CashFlowRE
Sign in Sign up
2707 Boschert St
B- Composite 69.31
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,500

2707 Boschert St · La Crosse, WI 54601
4 bd · 1.0 ba · 1,608 sqft · SingleFamily · 7 Days on market
Built 1900 0.28 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Opportunity knocks in the Town of Shelby! This 4 bedroom, 1 bath home offers incredible potential for the right buyer willing to bring their vision & elbow grease. Priced to sell, this is a fantastic chance to build sweat equity or take on your next investment project. Conveniently located near shopping, dining, & everyday amenities including Shelby Mall & Walmart. The location is hard to beat & house sits on a spacious 1/4-acre lot & in an area surrounded by many well-kept homes. No garage, but ample outdoor space for parking or future improvements. Whether you're a first-time buyer with vision, investor, or flipper, this one is packed with potential. Town of

Key facts

  • Ample outdoor space
  • Moved around 1950
  • Built around 1900

Tags

SPACIOUS 1/4-ACRE LOTAMPLE OUTDOOR SPACEBUILT AROUND 1900MOVED AROUND 1950

Property features AI

Finance

  • Other: Estimated living area range: 1501-1750

Exterior

  • Parking: 1 parking space
  • Utilities: Municipal sewer; Well water; Natural gas
  • Home design: Single-family, 2-story home; Residential zoning; Year built: see remarks
  • Construction: Other construction details; see remarks
  • Exterior features: Aluminum trim; Garden shed; Lot less than 1/2 acre

Interior

  • Kitchen: Kitchen 19 x 14 (Main); Range; Refrigerator
  • Bedrooms: Master bedroom 11 x 11 (Main); Bedroom 2 20 x 8 (Upper); Bedroom 3 10 x 10 (Upper); Bedroom 4 10 x 8 (Upper)
  • Bathrooms: One full bathroom with a shower stall
  • Heating & cooling: Forced air heating; Natural gas fuel
  • Interior features: Living room 11 x 11 (Main); Dining room 11 x 8 (Main); Den/office 11 x 11 (Main); Basement: block, crawl space, full (partial)
  • Laundry & utility: No specific laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $713 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Cap rate 14.1% vs local median 3.0% in La Crosse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#339 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, health & safety D.
  • La Crosse School District (urban): math 29% / reading 34% proficiency, ranked #267 of 342 in WI (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.7%/yr); 222 active listings in the ZIP; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $757 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.7% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $109,500

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68%
Cap rate
14.11%
Cash-on-cash
27.91%
DSCR
2.24
GRM
5.0

CMA / ARV

ARV (on-the-fly)
$271,752
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2933 Birch St 0.47mi 4/2.0 1,634 (+2%) 7mo $235,000 $144 66
3144 25th Street St S 0.70mi 4/2.0 1,652 (+3%) 1mo $280,000 $169 58
3420 Cliffside Dr 0.73mi 4/2.0 1,581 (-2%) 2mo $319,900 $202 57
3409 Birch St 0.62mi 4/2.0 1,700 (+6%) 3mo $295,000 $174 55
2423 Robinsdale Ave 0.58mi 3/2.0 (-1) 1,680 (+4%) 5mo $250,000 $149 52
3400 28th Street St S 0.47mi 3/2.0 (-1) 1,766 (+10%) 1mo $245,000 $139 52
3167 31st Street St S 0.71mi 4/2.0 1,500 (-7%) 2mo $331,000 $221 50
3110 27th Street St S 0.75mi 4/2.0 1,713 (+6%) 0mo $250,000 $146 50
3315 Leonard St 0.64mi 3/2.0 (-1) 1,700 (+6%) 3mo $316,000 $186 49
4605 Juniper St 0.64mi 3/2.0 (-1) 1,695 (+5%) 8mo $239,900 $142 46
3147 29th Street South St 0.69mi 4/1.0 1,416 (-12%) 4mo $240,000 $169 44
3150 25th Street St S 0.69mi 3/2.0 (-1) 1,400 (-13%) 1mo $305,000 $218 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.72% rent growth · sell at horizon

5-year hold
IRR
21.7%
Equity multiple
1.89×
Total profit
$27,168
Equity at exit
$16,327
10-year hold
IRR
29.6%
Equity multiple
3.61×
Total profit
$80,090
Equity at exit
$9,468

Cash invested: $30,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54601

Rents YoY
2.7%
Active inventory
222
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,835 medium interval (Pro) →
Mortgage (P&I)
$574
Tax from tax record
$116 /mo · $1,398/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$385
Net cashflow
$713

Break-even live

Break-even rent $932
Max offer price $109,500
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,375
Closing costs
$3,285
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-05
    status $109,500 Pending 7 DOM
  2. 2026-06-03
    days on market $109,500 Active 7 DOM
  3. 2026-06-02
    days on market $109,500 Active 6 DOM
  4. 2026-06-01
    days on market $109,500 Active 5 DOM
  5. 2026-05-31
    days on market $109,500 Active 4 DOM
  6. 2026-05-30
    days on market $109,500 Active 3 DOM
  7. 2026-05-27
    listed $109,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,398 · $116/mo
Projected year-2 tax
$1,712 · $143/mo
Expected delta
+$314/yr (+$26/mo · 22.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,015
− Mortgage interest
−$6,134
− Property taxes
−$1,398
− Insurance
−$548
− Repairs & maintenance
−$1,761
− Management
−$1,761
− Depreciation
−$3,185
Taxable income
$7,228
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,735
After-tax cash flow
$6,821/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
La Crosse School District
NCES district ID
5507530
Math proficiency
29% ▼ -8.00%
Reading proficiency
34% ▼ -4.00%
Median HH income
$42,924
Composite
26.76/100
National rank
#7135
State rank
#267 of 342 in WI

Livability — La Crosse

Score
69/100
State rank
#339
US rank
#8671

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
La Crosse County · 89,439 people
City population
64,135
Metro
La Crosse-Onalaska, WI-MN
Population (ZIP)
50,397
Household income
$61,639
Rent vs Own
46.0% rent · 54.0% own
Severe rent burden
2352.0

Population outlook (La Crosse County) Hauer SSP2

Today (2025)
126,082 people
By 2030
130,161 · +3.2%
By 2040
137,231 · +8.8%
By 2050
143,506 · +13.8%
By 2075
160,149 · +27.0%
By 2100
166,408 · +32.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Asian 4% Two or more races 3% Hispanic / Latino 3% Black 1%
Common ancestry
Portuguese 14% Romanian 6% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · La Crosse

2024 margin
Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
2008→2024 swing
-14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
All cycles
2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -186.70%
Current HPI
236.4506
Rent YoY
▲ 2.72%
Metro
La Crosse-Onalaska, WI-MN
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-27 Listed $109,500 METROMLS

Property tax history

+1.6%/yr

Latest (2025): $1,398 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…