CashFlowRE
Sign in Sign up
35328 Reynolds St
B+ Composite 78.03
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +1.0/5.0

$85,000

35328 Reynolds St · Ridge Manor, FL 33523
3 bd · 2.0 ba · 1,346 sqft · SingleFamily public records · 329 Days on market
Built 1984 Poor condition 0.25 ac lot $63/sqft · 57% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

Key facts

  • No cdd
  • Tree lined street
  • Close to shops

Tags

TREE LINED STREETNO HOANO CDDESTABLISHED NEIGHBORHOODTUCKED AWAY LOCATIONCLOSE TO SHOPS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $85k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $211 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#736 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, employment D, amenities F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Eastside Elementary School (math 37% / reading 32%, grade F, #1,709 of 2,144 statewide, top 81%, 737 students, 73% FRL); D. S. Parrott Middle School (math 40% / reading 40%, grade F, #368 of 571 statewide, top 65%, 835 students, 67% FRL).
  • Zoned-school proficiency averages 37% at this address vs 50% district-wide (-13 pts) — the specific schools serving this property underperform the Hernando average; the district grade overstates school quality for this exact location.
  • Market conditions: 418 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).

Forward outlook

  • In year one you build about $9k of equity ($588 loan paydown + $8k appreciation (10.0% local appreciation)).
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 329 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 329 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.82%
Cap rate
15.29%
Cash-on-cash
32.12%
DSCR
2.43
GRM
4.6

CMA / ARV

ARV (median comp)
$197,471
List price
$85,000
Delta
-56.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
34938 Punch Rd 0.43mi 3/2.0 1,488 (+10%) 1mo $266,900 $179 61
39001, 39005 State Road 575 0.16mi 2/1.5 (-1) 1,560 (+16%) 2mo $375,000 $240 59
34918 Reynolds St 0.52mi 3/2.0 1,456 (+8%) 17mo $245,000 $168 48
21122 Kersey 0.97mi 4/2.0 (+1) 1,258 (-6%) 4mo $286,000 $227 46
21033 Market St 1.01mi 3/2.0 1,200 (-11%) 6mo $269,000 $224 42
34875 Romar St 0.75mi 2/2.0 (-1) 1,220 (-9%) 19mo $185,000 $152 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
32.2%
Equity multiple
3.52×
Total profit
$59,988
Equity at exit
$76,575
10-year hold
IRR
27.9%
Equity multiple
8.00×
Total profit
$166,678
Equity at exit
$165,136

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
0 active · 3 under contract
Months of supply
0.0 mo

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33523

Home prices YoY
3.8%
Active inventory
418
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,550 medium interval (Pro) →
Mortgage (P&I)
$446
Tax est. 1.5%
$106 /mo · $1,275/yr
Insurance
$35
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$326
Net cashflow
$211

Break-even live

Break-even rent $1,283
Max offer price $85,000
Occupancy floor 81%

Sensitivity live

Price -10% $269 -5% $240 +0% $211 +5% $181 +10% $152
Rent -10% $88 -5% $149 +0% $211 +5% $272 +10% $333
Rate -1.0pp $253 -0.5pp $232 base $211 +0.5pp $189 +1.0pp $166

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
34934 Punch Rd Dade City, FL 2.0 2.0 924 $1,550 $1.68 120d 1 0.46mi

Property features AI

Finance

Other
Lot size approximately 0.25 acre (1/4 to less than 1/2 acre)
Financial info
No lease restrictionsProperty is homesteaded
HOA & community
No HOA

Exterior

Parking
No parking details provided
Security
No security features listed
Utilities
Well waterSeptic tankWater service available
Home design
Single-family residenceOne storySoutheast-facing entry
Construction
Frame construction with wood sidingShingle roofSlab foundationProperty listed as a fixer
Exterior features
Other exterior featuresPaved road access

Interior

Kitchen
No appliances listed
Bedrooms
3 bedrooms
Flooring
Other flooring
Bathrooms
2 full bathrooms
Heating & cooling
No heatingNo cooling
Interior features
No interior features listed
Laundry & utility
No laundry features listed

Listing history 44 events

  1. 2026-06-27
    days on market $85,000 Active 329 DOM
  2. 2026-06-26
    days on market $85,000 Active 328 DOM
  3. 2026-06-24
    days on market $85,000 Active 326 DOM
  4. 2026-06-22
    days on market $85,000 Active 324 DOM
  5. 2026-06-21
    days on market $85,000 Active 323 DOM
  6. 2026-06-18
    days on market $85,000 Active 320 DOM
  7. 2026-06-17
    days on market $85,000 Active 319 DOM
  8. 2026-06-16
    days on market $85,000 Active 318 DOM
  9. 2026-06-15
    days on market $85,000 Active 317 DOM
  10. 2026-06-13
    days on market $85,000 Active 315 DOM
  11. 2026-06-13
    days on market $85,000 Active 314 DOM
  12. 2026-06-09
    days on market $85,000 Active 311 DOM
  13. 2026-06-08
    days on market $85,000 Active 310 DOM
  14. 2026-06-07
    days on market $85,000 Active 309 DOM
  15. 2026-06-04
    days on market $85,000 Active 306 DOM
  16. 2026-06-03
    days on market $85,000 Active 305 DOM
  17. 2026-06-02
    days on market $85,000 Active 304 DOM
  18. 2026-06-01
    days on market $85,000 Active 303 DOM
  19. 2026-05-31
    days on market $85,000 Active 302 DOM
  20. 2025-12-28
    status Active 865-char remark
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  21. 2025-12-28
    status Active
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  22. 2025-12-26
    historical 865-char remark
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  23. 2025-12-26
    historical
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  24. 2025-08-01
    listed $85,000 Active 865-char remark
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  25. 2025-08-01
    listed $85,000 Active
    Show marketing remark (865 chars)

    Looking for the perfect spot to build your future home? Come see this beautiful lot on Reynolds Street in Dade City! Located on a peaceful, tree lined street, this property offers quiet surroundings and plenty of space to make your vision a reality. No HOA or CDD. You'll have the freedom to design and build what works best for you. Whether your're looking to create your dream home, a weekend getaway, or an investment for the future, this land is full of potential. Just minutes from downtown Dade City, you'll be close to shops, restaurants, parks and everything this growing area has to offer-while still enjoying the calm and quiet of a tucked-away location. Don't miss this chance to own a piece of land in one of Pasco County's most loved communities. Come walk the property and picture what you can create! The current structure has sustained flood damage.

  26. 2022-06-20
    soldstatus $210,000
  27. 2022-06-14
    soldstatus $210,000 Closed 720-char remark
    Show marketing remark (720 chars)

    * * MULTIPLE OFFERS * * All highest and best offers are due by 10pm Wednesday 4/20/2022 * * All of the work has been done for you at this move-in ready home! This property has been fully updated and renovated. The interior of this home features a brand new kitchen with stainless steel appliances, granite countertops and new cabinets, new A/C, new windows, gorgeous floor to ceiling fireplace with mantle and raised hearth, updated bathrooms with granite countertops, new cabinets and tile, spacious living area and bedrooms, all new ceiling fans and light fixtures, and fresh paint. The exterior of this home features a large, fenced-in yard, detached shed, landscaping, fresh paint, and sits on a quarter acre!

  28. 2022-04-21
    status Pending 720-char remark
    Show marketing remark (720 chars)

    * * MULTIPLE OFFERS * * All highest and best offers are due by 10pm Wednesday 4/20/2022 * * All of the work has been done for you at this move-in ready home! This property has been fully updated and renovated. The interior of this home features a brand new kitchen with stainless steel appliances, granite countertops and new cabinets, new A/C, new windows, gorgeous floor to ceiling fireplace with mantle and raised hearth, updated bathrooms with granite countertops, new cabinets and tile, spacious living area and bedrooms, all new ceiling fans and light fixtures, and fresh paint. The exterior of this home features a large, fenced-in yard, detached shed, landscaping, fresh paint, and sits on a quarter acre!

  29. 2022-04-18
    listed $199,950 Active 720-char remark
    Show marketing remark (720 chars)

    * * MULTIPLE OFFERS * * All highest and best offers are due by 10pm Wednesday 4/20/2022 * * All of the work has been done for you at this move-in ready home! This property has been fully updated and renovated. The interior of this home features a brand new kitchen with stainless steel appliances, granite countertops and new cabinets, new A/C, new windows, gorgeous floor to ceiling fireplace with mantle and raised hearth, updated bathrooms with granite countertops, new cabinets and tile, spacious living area and bedrooms, all new ceiling fans and light fixtures, and fresh paint. The exterior of this home features a large, fenced-in yard, detached shed, landscaping, fresh paint, and sits on a quarter acre!

  30. 2021-10-26
    soldstatus $50,000
  31. 2019-11-11
    historical
  32. 2018-11-15
    soldstatus $35,000
  33. 2011-12-14
    soldstatus $19,000
  34. 2011-10-11
    listed $28,000
  35. 2008-03-19
    historical
  36. 2008-03-14
    listed $150,000
  37. 2008-01-30
    listed $150,000
  38. 2006-02-16
    soldstatus $133,900
  39. 2005-11-28
    historical
  40. 2005-10-11
    listed $139,900
  41. 2004-07-01
    soldstatus $60,000
  42. 2004-06-25
    soldstatus $60,000
  43. 2004-05-06
    listed $66,000
  44. 2004-04-26
    listed $66,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,600
− Mortgage interest
−$4,761
− Property taxes
−$1,275
− Insurance
−$5,544
− Repairs & maintenance
−$1,488
− Management
−$1,488
− Depreciation
−$2,473
Taxable income
$1,571
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$377
After-tax cash flow
$2,149/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Poor 20/100 Extensive rehab Est. rehab $67,300–$121,140 screening

This property requires extensive repairs and maintenance, including a new roof and exterior siding, to improve its condition and resale value.

Components & finishes AI

Roof asphalt shingle · good

Deferred maintenance Est. $2,500–$10,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Plumbing (plumbing) — No visible signs of damage or wear
  • Minor Exterior (exterior) — No visible signs of damage or wear

Repairs flagged

  • Major roof — Significant damage and potential water infiltration are visible.
  • Major exterior siding — Peeling paint and structural issues are evident.
  • Major HVAC/mechanicals — No systems are visible, but the exterior condition suggests potential issues.

Value-add opportunities

  • Resale repair and replace roof — A new roof will significantly improve the home's appearance and functionality, attracting more buyers.
  • Resale repair and replace exterior siding — A new exterior will enhance the home's curb appeal and attract more buyers.
  • Both repair and replace HVAC/mechanicals — Upgrading HVAC and mechanical systems will improve comfort and energy efficiency, benefiting both resale and rental value.

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 39/100

Zoned Schools

Elementary Eastside Elementary School F FL #1,709/2,144 Nat'l #23,081/41,679 Middle D. S. Parrott Middle School F FL #368/571 Nat'l #6,005/14,009 High Hernando High School F FL #275/667 Nat'l #7,572/17,239

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL
C Composite livability gradescore 63/100

Livability — Ridge Manor

Score
63/100
State rank
#736
US rank
#15912

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ridge Manor, FL
County
Pasco · 189,218 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
19,296
Household income
$60,897
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
6% of renters

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 57% Hispanic / Latino 28% Black 10% Two or more races 10% Native American 3% Asian 1%
Hispanic origin (detail)
Mexican 21% Puerto Rican 2% Cuban 2%
Common ancestry
Lithuanian 5% Slovak 1% Romanian 1%
Foreign-born
13% · Canada, China, Jamaica
Languages at home
75% English-only · Spanish 21% Other Indo-European 2% Chinese 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Price history

+28.8% since first listed
25 events — show timeline
  • 2025-12-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-08-01 Listed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-01 Listed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2022-06-20 Sold (Public Records) $210,000 Public Records
  • 2022-06-14 Sold (MLS) $210,000 Stellar MLS as Distributed by MLS Grid
  • 2022-04-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-04-18 Listed $199,950 Stellar MLS as Distributed by MLS Grid
  • 2021-10-26 Sold (Public Records) $50,000 Public Records
  • 2019-11-11 Listing Removed HCAR
  • 2018-11-15 Sold (Public Records) $35,000 Public Records
  • 2011-12-14 Sold (MLS) $19,000 Stellar MLS as Distributed by MLS Grid
  • 2011-10-11 Listed $28,000 Stellar MLS as Distributed by MLS Grid
  • 2008-03-19 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2008-03-14 Listed $150,000 HCAR
  • 2008-01-30 Listed $150,000 Stellar MLS as Distributed by MLS Grid
  • 2006-02-16 Sold (Public Records) $133,900 Public Records
  • 2005-11-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2005-10-11 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2004-07-01 Sold (Public Records) $60,000 Public Records
  • 2004-06-25 Sold (MLS) $60,000 Stellar MLS as Distributed by MLS Grid
  • 2004-05-06 Listed $66,000 HCAR
  • 2004-04-26 Listed $66,000 Stellar MLS as Distributed by MLS Grid

Property tax history

-16.2%/yr

Latest (2025): $134 · -93.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…