327 Softwood Dr · Hobart, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.7/30.0
- DSCR +4.5/10.0
- Rent growth +3.9/5.0
- 1% rule +3.8/10.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Here's a rare chance to acquire a well-located single-owner home with a thoughtful floor plan and genuine upside -- ideal for the investor or renovator ready to roll up their sleeves. Held by one family its entire life, this estate property is being offered as-is, presenting an opportunity to add value from day one. Three generously sized bedrooms, sensible room flow, and a kitchen that's already been updated, saves the next owner one of the biggest-ticket renovation items. The bones are right; the opportunity is in the cosmetics and a few key systems. Buyers should note the property requires attention to the foundation, and remediation of pet odors -- all well-understood scopes of work tha
Key facts
- Updated kitchen
- 0.23 acre lot
- 2 garage spots
Tags
Property features AI
Exterior
- Parking: Detached garage; Garage faces front; Driveway (concrete); 2 garage spaces
- Utilities: Public water; Public sewer; 200+ amp electrical service
- Home design: One-level home; Built in 1970; Fixer condition
- Construction: Wood siding; Asphalt roof; Basement: unfinished with storage space and walk-out access
- Exterior features: Covered front porch; Patio; Bay windows; Wood window frames; Rain gutters; Chain link fencing in back yard; Neighborhood view; No pool; Garage structure on property
Interior
- Kitchen: Refrigerator; Electric range; Dishwasher; Eat-in layout; Stone counters
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
- Flooring: Carpet; Linoleum
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Ceiling fans; Country-style kitchen; Stone countertops; Eat-in kitchen; Entrance foyer; Living room fireplace (1)
- Laundry & utility: Washer and dryer; Laundry on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $224k.
Deal economics
- At list price, monthly cash flow is $59 ($712/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (12.3% below list).
- Recommended offer: $196k (12.3% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.2% in Hobart — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#196 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety D-.
- School City Of Hobart (suburban): math 30% / reading 45% proficiency, ranked #161 of 301 in IN (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Joan Martin Elementary School (math 43% / reading 42%, grade F, #425 of 994 statewide, top 44%, 501 students, 45% FRL); Hobart Middle School (math 23% / reading 42%, grade F, #186 of 330 statewide, top 57%, 917 students, 54% FRL); Hobart High School (math 25% / reading 65%, grade D-, #166 of 369 statewide, top 45%, 1,306 students, 48% FRL).
- Market conditions: Rents rising fast (+5.6%/yr); 261 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- This rent runs 31% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.61%
- Cash-on-cash
- 1.13%
- DSCR
- 1.05
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $278,950
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2611 Crowsnest Dr | 0.25mi | 4/2.0 | 1,500 (-6%) | 0mo | $286,000 | $191 | 76 |
| 2450 Walnut Ln | 0.16mi | 4/1.5 | 1,704 (+7%) | 10mo | $305,000 | $179 | 73 |
| 2930 Crabapple Ln | 0.47mi | 4/2.0 | 1,680 (+5%) | 3mo | $299,900 | $179 | 65 |
| 286 Crestwood Dr | 0.15mi | 3/2.0 (-1) | 1,642 (+3%) | 20mo | $225,000 | $137 | 65 |
| 428 Crestwood Dr | 0.12mi | 3/1.0 (-1) | 1,360 (-15%) | 8mo | $260,000 | $191 | 56 |
| 48 N Guyer St | 0.62mi | 4/2.0 | 1,534 (-4%) | 13mo | $250,000 | $163 | 52 |
| 2910 Crabapple Ln | 0.44mi | 3/1.5 (-1) | 1,704 (+7%) | 14mo | $306,500 | $180 | 52 |
| 1888 W Old Ridge Rd | 0.75mi | 4/2.0 | 1,664 (+4%) | 8mo | $220,000 | $132 | 49 |
| 1434 W 3rd St | 0.44mi | 3/1.5 (-1) | 1,472 (-8%) | 22mo | $182,500 | $124 | 44 |
| 160 S Delaware St | 0.71mi | 3/1.0 (-1) | 1,735 (+9%) | 9mo | $220,000 | $127 | 38 |
| 921 W 3rd Pl | 0.74mi | 3/1.5 (-1) | 1,430 (-10%) | 11mo | $250,000 | $175 | 34 |
| 135 S Colorado St | 0.69mi | 3/2.0 (-1) | 1,365 (-14%) | 6mo | $180,000 | $132 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.63% rent growth · sell at horizon
- IRR
- -11.7%
- Equity multiple
- 0.57×
- Total profit
- $-27,189
- Equity at exit
- $33,399
- IRR
- 0.9%
- Equity multiple
- 1.07×
- Total profit
- $4,279
- Equity at exit
- $19,367
Cash invested: $62,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46342
- Rents YoY
- 5.6%
- Active inventory
- 261
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,965 medium interval (Pro) →
- Mortgage (P&I)
- −$1,175
- Tax from tax record
- −$225 /mo · $2,698/yr
- Insurance
- −$93
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $59
Break-even live
Sensitivity live
| Price | -10% $186 | -5% $123 | +0% $59 | +5% $-4 | +10% $-67 |
|---|---|---|---|---|---|
| Rent | -10% $-96 | -5% $-18 | +0% $59 | +5% $137 | +10% $215 |
| Rate | -1.0pp $172 | -0.5pp $116 | base $59 | +0.5pp $1 | +1.0pp $-58 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,000
- Closing costs
- $6,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 600 W 39th Pl Hobart, IN | 3.0 | 3.0 | 1601 | $2,615 | $1.63 | 0d | 1 | 1.39mi |
Listing history 12 events
-
2026-06-18status $224,000 Pending 14 DOM
-
2026-06-18days on market $224,000 Active 14 DOM
-
2026-06-17days on market $224,000 Active 13 DOM
-
2026-06-16days on market $224,000 Active 12 DOM
-
2026-06-15days on market $224,000 Active 11 DOM
-
2026-06-13days on market $224,000 Active 9 DOM
-
2026-06-13days on market $224,000 Active 8 DOM
-
2026-06-09days on market $224,000 Active 5 DOM
-
2026-06-08days on market $224,000 Active 4 DOM
-
2026-06-07days on market $224,000 Active 3 DOM
-
2026-06-04remarks 699-char remark
-
2026-06-04$224,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,698 · $225/mo
- Projected year-2 tax
- $2,698 · $225/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,577
- − Mortgage interest
- −$12,547
- − Property taxes
- −$2,698
- − Insurance
- −$1,120
- − Repairs & maintenance
- −$1,886
- − Management
- −$1,886
- − Depreciation
- −$6,516
- Taxable loss
- −$3,077
- Est. tax savings @ 24.0%
- +$739
- After-tax cash flow
- $1,450/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of Hobart
- NCES district ID
- 1804590
- Math proficiency
- 30% ▼ -14.00%
- Reading proficiency
- 45% ▼ -7.00%
- Median HH income
- $55,967
- Composite
- 32.93/100
- National rank
- #5594
- State rank
- #161 of 301 in IN
Livability — Hobart
- Score
- 69/100
- State rank
- #196
- US rank
- #8834
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobart, IN
- County
- Lake County · 422,878 people
- City population
- 32,224
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 32,224
- Household income
- $75,521
- Rent vs Own
- Severe rent burden
- 1033.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 21% Two or more races 10% Black 10% Asian 1%
- Hispanic origin (detail)
- Mexican 15% Puerto Rican 5%
- Common ancestry
- Romanian 11% Iranian 2% Lithuanian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 87% English-only · Spanish 9% Russian/Polish/Slavic 2% Chinese 1%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -167.01%
- Current HPI
- 260.2635
- Rent YoY
- ▲ 5.63%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+89.5% since first listed3 events — show timeline
- 2026-06-04 Listed $224,000 NIRA MLS as Distributed by MLS Grid
- 1998-10-12 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 1998-08-26 Listed $118,229 NIRA MLS as Distributed by MLS Grid
Property tax history
+2.6%/yrLatest (2024): $2,698 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…