5814 Sylvania Ave · North Port, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- Schools +5.4/10.0
- 1% rule +4.9/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 Bedroom, 1 Bath UPDATED home located in North Port. CLICK ON THE VIRTUAL TOUR LINK 1 FOR A 3D INTERACTIVE WALK THROUGH AND VIRTUAL LINK 2 FOR THE VIDEO. This home has an open floor plan with a vaulted ceiling making it comfortable and easy to entertain guests. The spacious living room boasts a large bay window letting in PLENTY OF NATURAL LIGHT! The UPDATED BRIGHT kitchen has newer appliances, modern light fixtures, soft close drawers, a lazy Susan and convenient pull out cabinet shelves. The Master Suite features beautiful, updated oak wood floors, a large walk in closet, newer ceiling fan, and lanai access through a set of glass sliders. Drink your morning coffee out by the large screened in lanai featuring tile flooring and ceiling fans. Partially Fenced in back yard-Above ceiling plumbing 3 years ago - 30 AMP HOOKUP IN DRIVEWAY FOR AN RV and much more! Minutes away from local shopping, dining, biking, parks, golfing, and other amenities. Close to I-75, US 41, the newly opened North Port Aquatic Center, and The Charlotte Sports Park welcoming the Tampa Bay Rays and Charlotte Stone Crabs. Schedule your showing TODAY!
Key facts
- Remodeled kitchen
- Hurricane shutters
- 30 amp rv hookup
Tags
Property features AI
Finance
- Other: Property zoning: RSF2; Total acreage: 0 to less than 1/4 acre
- HOA & community: Pets allowed; No association approval required
Exterior
- Parking: Attached garage (1 car) with 14x24 dimensions; Driveway; Garage door opener
- Utilities: Public water; Septic tank sewer; Electricity connected; Water connected; Sewer connected
- Home design: Single-family home; One story; South-facing; Entry level: One
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Built as residential single family
- Exterior features: Covered, screened rear porch; Sliding doors; Rain gutters; Private mailbox; Asphalt/paved road access
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator; Water filtration system
- Bedrooms: 2 bedrooms
- Flooring: Ceramic tile; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Cathedral ceilings; Ceiling fans; Living room/dining room combo; Open floorplan; Stone countertops; Thermostat; Blinds
- Laundry & utility: Laundry area in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $255 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (1.4% below list).
- Recommended offer: $197k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 3.8% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Lamarque Elementary School (math 61% / reading 58%, grade B-, #690 of 2,144 statewide, top 34%, 1,073 students, 68% FRL); Heron Creek Middle School (math 54% / reading 52%, grade C+, #209 of 571 statewide, top 37%, 902 students, 72% FRL); North Port High School (math 44% / reading 57%, grade D+, #171 of 667 statewide, top 26%, 2,562 students, 54% FRL) — zoned schools average 65% FRL vs 42% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 540 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $144k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.82%
- Cash-on-cash
- 5.46%
- DSCR
- 1.24
- GRM
- 8.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.8%
- Equity multiple
- 0.71×
- Total profit
- $-16,181
- Equity at exit
- $29,806
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $6,731
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34291
- Home prices YoY
- -9.1%
- Active inventory
- 540
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,971 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$171 /mo · $2,046/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $255
Break-even live
Sensitivity live
| Price | -10% $368 | -5% $311 | +0% $255 | +5% $198 | +10% $142 |
|---|---|---|---|---|---|
| Rent | -10% $99 | -5% $177 | +0% $255 | +5% $333 | +10% $411 |
| Rate | -1.0pp $355 | -0.5pp $306 | base $255 | +0.5pp $203 | +1.0pp $150 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1450 Front Pl North Port, FL | 1.0–3.0 | 1.0–2.5 | 1132 | $2,252 | $1.99 | 3d | 15 | 1.33mi |
Listing history 12 events
-
2026-06-02status $199,900 Pending 21 DOM
-
2026-06-01days on market $199,900 Active 21 DOM
-
2026-05-31days on market $199,900 Active 20 DOM
-
2026-05-11$199,900 Active 1793-char remark
-
2026-05-02historical
-
2026-04-09price $221,500
-
2026-03-24price $234,900
-
2026-01-31$275,000 Active
-
2020-07-01soldstatus $144,000
-
2020-06-30soldstatus $144,000 Sold
Show marketing remark (1139 chars)
2 Bedroom, 1 Bath UPDATED home located in North Port. CLICK ON THE VIRTUAL TOUR LINK 1 FOR A 3D INTERACTIVE WALK THROUGH AND VIRTUAL LINK 2 FOR THE VIDEO. This home has an open floor plan with a vaulted ceiling making it comfortable and easy to entertain guests. The spacious living room boasts a large bay window letting in PLENTY OF NATURAL LIGHT! The UPDATED BRIGHT kitchen has newer appliances, modern light fixtures, soft close drawers, a lazy Susan and convenient pull out cabinet shelves. The Master Suite features beautiful, updated oak wood floors, a large walk in closet, newer ceiling fan, and lanai access through a set of glass sliders. Drink your morning coffee out by the large screened in lanai featuring tile flooring and ceiling fans. Partially Fenced in back yard-Above ceiling plumbing 3 years ago - 30 AMP HOOKUP IN DRIVEWAY FOR AN RV and much more! Minutes away from local shopping, dining, biking, parks, golfing, and other amenities. Close to I-75, US 41, the newly opened North Port Aquatic Center, and The Charlotte Sports Park welcoming the Tampa Bay Rays and Charlotte Stone Crabs. Schedule your showing TODAY!
-
2020-06-02status Pending
Show marketing remark (1139 chars)
2 Bedroom, 1 Bath UPDATED home located in North Port. CLICK ON THE VIRTUAL TOUR LINK 1 FOR A 3D INTERACTIVE WALK THROUGH AND VIRTUAL LINK 2 FOR THE VIDEO. This home has an open floor plan with a vaulted ceiling making it comfortable and easy to entertain guests. The spacious living room boasts a large bay window letting in PLENTY OF NATURAL LIGHT! The UPDATED BRIGHT kitchen has newer appliances, modern light fixtures, soft close drawers, a lazy Susan and convenient pull out cabinet shelves. The Master Suite features beautiful, updated oak wood floors, a large walk in closet, newer ceiling fan, and lanai access through a set of glass sliders. Drink your morning coffee out by the large screened in lanai featuring tile flooring and ceiling fans. Partially Fenced in back yard-Above ceiling plumbing 3 years ago - 30 AMP HOOKUP IN DRIVEWAY FOR AN RV and much more! Minutes away from local shopping, dining, biking, parks, golfing, and other amenities. Close to I-75, US 41, the newly opened North Port Aquatic Center, and The Charlotte Sports Park welcoming the Tampa Bay Rays and Charlotte Stone Crabs. Schedule your showing TODAY!
-
2020-05-18$150,000 Active
Show marketing remark (1139 chars)
2 Bedroom, 1 Bath UPDATED home located in North Port. CLICK ON THE VIRTUAL TOUR LINK 1 FOR A 3D INTERACTIVE WALK THROUGH AND VIRTUAL LINK 2 FOR THE VIDEO. This home has an open floor plan with a vaulted ceiling making it comfortable and easy to entertain guests. The spacious living room boasts a large bay window letting in PLENTY OF NATURAL LIGHT! The UPDATED BRIGHT kitchen has newer appliances, modern light fixtures, soft close drawers, a lazy Susan and convenient pull out cabinet shelves. The Master Suite features beautiful, updated oak wood floors, a large walk in closet, newer ceiling fan, and lanai access through a set of glass sliders. Drink your morning coffee out by the large screened in lanai featuring tile flooring and ceiling fans. Partially Fenced in back yard-Above ceiling plumbing 3 years ago - 30 AMP HOOKUP IN DRIVEWAY FOR AN RV and much more! Minutes away from local shopping, dining, biking, parks, golfing, and other amenities. Close to I-75, US 41, the newly opened North Port Aquatic Center, and The Charlotte Sports Park welcoming the Tampa Bay Rays and Charlotte Stone Crabs. Schedule your showing TODAY!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,046 · $171/mo
- Projected year-2 tax
- $2,046 · $171/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,650
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,046
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,892
- − Management
- −$1,892
- − Depreciation
- −$5,815
- Taxable loss
- −$193
- Est. tax savings @ 24.0%
- +$46
- After-tax cash flow
- $3,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — North Port
- Score
- 75/100
- State rank
- #252
- US rank
- #3975
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Port, FL
- County
- Sarasota County · 448,376 people
- City population
- 75,324
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 8,630
- Household income
- $93,425
- Rent vs Own
- Severe rent burden
- 19.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 14% Two or more races 7% Black 7%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 6%
- Common ancestry
- Subsaharan African 6% French 4% Romanian 3%
- Foreign-born
- 16% · Canada
- Languages at home
- 72% English-only · Spanish 13% Russian/Polish/Slavic 10% French/Haitian/Cajun 4%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -30.53%
- Current HPI
- 306.4167
- Rent YoY
- —
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+33.3% since first listed10 events — show timeline
- 2026-06-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-11 Listed $199,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-02 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-04-09 Price Changed $221,500 Stellar MLS as Distributed by MLS Grid
- 2026-03-24 Price Changed $234,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-31 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2020-07-01 Sold (Public Records) $144,000 Public Records
- 2020-06-30 Sold (MLS) $144,000 Stellar MLS as Distributed by MLS Grid
- 2020-06-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-05-18 Listed $150,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+9.3%/yrLatest (2025): $2,046 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…