.0 2.0 1400 $1,650 $1.18 184d 1 0.97mi
26484 Franklin Pointe Dr Southfield, MI 2.0 2.0 1287 $1,700 $1.32 3d 1 0.99mi
25936 Franklin Pointe Dr Unit 1 Southfield, MI 3.0 2.0 1536 $1,850 $1.20 155d 1 1.03mi
26745 Franklin Pointe Dr Southfield, MI 3.0 2.0 1536 $1,800 $1.17 9d 1 1.06mi
24710 W 12 Mile Rd Southfield, MI 1.0–2.0 1.0–2.0 975 $1,500 $1.54 0d 5 1.25mi
24975 Franklin Park Dr Franklin, MI 3.0 1.5 1510 $2,500 $1.66 10d 1 1.38mi
27208 Hystone Dr Farmington Hills, MI 3.0 1.5 2064 $2,500 $1.21 155d 1 1.40mi
27860 Berrywood Ln Farmington Hills, MI 2.0 2.0 1156 $1,375 $1.19 53d 2 1.49mi
27860 Berrywood Ln #24 Farmington Hills, MI 2.0 2.0 1300 $1,600 $1.23 10d 1 1.49mi

Property features AI

Finance

Other
Pets allowed
HOA & community
Monthly association fee of $400Association covers lawn maintenance, snow removal, water/sewer, and exterior maintenanceAssociation phone available

Exterior

Parking
Carport2 parking spaces
Utilities
Public waterNatural gasPublic sewer (included in association utilities)
Home design
CondominiumTwo-story structureUnit/Building number 96Built in 1973
Construction
Slab foundation
Exterior features
Brick and stone exteriorPatioPorchHas poolPaved street access

Interior

Kitchen
DishwasherDisposalMicrowave
Bedrooms
Primary bedroom on the second floor (18 x 13)Second bedroom on the second floor (12 x 10)Third bedroom on the second floor (approx. 12 wide)
Bathrooms
Two full bathroomsOne lavatory
Heating & cooling
Forced air heatingCentral A/CNatural gas heating fuelGas water heater
Interior features
Total of 8 roomsPatioPorch
Laundry & utility
Dryer

HOA detail $400/mo · $4,800/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-08
    days on market $175,000 Active 81 DOM
  2. 2026-11-07
    days on market $175,000 Active 80 DOM
  3. 2026-11-06
    days on market $175,000 Active 79 DOM
  4. 2026-11-05
    days on market $175,000 Active 78 DOM
  5. 2026-11-04
    days on market $175,000 Active 77 DOM
  6. 2026-11-02
    days on market $175,000 Active 75 DOM
  7. 2026-11-01
    days on market $175,000 Active 74 DOM
  8. 2026-10-31
    days on market $175,000 Active 73 DOM
  9. 2026-10-30
    days on market $175,000 Active 72 DOM
  10. 2026-10-29
    days on market $175,000 Active 71 DOM
  11. 2026-10-28
    days on market $175,000 Active 70 DOM
  12. 2026-10-27
    days on marketlisting id $175,000 Active 69 DOM
  13. 2026-10-26
    days on market $175,000 Active 68 DOM
  14. 2026-10-25
    days on market $175,000 Active 67 DOM
  15. 2026-10-24
    days on market $175,000 Active 66 DOM
  16. 2026-10-23
    days on market $175,000 Active 65 DOM
  17. 2026-10-22
    days on market $175,000 Active 64 DOM
  18. 2026-10-21
    days on market $175,000 Active 63 DOM
  19. 2026-10-20
    days on market $175,000 Active 62 DOM
  20. 2026-10-19
    days on market $175,000 Active 61 DOM
  21. 2026-10-18
    days on market $175,000 Active 60 DOM
  22. 2026-10-17
    days on market $175,000 Active 59 DOM
  23. 2026-10-16
    days on market $175,000 Active 58 DOM
  24. 2026-10-15
    days on market $175,000 Active 57 DOM
  25. 2026-10-14
    days on market $175,000 Active 56 DOM
  26. 2026-10-13
    days on market $175,000 Active 55 DOM
  27. 2026-10-12
    days on market $175,000 Active 54 DOM
  28. 2026-10-11
    days on market $175,000 Active 53 DOM
  29. 2026-10-10
    days on market $175,000 Active 52 DOM
  30. 2026-10-09
    days on market $175,000 Active 51 DOM
  31. 2026-10-08
    days on market $175,000 Active 50 DOM
  32. 2026-10-07
    days on market $175,000 Active 49 DOM
  33. 2026-10-06
    days on market $175,000 Active 48 DOM
  34. 2026-10-05
    days on market $175,000 Active 47 DOM
  35. 2026-10-04
    days on market $175,000 Active 46 DOM
  36. 2026-10-04
    price $175,000 Active 45 DOM
  37. 2026-10-03
    days on market $185,000 Active 45 DOM
  38. 2026-10-02
    days on market $185,000 Active 44 DOM
  39. 2026-10-01
    days on market $185,000 Active 43 DOM
  40. 2026-09-30
    days on market $185,000 Active 42 DOM
  41. 2026-09-29
    days on market $185,000 Active 41 DOM
  42. 2026-09-28
    days on market $185,000 Active 40 DOM
  43. 2026-09-27
    days on market $185,000 Active 39 DOM
  44. 2026-09-25
    days on market $185,000 Active 37 DOM
  45. 2026-09-24
    days on market $185,000 Active 36 DOM
  46. 2026-09-23
    days on market $185,000 Active 35 DOM
  47. 2026-09-22
    days on market $185,000 Active 34 DOM
  48. 2026-09-21
    days on market $185,000 Active 33 DOM
  49. 2026-09-20
    days on market $185,000 Active 32 DOM
  50. 2026-09-19
    days on market $185,000 Active 31 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,148
− Mortgage interest
−$9,803
− Property taxes
−$2,625
− Insurance
−$875
− Repairs & maintenance
−$2,092
− Management
−$2,092
− HOA
−$4,800
− Depreciation
−$5,091
Taxable loss
−$1,230
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$295
After-tax cash flow
$1,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $8,290–$24,870 screening

This well-maintained, move-in ready condo in Chelsea Crossing Condominium complex offers a good investment opportunity with potential for modest updates to enhance its resale and rental value.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can make a home more appealing ↑
  • Both Replace carpet with hardwood flooring — Hardwood flooring is more durable and can increase value ↑
  • Both Install smart thermostat — Modernizes home and can save on energy costs ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 20/100

Zoned Schools

Elementary Adlai Stevenson Elementary School F MI #1,091/1,397 Nat'l #33,508/41,679

Schools (NCES district)

District
Southfield Public School District
NCES district ID
2632310
Math proficiency
17% ▼ -3.00%
Reading proficiency
37% ▲ 1.00%
Median HH income
$51,400
Composite
23.77/100
National rank
#7814
State rank
#392 of 540 in MI
B Composite livability gradescore 72/100

Livability — Southfield

Score
72/100
State rank
#248
US rank
#6175

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety D User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Southfield, MI
County
Oakland County · 1,335,747 people
City population
54,914
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
14,796
Household income
$62,938
Rent vs Own
74.7% rent · 25.3% own
Severe rent burden
17% of renters

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (67%)
Race & ethnicity
Black 67% White 19% Two or more races 7% Asian 4% Hispanic / Latino 3%
Languages at home
84% English-only · Other Indo-European 5% Russian/Polish/Slavic 3% Spanish 2%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics
—

Price history

+12.2% since first listed
50 events — show timeline
  • 2026-08-19 Listed $185,000 REALCOMP
  • 2026-08-19 Listing Removed — MiRealSource-MiMLS
  • 2026-08-19 Listing Removed — REALCOMP
  • 2026-08-19 Listed $185,000 MiRealSource-MiMLS
  • 2026-06-18 Listing Removed — MiRealSource-MiMLS
  • 2026-06-18 Listing Removed — REALCOMP
  • 2026-06-18 Listing Removed — Greater Lansing AoR
  • 2026-06-18 Listed $195,000 MiRealSource-MiMLS
  • 2026-06-18 Listed $195,000 REALCOMP
  • 2026-05-21 Price Changed $195,000 MiRealSource-MiMLS
  • 2026-05-20 Price Changed $195,000 REALCOMP
  • 2026-04-25 Price Changed $205,000 MiRealSource-MiMLS
  • 2026-04-24 Price Changed $205,000 REALCOMP
  • 2026-04-14 Listing Removed — REALCOMP
  • 2026-04-14 Listing Removed — Greater Lansing AoR
  • 2026-04-14 Listing Removed — MiRealSource-MiMLS
  • 2026-04-14 Listed $219,000 MiRealSource-MiMLS
  • 2026-04-14 Listed $219,000 REALCOMP
  • 2026-03-11 Listed $227,000 REALCOMP
  • 2026-03-11 Listed $227,000 MiRealSource-MiMLS
  • 2025-12-04 Listing Removed — MiRealSource-MiMLS
  • 2025-11-13 Relisted — MiRealSource-MiMLS
  • 2025-11-13 Relisted — REALCOMP
  • 2025-10-28 Pending — MiRealSource-MiMLS
  • 2025-10-28 Pending — REALCOMP
  • 2025-10-28 Listing Removed — Greater Lansing AoR
  • 2025-10-28 Listing Removed — REALCOMP
  • 2025-09-24 Listed $223,000 REALCOMP
  • 2025-09-24 Listing Removed — Greater Lansing AoR
  • 2025-09-24 Listing Removed — REALCOMP
  • 2025-09-24 Listing Removed — MiRealSource-MiMLS
  • 2025-09-24 Listed $223,000 MiRealSource-MiMLS
  • 2025-08-30 Price Changed $230,000 MiRealSource-MiMLS
  • 2025-08-29 Price Changed $230,000 REALCOMP
  • 2025-08-12 Listed $239,900 REALCOMP
  • 2025-08-12 Listed $239,900 MiRealSource-MiMLS
  • 2006-09-22 Sold (MLS) $129,900 REALCOMP
  • 2005-12-29 Listed $129,900 REALCOMP
  • 2005-12-14 Listing Removed — REALCOMP
  • 2005-07-02 Listed $140,000 REALCOMP
  • 2001-07-23 Sold (MLS) $152,500 REALCOMP
  • 2001-04-28 Listed $154,900 REALCOMP
  • 2001-04-27 Listing Removed — REALCOMP
  • 2001-03-11 Listed $159,900 REALCOMP
  • 2001-03-01 Listing Removed — REALCOMP
  • 2001-01-03 Listed $159,900 REALCOMP
  • 2000-12-31 Listing Removed — REALCOMP
  • 2000-11-02 Listed $159,900 REALCOMP
  • 2000-11-01 Listing Removed — REALCOMP
  • 2000-10-14 Listed $164,900 REALCOMP

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…