CashFlowRE
Sign in Sign up
8275 Fontana Ct
D Composite 42.12
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +11.1/15.0
  • DSCR +4.0/10.0
  • Livability +3.8/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$240,000

8275 Fontana Ct · Mobile, AL 36695
3 bd · 2.0 ba · 1,744 sqft · SingleFamily public records · 82 Days on market
Built 1977 0.34 ac lot $138/sqft · 8% below area Est $261k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully maintained 3-bedroom, 2-bath property perfectly situated on a desirable corner lot in a quiet cul-de-sac. This inviting home features a charming front porch and a spacious deck out back?ideal for relaxing or entertaining. Inside, you?ll find fresh neutral paint and durable LVP flooring throughout, creating a clean and modern feel. The spacious living room offers a cozy wood-burning fireplace, custom built-ins, and sliding glass doors that open directly to the back deck, filling the space with natural light. The large primary suite is a true retreat, complete with an en suite bath featuring double vanities and an impressive three closets for ample storage. Additional highlights include a 2-car attached garage and a functional layout designed for comfortable everyday living.

Key facts

  • Quiet cul-de-sac
  • Front porch
  • Spacious deck

Tags

CORNER LOTQUIET CUL-DE-SACFRONT PORCHSPACIOUS DECKWOOD-BURNING FIREPLACECUSTOM BUILT-INS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-4 ($-45/yr) — negative.
  • To cash-flow at today's rent, offer at most $239k (0.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (21.1% below list).
  • Recommended offer: $189k (21.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.9% in Mobile — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Orourke Elementary School (math 27% / reading 59%, grade F, #204 of 627 statewide, top 33%, 862 students, 54% FRL); Bernice J Causey Middle School (math 17% / reading 51%, grade F, #98 of 257 statewide, top 38%, 1,418 students, 53% FRL); Baker High School (math 25% / reading 28%, grade F, #107 of 305 statewide, top 36%, 2,491 students, 42% FRL) — zoned schools average 49% FRL vs 67% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.4%/yr); 557 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,414 (21.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.27%
Cash-on-cash
-0.07%
DSCR
1.00
GRM
10.6

CMA / ARV

ARV (median comp)
$260,906
List price
$240,000
Delta
-8.01%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8406 Champlain Cir 0.20mi 3/2.0 1,736 (-0%) 1mo $247,900 $143 89
8451 Placid Dr 0.25mi 3/2.0 1,824 (+5%) 1mo $220,000 $121 80
2575 Rosebud Dr 0.41mi 3/2.0 1,723 (-1%) 2mo $263,000 $153 77
2520 Rosebud Dr 0.43mi 3/2.0 1,659 (-5%) 0mo $239,000 $144 72
2744 Rosebud Dr E 0.47mi 3/2.0 1,763 (+1%) 8mo $269,900 $153 69
8166 Junior Rd 0.30mi 3/2.0 1,828 (+5%) 10mo $270,000 $148 69
2271 Carrington Dr 0.41mi 4/2.5 (+1) 1,824 (+5%) 3mo $320,000 $175 63
8240 Winchester Woods Ct 0.18mi 4/2.0 (+1) 1,928 (+11%) 11mo $300,000 $156 59
2261 Vulcan Ct 0.59mi 3/2.0 1,868 (+7%) 2mo $260,000 $139 59
2618 D'iberville Dr N 0.52mi 3/2.0 1,650 (-5%) 10mo $180,000 $109 58
2691 E Rosebud Dr 0.40mi 4/2.0 (+1) 1,923 (+10%) 12mo $274,500 $143 49
7931 Candlewood Dr 0.71mi 3/2.5 1,996 (+14%) 14mo $350,000 $175 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.5%
Equity multiple
0.33×
Total profit
$-44,749
Equity at exit
$35,785
10-year hold
IRR
-19.4%
Equity multiple
0.09×
Total profit
$-61,007
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36695

Home prices YoY
-30.9%
Rents YoY
-0.4%
Active inventory
557
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$1,894 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$142 /mo · $1,698/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$398
Net cashflow
$-4

Break-even live

Break-even rent $1,899
Max offer price $239,337
Occupancy floor 95%

Sensitivity live

Price -10% $132 -5% $64 +0% $-4 +5% $-72 +10% $-140
Rent -10% $-153 -5% $-79 +0% $-4 +5% $71 +10% $146
Rate -1.0pp $117 -0.5pp $57 base $-4 +0.5pp $-66 +1.0pp $-129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2719 Rosebud Dr Mobile, AL 3.0 2.0 1704 $1,950 $1.14 15d 1 0.51mi
8361 Jeptha Ct Mobile, AL 3.0 2.0 1600 $1,900 $1.19 45d 1 0.72mi
2346 Bobwhite Trl W Mobile, AL 3.0 2.0 1781 $1,650 $0.93 23d 1 0.96mi
2212 Summer Xing Mobile, AL 3.0 2.0 1327 $1,800 $1.36 45d 1 1.04mi
2175 Schillinger Rd S Mobile, AL 1.0–3.0 1.0–2.0 1188 $1,790 $1.51 15d 11 1.10mi
2147 Seasons Ct Mobile, AL 4.0 2.0 1600 $1,625 $1.02 45d 1 1.10mi
1718 Calgary Dr W Mobile, AL 4.0 2.0 1830 $2,200 $1.20 45d 1 1.14mi

Listing history 18 events

  1. 2026-06-21
    days on market $240,000 Active 82 DOM
  2. 2026-06-18
    days on market $240,000 Active 79 DOM
  3. 2026-06-17
    days on market $240,000 Active 78 DOM
  4. 2026-06-16
    days on market $240,000 Active 77 DOM
  5. 2026-06-15
    days on market $240,000 Active 76 DOM
  6. 2026-06-14
    days on market $240,000 Active 74 DOM
  7. 2026-06-13
    days on market $240,000 Active 73 DOM
  8. 2026-06-10
    days on market $240,000 Active 71 DOM
  9. 2026-06-09
    days on market $240,000 Active 70 DOM
  10. 2026-06-08
    days on market $240,000 Active 69 DOM
  11. 2026-06-07
    days on market $240,000 Active 68 DOM
  12. 2026-06-05
    days on market $240,000 Active 65 DOM
  13. 2026-06-03
    days on market $240,000 Active 64 DOM
  14. 2026-06-02
    days on market $240,000 Active 63 DOM
  15. 2026-06-01
    days on market $240,000 Active 62 DOM
  16. 2026-05-31
    days on market $240,000 Active 61 DOM
  17. 2026-05-30
    days on market $240,000 Active 60 DOM
  18. 2026-03-31
    listed $248,000 Active 822-char remark
    Show marketing remark (822 chars)

    Welcome home to this beautifully maintained 3-bedroom, 2-bath property perfectly situated on a desirable corner lot in a quiet cul-de-sac. This inviting home features a charming front porch and a spacious deck out back?ideal for relaxing or entertaining. Inside, you?ll find fresh neutral paint and durable LVP flooring throughout, creating a clean and modern feel. The spacious living room offers a cozy wood-burning fireplace, custom built-ins, and sliding glass doors that open directly to the back deck, filling the space with natural light. The large primary suite is a true retreat, complete with an en suite bath featuring double vanities and an impressive three closets for ample storage. Additional highlights include a 2-car attached garage and a functional layout designed for comfortable everyday living.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,698 · $142/mo
Projected year-2 tax
$1,698 · $142/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,730
− Mortgage interest
−$13,444
− Property taxes
−$1,698
− Insurance
−$1,200
− Repairs & maintenance
−$1,818
− Management
−$1,818
− Depreciation
−$6,982
Taxable loss
−$4,231
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,015
After-tax cash flow
$970/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
52,690
Household income
$76,040
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
1619.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 23% Two or more races 5% Hispanic / Latino 5% Asian 2%
Common ancestry
Lithuanian 3% Italian 2% Slovak 1%
Foreign-born
5% · Canada, Vietnam, China
Languages at home
94% English-only · Spanish 2% Vietnamese 1% Arabic 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.28%
Current HPI
193.1651
Rent YoY
▼ -0.41%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-31 Listed $248,000 GCMLS AL

Property tax history

+12.8%/yr

Latest (2025): $1,698 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…