1315 Jackson St · Kalamazoo, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.4/10.0
- ARV discount +7.1/15.0
- 1% rule +6.2/10.0
- Schools +4.7/10.0
- Rent growth +4.1/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
Key facts
- New flooring
- Front porch
- Nice size backyard
Tags
Property features AI
Exterior
- Parking: Detached parking
- Utilities: Public water; Cable connected; Electric water heater
- Home design: Colonial-style single-family residence; Built in 1935
- Construction: Vinyl siding; Composition roof; Built 1935; Full basement
- Exterior features: Paved road access; 0.17-acre lot
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Central cooling
- Interior features: Low-threshold shower; Storm windows and window screens; Full basement; 8 total rooms
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $371 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.4%/yr); 109 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
- This rent runs 38% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.4% rent growth), your $45k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $33k; list at $160k implies a 385% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.08%
- Cash-on-cash
- 9.94%
- DSCR
- 1.44
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $158,368
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1116 March St | 0.19mi | 3/2.0 | 1,396 (-1%) | 4mo | $69,900 | $50 | 86 |
| 901 Clarence St | 0.08mi | 3/1.5 | 1,494 (+6%) | 3mo | $174,900 | $117 | 83 |
| 1012 Mills St | 0.21mi | 2/1.5 (-1) | 1,485 (+5%) | 2mo | $162,900 | $110 | 73 |
| 923 Stockbridge Ave | 0.44mi | 3/2.0 | 1,461 (+3%) | 3mo | $148,000 | $101 | 71 |
| 1612 E Stockbridge Ave | 0.44mi | 3/1.5 | 1,301 (-8%) | 4mo | $156,500 | $120 | 61 |
| 1313 Reed Ave | 0.61mi | 4/2.0 (+1) | 1,350 (-4%) | 5mo | $70,000 | $52 | 55 |
| 1607 E Michigan Ave | 0.72mi | 3/1.5 | 1,336 (-6%) | 1mo | $170,000 | $127 | 54 |
| 1510 Egleston Ave | 0.48mi | 4/2.0 (+1) | 1,566 (+11%) | 1mo | $200,000 | $128 | 54 |
| 719 Millard Ct | 0.52mi | 4/1.0 (+1) | 1,522 (+8%) | 2mo | $165,000 | $108 | 53 |
| 734 E Stockbridge Ave | 0.57mi | 4/1.0 (+1) | 1,294 (-8%) | 0mo | $45,000 | $35 | 50 |
| 1113 Egleston Ave | 0.46mi | 4/1.5 (+1) | 1,611 (+14%) | 1mo | $180,000 | $112 | 47 |
| 1006 Hays Park Ave | 0.62mi | 4/2.0 (+1) | 1,613 (+14%) | 1mo | $185,000 | $115 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.41% rent growth · sell at horizon
- IRR
- 2.3%
- Equity multiple
- 1.09×
- Total profit
- $4,083
- Equity at exit
- $23,842
- IRR
- 14.9%
- Equity multiple
- 2.38×
- Total profit
- $61,999
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49001
- Rents YoY
- 6.4%
- Active inventory
- 109
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,796 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$143 /mo · $1,711/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $371
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1403 Sherwood Ave Unit 2 Kalamazoo, MI | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 21d | 1 | 1.00mi |
| 525 S Burdick St Kalamazoo, MI | 2.0 | 2.0 | 1555 | $2,928 | $1.88 | 13d | 2 | 1.03mi |
| 310 E Michigan Ave Kalamazoo, MI | 2.0 | 2.0 | 1100 | $1,385 | $1.26 | 21d | 1 | 1.08mi |
| 1512 S Burdick St Kalamazoo, MI | 3.0 | 1.0 | 887 | $1,250 | $1.41 | 13d | 1 | 1.13mi |
| 211 Rose Pl Kalamazoo, MI | 2.0 | 2.0 | 1695 | $1,200 | $0.71 | 21d | 1 | 1.14mi |
| 125 S Kalamazoo Mall Kalamazoo, MI | 2.0 | 2.0 | 1833 | $3,088 | $1.68 | 13d | 1 | 1.16mi |
| 525 E Ransom St Kalamazoo, MI | 1.0–2.0 | 1.0–2.0 | 807 | $1,625 | $2.01 | 21d | 1 | 1.19mi |
| 807 Central Park Cir Kalamazoo, MI | 1.0–3.0 | 1.0–2.0 | 1089 | $2,345 | $2.15 | 13d | 12 | 1.42mi |
| 815 N Pitcher St Unit 12 Kalamazoo, MI | 2.0 | 2.0 | 982 | $1,550 | $1.58 | 21d | 1 | 1.43mi |
Listing history 19 events
-
2026-06-05status $159,900 Pending 54 DOM
-
2026-06-03days on market $159,900 Active 54 DOM
-
2026-06-02days on market $159,900 Active 53 DOM
-
2026-06-01days on market $159,900 Active 52 DOM
-
2026-05-31days on market $159,900 Active 51 DOM
-
2026-05-30days on market $159,900 Active 50 DOM
-
2026-05-08status Pending 256-char remark
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2026-05-08status Pending 257-char remark
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2026-05-08status Pending
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2026-03-20$159,900 Active 256-char remark
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2026-03-20$159,900 Active 257-char remark
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2026-03-20$159,900 Active
Show marketing remark (257 chars)
Come see this spacious 4 bedroom 2 full bathroom home located on the East side of Kalamazoo. Lots of updates New flooring , New Roof, freshly painted with great storage. Main level has front porch, 1 Bedroom and second level 3 bedrooms. Nice size backyard.
-
2018-09-14soldstatus $33,000
-
2018-09-14soldstatus $33,000 Sold
-
2018-08-23status Pending
-
2018-08-09price $38,000
-
2018-08-01$38,000
-
2018-08-01$44,900 Active
-
2018-08-01$38,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,711 · $143/mo
- Projected year-2 tax
- $2,087 · $174/mo
- Expected delta
- +$376/yr (+$31/mo · 22.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,550
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,711
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,724
- − Management
- −$1,724
- − Depreciation
- −$4,652
- Taxable income
- $1,983
- Est. tax owed @ 24.0%
- −$476
- After-tax cash flow
- $3,976/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kalamazoo Public Schools
- NCES district ID
- 2619950
- Math proficiency
- 43% ▲ 13.00%
- Reading proficiency
- 72% ▲ 33.00%
- Median HH income
- $35,291
- Composite
- 47.48/100
- National rank
- #2275
- State rank
- #71 of 540 in MI
Livability — Kalamazoo
- Score
- 76/100
- State rank
- #141
- US rank
- #3492
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kalamazoo, MI
- County
- Kalamazoo County · 224,317 people
- City population
- 121,397
- Metro
- Kalamazoo-Portage, MI
- Population (ZIP)
- 20,946
- Household income
- $56,432
- Rent vs Own
- Severe rent burden
- 1184.0
Population outlook (Kalamazoo County) Hauer SSP2
- Today (2025)
- 280,982 people
- By 2030
- 292,068 · +3.9%
- By 2040
- 312,191 · +11.1%
- By 2050
- 331,196 · +17.9%
- By 2075
- 379,021 · +34.9%
- By 2100
- 396,579 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 58% Black 22% Hispanic / Latino 15% Two or more races 5% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Romanian 6% Iranian 4% Slovak 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 84% English-only · Spanish 11% Arabic 2% Other Indo-European 1%
Political lean MEDSL · Kalamazoo
- 2024 margin
- D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
- 2008→2024 swing
- -1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -264.90%
- Current HPI
- 206.9355
- Rent YoY
- ▲ 6.41%
- Metro
- Kalamazoo-Portage, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+320.8% since first listed13 events — show timeline
- 2026-05-08 Pending — MiRealSource-MiMLS
- 2026-05-08 Pending — REALCOMP
- 2026-05-08 Pending — SW Michigan MLS
- 2026-03-20 Listed $159,900 SW Michigan MLS
- 2026-03-20 Listed $159,900 REALCOMP
- 2026-03-20 Listed $159,900 MiRealSource-MiMLS
- 2018-09-14 Sold (MLS) $33,000 SW Michigan MLS
- 2018-09-14 Sold (MLS) $33,000 REALCOMP
- 2018-08-23 Pending — SW Michigan MLS
- 2018-08-09 Price Changed $38,000 SW Michigan MLS
- 2018-08-01 Listed $38,000 MiRealSource-MiMLS
- 2018-08-01 Listed $44,900 SW Michigan MLS
- 2018-08-01 Listed $38,000 REALCOMP
Property tax history
+1.1%/yrLatest (2025): $1,711 · -13.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…