1414 Walworth St · Greenville, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.9/30.0
- 1% rule +4.1/10.0
- Livability +3.9/5.0
- DSCR +3.5/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$165,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
Key facts
- Large windows
- Electric appliances
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath single-family listed at $166k.
Deal economics
- At list price, monthly cash flow is $-44 ($-525/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (4.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (9.3% below list).
- Recommended offer: $146k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.0% vs local median 4.1% in Greenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#78 in TX, #2,719 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, commute F.
- Greenville ISD (town): math 20% / reading 26% proficiency, ranked #743 of 826 in TX (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Lamar El (math 28% / reading 33%, grade F, #2,464 of 4,322 statewide, top 58%, 554 students, 59% FRL); Greenville Middle (math 17% / reading 28%, grade F, #1,341 of 1,662 statewide, top 82%, 727 students, 76% FRL); Greenville H S (math 17% / reading 37%, grade F, #1,204 of 1,632 statewide, top 75%, 1,480 students, 66% FRL).
- Market conditions: Rents flat; 395 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).
- This rent runs 30% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 439 days — a 12% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago; this cycle's ask has dropped $14k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 439 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.13%
- DSCR
- 0.95
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $205,427
- List price
- $165,900
- Delta
- -19.24%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3919 Houston St | 0.30mi | 2/1.0 | 1,509 (-1%) | 0mo | $160,000 | $106 | 76 |
| 1707 Pollard St | 0.26mi | 3/2.0 (+1) | 1,522 (+0%) | 3mo | $229,900 | $151 | 76 |
| 3920 Pine St | 0.16mi | 3/1.0 (+1) | 1,496 (-2%) | 7mo | $140,000 | $94 | 71 |
| 925 Jones St | 0.42mi | 3/2.5 (+1) | 1,408 (-7%) | 2mo | $219,900 | $156 | 60 |
| 801 Cleveland | 0.48mi | 3/2.0 (+1) | 1,629 (+7%) | 1mo | $279,000 | $171 | 56 |
| 3816 Houston St | 0.34mi | 3/2.0 (+1) | 1,673 (+10%) | 7mo | $214,900 | $128 | 52 |
| 2309 Marshall St | 0.54mi | 3/2.0 (+1) | 1,401 (-8%) | 1mo | $235,000 | $168 | 52 |
| 4404 3rd St | 0.30mi | 2/1.5 | 1,306 (-14%) | 6mo | $147,500 | $113 | 51 |
| 802 Division St | 0.43mi | 3/2.0 (+1) | 1,338 (-12%) | 3mo | $232,000 | $173 | 48 |
| 4026 Dixon Cir | 0.54mi | 3/2.0 (+1) | 1,374 (-10%) | 3mo | $135,000 | $98 | 47 |
| 3912 Gordon St | 0.42mi | 3/2.0 (+1) | 1,330 (-12%) | 5mo | $199,900 | $150 | 46 |
| 2208 Mill St | 0.61mi | 3/2.0 (+1) | 1,292 (-15%) | 2mo | $224,900 | $174 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.62% rent growth · sell at horizon
- IRR
- -21.0%
- Equity multiple
- 0.29×
- Total profit
- $-33,113
- Equity at exit
- $24,736
- IRR
- -21.6%
- Equity multiple
- 0.01×
- Total profit
- $-45,887
- Equity at exit
- $14,344
Cash invested: $46,452 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75401
- Home prices YoY
- -20.7%
- Rents YoY
- 0.6%
- Active inventory
- 395
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,505 high interval (Pro) →
- Mortgage (P&I)
- −$870
- Tax from tax record
- −$294 /mo · $3,524/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $-44
Break-even live
Sensitivity live
| Price | -10% $50 | -5% $3 | +0% $-44 | +5% $-91 | +10% $-138 |
|---|---|---|---|---|---|
| Rent | -10% $-163 | -5% $-103 | +0% $-44 | +5% $16 | +10% $75 |
| Rate | -1.0pp $40 | -0.5pp $-2 | base $-44 | +0.5pp $-87 | +1.0pp $-130 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,475
- Closing costs
- $4,977
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1421 Jones St Greenville, TX | 3.0 | 2.0 | 1617 | $1,750 | $1.08 | 4d | 1 | 0.22mi |
| 1421 Jones St Greenville, TX | 3.0 | 12.0 | 1618 | $1,750 | $1.08 | 26d | 1 | 0.22mi |
| 1228 Jones St Greenville, TX | 3.0 | 2.0 | 1234 | $1,700 | $1.38 | 24d | 1 | 0.29mi |
| 1412 Hemphill St Greenville, TX | 3.0 | 2.0 | 1200 | $500 | $0.42 | 26d | 1 | 0.31mi |
| 3415 Henderson St Greenville, TX | 3.0 | 2.0 | 1299 | $1,650 | $1.27 | 14d | 1 | 0.34mi |
| 1110 Jones St Greenville, TX | 3.0 | 2.0 | 1090 | $1,414 | $1.30 | 0d | 1 | 0.35mi |
| 1107 Hemphill St Greenville, TX | 3.0 | 2.0 | 1090 | $1,190 | $1.09 | 45d | 1 | 0.38mi |
| 4102 Gordon St Greenville, TX | 3.0 | 2.0 | 1296 | $1,675 | $1.29 | 13d | 1 | 0.42mi |
| 4102 Gordon St Greenville, TX | 3.0 | 2.0 | 1296 | $1,675 | $1.29 | 26d | 1 | 0.42mi |
| 4102 Gordon St Greenville, TX | 3.0 | 2.0 | 1296 | $1,675 | $1.29 | 9d | 1 | 0.42mi |
| 3112 Travis St Greenville, TX | 3.0 | 2.0 | 1200 | $1,400 | $1.17 | 45d | 1 | 0.44mi |
| 4105 Stuart St Greenville, TX | 3.0 | 2.0 | 1558 | $1,675 | $1.08 | 18d | 1 | 0.44mi |
| 4205 Stuart St Greenville, TX | 3.0 | 2.0 | 1228 | $1,790 | $1.46 | 9d | 1 | 0.45mi |
| 2010 Morse St Greenville, TX | 3.0 | 2.0 | 1248 | $1,400 | $1.12 | 24d | 1 | 0.48mi |
| 1214 Interstate Highway 30 Greenville, TX | 1.0–3.0 | 1.0–2.0 | 900 | $1,185 | $1.32 | 0d | 1 | 0.52mi |
| 4214 Johnson St Greenville, TX | 3.0 | 1.0 | 1096 | $1,250 | $1.14 | 26d | 1 | 0.52mi |
| 2704 Jones St Greenville, TX | 3.0 | 2.0 | 1273 | $1,550 | $1.22 | 4d | 1 | 0.66mi |
| 3110 Saint John St Unit B Greenville, TX | 3.0 | 2.0 | 1273 | $1,400 | $1.10 | 26d | 1 | 0.73mi |
| 3110 Saint John St Unit B Greenville, TX | 3.0 | 2.0 | 1273 | $1,450 | $1.14 | 46d | 1 | 0.73mi |
| 3110 Saint John St Unit A Greenville, TX | 3.0 | 2.0 | 1273 | $1,500 | $1.18 | 46d | 1 | 0.73mi |
| 3110 Saint John St Greenville, TX | 3.0 | 2.0 | 1273 | $1,500 | $1.18 | 45d | 1 | 0.73mi |
| 3110 Saint John St Unit A Greenville, TX | 3.0 | 2.0 | 1273 | $1,425 | $1.12 | 45d | 1 | 0.73mi |
| 3002 Stanford St Unit B Greenville, TX | 3.0 | 2.0 | 1500 | $1,400 | $0.93 | 0d | 1 | 0.83mi |
| 3214 King St Greenville, TX | 3.0 | 2.0 | 1068 | $1,250 | $1.17 | 13d | 1 | 0.86mi |
| 2113 Henry St Greenville, TX | 3.0 | 2.0 | 1068 | $1,400 | $1.31 | 19d | 1 | 0.93mi |
| 2113 Henry St Unit B Greenville, TX | 3.0 | 2.0 | 1068 | $1,400 | $1.31 | 26d | 1 | 0.93mi |
| 3118 Hemphill St Greenville, TX | 3.0 | 2.0 | 1125 | $1,600 | $1.42 | 45d | 1 | 0.94mi |
| 2107 Church St Unit A Greenville, TX | 3.0 | 2.0 | 1069 | $1,400 | $1.31 | 26d | 1 | 0.97mi |
| 2107 Church St Unit B Greenville, TX | 3.0 | 2.0 | 1069 | $1,400 | $1.31 | 45d | 1 | 0.97mi |
| 2006 Church St Greenville, TX | 3.0 | 2.0 | 1463 | $1,600 | $1.09 | 45d | 1 | 0.98mi |
| 1901 Bourland St Unit A Greenville, TX | 3.0 | 1.0 | 1100 | $1,399 | $1.27 | 45d | 1 | 0.98mi |
| 2212 Church St Unit A Greenville, TX | 3.0 | 2.0 | 1254 | $1,595 | $1.27 | 8d | 1 | 1.01mi |
| 2901 Lee St Apt 1 Greenville, TX | 2.0 | 2.0 | 1250 | $1,575 | $1.26 | 45d | 1 | 1.01mi |
| 2309 Wesley St Unit D Greenville, TX | 2.0 | 1.0 | 1150 | $1,100 | $0.96 | 24d | 1 | 1.03mi |
| 2309 Wesley St Unit A Greenville, TX | 2.0 | 1.0 | 1150 | $1,175 | $1.02 | 45d | 1 | 1.03mi |
| 3412 Marshall St Unit A Greenville, TX | 3.0 | 2.0 | 1068 | $1,250 | $1.17 | 26d | 1 | 1.04mi |
| 3412 Marshall St Greenville, TX | 3.0 | 2.0 | 1068 | $1,250 | $1.17 | 4d | 1 | 1.04mi |
| 2305 Bourland St Greenville, TX | 3.0 | 2.0 | 1320 | $1,900 | $1.44 | 45d | 1 | 1.05mi |
| 2015 Stuart St Unit A Greenville, TX | 3.0 | 2.0 | 1069 | $1,400 | $1.31 | 26d | 1 | 1.07mi |
| 2106 Stonewall St Unit 2B Greenville, TX | 2.0 | 1.0 | 1200 | $1,263 | $1.05 | 13d | 1 | 1.08mi |
Listing history 29 events
-
2026-06-21days on market $165,900 Active 439 DOM
-
2026-06-18days on market $165,900 Active 436 DOM
-
2026-06-17days on market $165,900 Active 435 DOM
-
2026-06-16days on market $165,900 Active 434 DOM
-
2026-06-15days on market $165,900 Active 433 DOM
-
2026-06-13days on market $165,900 Active 431 DOM
-
2026-06-09days on market $165,900 Active 427 DOM
-
2026-06-08days on market $165,900 Active 426 DOM
-
2026-06-07days on market $165,900 Active 425 DOM
-
2026-06-04days on market $165,900 Active 422 DOM
-
2026-06-03days on market $165,900 Active 421 DOM
-
2026-06-02days on market $165,900 Active 420 DOM
-
2026-06-01days on market $165,900 Active 419 DOM
-
2026-05-31days on market $165,900 Active 418 DOM
-
2026-02-23price $165,900 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2026-02-23status Active 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2026-02-19historical Active Option Contract 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-12-07price $167,400 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-08-25price $179,900 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-08-25status Active 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-08-24historical 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-04-07$180,000 Active 1018-char remark
Show marketing remark (1018 chars)
*** PRICE IMPROVEMENT *** This eclectic former carriage house has a history that dates back over 100 years and still has the charm and ambiance to attract attention. The home has a record as an Air BnB and could compete favorably with other offerings in short term rental. Or, what a great place for you to enjoy with updates that include granite countertops and stamped concrete floors that have a cobblestone effect. The downstairs living area features large windows, electric appliances in the kitchen and a utility and half bath with stacked washer and dryer included. Plenty of room in the kitchen with dining space ideal for family gatherings. Up the stairs, you will find two carpeted bedrooms and a full bath. Enjoy the many advantages found in historic Greenville, including shopping, restaurants, recreation and a unique downtown that features boutiques, dining and the famous Landon's Winery. This offering is one to consider if you are looking for an investment or a place to call home. See it now!
-
2025-01-27price $190,000
-
2024-11-12price $200,000
-
2024-10-08$215,000 Active
-
2020-06-23soldstatus
-
2018-12-01historical
-
2018-06-25price $129,000
-
2018-05-31$139,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,524 · $294/mo
- Projected year-2 tax
- $3,524 · $294/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥111°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,061
- − Mortgage interest
- −$9,293
- − Property taxes
- −$3,524
- − Insurance
- −$830
- − Repairs & maintenance
- −$1,445
- − Management
- −$1,445
- − Depreciation
- −$4,826
- Taxable loss
- −$3,301
- Est. tax savings @ 24.0%
- +$792
- After-tax cash flow
- $267/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenville ISD
- NCES district ID
- 4821720
- Math proficiency
- 20% ▼ -12.00%
- Reading proficiency
- 26% ▼ -7.00%
- Median HH income
- $41,374
- Composite
- 19.56/100
- National rank
- #8759
- State rank
- #743 of 826 in TX
Livability — Greenville
- Score
- 77/100
- State rank
- #78
- US rank
- #2719
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenville, TX
- County
- Hunt County · 71,969 people
- City population
- 42,767
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 22,669
- Household income
- $59,908
- Rent vs Own
- Severe rent burden
- 638.0
Population outlook (Hunt County) Hauer SSP2
- Today (2025)
- 97,090 people
- By 2030
- 100,452 · +3.5%
- By 2040
- 106,544 · +9.7%
- By 2050
- 111,218 · +14.6%
- By 2075
- 121,695 · +25.3%
- By 2100
- 123,683 · +27.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 51% Hispanic / Latino 32% Black 13% Two or more races 11%
- Hispanic origin (detail)
- Mexican 30%
- Common ancestry
- Slovak 2% Lithuanian 1% Iranian 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 75% English-only · Spanish 24%
Political lean MEDSL · Hunt
- 2024 margin
- Solid R (+55.5) · D 21.9% · R 77.4%
- 2008→2024 swing
- -14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
- All cycles
- 2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -88.45%
- Current HPI
- 339.0287
- Rent YoY
- ▲ 0.62%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+18.6% since first listed15 events — show timeline
- 2026-02-23 Price Changed $165,900 NTREIS
- 2026-02-23 Relisted — NTREIS
- 2026-02-19 Contingent — NTREIS
- 2025-12-07 Price Changed $167,400 NTREIS
- 2025-08-25 Price Changed $179,900 NTREIS
- 2025-08-25 Relisted — NTREIS
- 2025-08-24 Listing Removed — NTREIS
- 2025-04-07 Listed $180,000 NTREIS
- 2025-01-27 Price Changed $190,000 NTREIS
- 2024-11-12 Price Changed $200,000 NTREIS
- 2024-10-08 Listed $215,000 NTREIS
- 2020-06-23 Sold (Public Records) — Public Records
- 2018-12-01 Listing Removed — NTREIS
- 2018-06-25 Price Changed $129,000 NTREIS
- 2018-05-31 Listed $139,900 NTREIS
Property tax history
+2.5%/yrLatest (2025): $3,524 · -3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…