1010 Betty Zane Rd · Clearview, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$50,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity in a desirable location! Situated on approximately half an acre, this single-story home offers endless potential for investors, flippers, or buyers looking to create their dream space. Enjoy a spacious lot with room to expand, enhance outdoor living, and increase value. Whether you're seeking your next project or a property with long-term potential, this is an opportunity you won't want to miss.
Key facts
- Spacious lot
- Outdoor living
- 0.53 acre lot
Tags
Property features AI
Exterior
- Parking: 2-car garage; Gravel parking
- Utilities: Public water; Public sewer
- Home design: Single-family ranch residence, 1 story
- Construction: Brick construction
- Exterior features: Patio; Shingle roof
Interior
- Kitchen: Cooktop, Oven, Refrigerator
- Bedrooms: 5 total rooms (includes bedrooms and living spaces)
- Flooring: Hardwood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating
- Interior features: Cooktop, Oven, Refrigerator, Electric water heater; Full basement
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $600 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
Location & tenants
- Location reads 67/100 on livability (#96 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
- Ohio County Schools (urban): math 34% / reading 49% proficiency, ranked #5 of 55 in WV (top 9%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.0%/yr); 223 active listings in the ZIP; 2 units permitted in Ohio County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Ohio County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.36% ✓
- Cap rate
- 20.70%
- Cash-on-cash
- 51.44%
- DSCR
- 3.29
- GRM
- 3.5
CMA / ARV
- ARV (on-the-fly)
- $350,920
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1083 Betty Zane Rd | 0.54mi | 3/3.0 | 1,015 (-10%) | 23mo | $314,900 | $310 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.03% rent growth · sell at horizon
- IRR
- 49.3%
- Equity multiple
- 3.15×
- Total profit
- $30,168
- Equity at exit
- $7,455
- IRR
- 54.9%
- Equity multiple
- 6.41×
- Total profit
- $75,673
- Equity at exit
- $4,323
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26003
- Home prices YoY
- -23.4%
- Rents YoY
- 3.0%
- Active inventory
- 223
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,179 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$48 /mo · $576/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $600
Break-even live
Sensitivity live
| Price | -10% $628 | -5% $614 | +0% $600 | +5% $586 | +10% $572 |
|---|---|---|---|---|---|
| Rent | -10% $507 | -5% $554 | +0% $600 | +5% $647 | +10% $693 |
| Rate | -1.0pp $625 | -0.5pp $613 | base $600 | +0.5pp $587 | +1.0pp $574 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-06-14statusdays on market $50,000 Pending 4 DOM
-
2026-06-12statusdays on market $50,000 Active 3 DOM
-
2026-06-07remarks 427-char remark
-
2026-06-07$50,000 Pending 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $576 · $48/mo
- Projected year-2 tax
- $576 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,145
- − Mortgage interest
- −$2,801
- − Property taxes
- −$576
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,132
- − Management
- −$1,132
- − Depreciation
- −$1,455
- Taxable income
- $6,800
- Est. tax owed @ 24.0%
- −$1,632
- After-tax cash flow
- $5,570/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ohio County Schools
- NCES district ID
- 5401050
- Math proficiency
- 34% ▼ -9.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $41,572
- Composite
- 34.88/100
- National rank
- #5085
- State rank
- #5 of 55 in WV
Livability — Clearview
- Score
- 67/100
- State rank
- #96
- US rank
- #10924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Ohio County · 39,982 people
- Metro
- Wheeling, WV-OH
- Population (ZIP)
- 39,982
- Household income
- $57,703
- Rent vs Own
- Severe rent burden
- 1630.0
Population outlook (Ohio County) Hauer SSP2
- Today (2025)
- 40,604 people
- By 2030
- 39,150 · -3.6%
- By 2040
- 36,039 · -11.2%
- By 2050
- 33,582 · -17.3%
- By 2075
- 28,662 · -29.4%
- By 2100
- 22,963 · -43.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Serbian 3% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Ohio
- 2024 margin
- Strong R (+26.0) · D 36.0% · R 62.0% · Other 2.0%
- 2008→2024 swing
- -15.3pp toward R · 2008: -10.8pp · 2024: -26.0pp
- All cycles
- 2024: R+26.0 2020: R+25.8 2016: R+31.6 2012: R+22.5 2008: R+10.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.09%
- Current HPI
- 223.4106
- Rent YoY
- ▲ 3.03%
- Metro
- Wheeling, WV-OH
- State GDP YoY
- —
- F500 in state
- 0
Price history
2 events — show timeline
- 2026-06-06 Pending — WBOR
- 2026-06-05 Listed $50,000 WBOR
Property tax history
+8.4%/yrLatest (2025): $576 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…